firetext communications ltd

Live EstablishedMidDeclining

firetext communications ltd Company Information

Share FIRETEXT COMMUNICATIONS LTD

Company Number

06280579

Shareholders

dan parker

james huff

View All

Group Structure

View All

Industry

Other telecommunications activities

 

Registered Address

tremough innovation centre, penryn campus, penryn, cornwall, TR10 9TA

firetext communications ltd Estimated Valuation

£6m

Pomanda estimates the enterprise value of FIRETEXT COMMUNICATIONS LTD at £6m based on a Turnover of £6.6m and 0.91x industry multiple (adjusted for size and gross margin).

firetext communications ltd Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of FIRETEXT COMMUNICATIONS LTD at £2.2m based on an EBITDA of £580k and a 3.84x industry multiple (adjusted for size and gross margin).

firetext communications ltd Estimated Valuation

£5.2m

Pomanda estimates the enterprise value of FIRETEXT COMMUNICATIONS LTD at £5.2m based on Net Assets of £2.2m and 2.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Firetext Communications Ltd Overview

Firetext Communications Ltd is a live company located in penryn, TR10 9TA with a Companies House number of 06280579. It operates in the other telecommunications activities sector, SIC Code 61900. Founded in June 2007, it's largest shareholder is dan parker with a 49.5% stake. Firetext Communications Ltd is a established, mid sized company, Pomanda has estimated its turnover at £6.6m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Firetext Communications Ltd Health Check

Pomanda's financial health check has awarded Firetext Communications Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £6.6m, make it smaller than the average company (£12.9m)

£6.6m - Firetext Communications Ltd

£12.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -33%, show it is growing at a slower rate (4.6%)

-33% - Firetext Communications Ltd

4.6% - Industry AVG

production

Production

with a gross margin of 39%, this company has a comparable cost of product (39%)

39% - Firetext Communications Ltd

39% - Industry AVG

profitability

Profitability

an operating margin of 8.8% make it more profitable than the average company (4.5%)

8.8% - Firetext Communications Ltd

4.5% - Industry AVG

employees

Employees

with 8 employees, this is below the industry average (54)

8 - Firetext Communications Ltd

54 - Industry AVG

paystructure

Pay Structure

on an average salary of £62.6k, the company has an equivalent pay structure (£62.6k)

£62.6k - Firetext Communications Ltd

£62.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £823.9k, this is more efficient (£227.7k)

£823.9k - Firetext Communications Ltd

£227.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 81 days, this is later than average (40 days)

81 days - Firetext Communications Ltd

40 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is quicker than average (43 days)

4 days - Firetext Communications Ltd

43 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Firetext Communications Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 60 weeks, this is more cash available to meet short term requirements (9 weeks)

60 weeks - Firetext Communications Ltd

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 49.3%, this is a lower level of debt than the average (63.7%)

49.3% - Firetext Communications Ltd

63.7% - Industry AVG

FIRETEXT COMMUNICATIONS LTD financials

EXPORTms excel logo

Firetext Communications Ltd's latest turnover from March 2024 is estimated at £6.6 million and the company has net assets of £2.2 million. According to their latest financial statements, Firetext Communications Ltd has 8 employees and maintains cash reserves of £2.4 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover6,591,5877,111,15313,949,18621,692,2034,983,5792,158,8311,093,277983,4801,120,3231,369,8891,324,974712,05871,70537,6876,679
Other Income Or Grants
Cost Of Sales4,024,4634,406,4408,785,66813,399,0932,987,4521,304,844670,831592,635673,520834,965838,419437,68443,77622,9404,240
Gross Profit2,567,1242,704,7135,163,5188,293,1101,996,127853,987422,446390,845446,802534,924486,555274,37327,92914,7472,439
Admin Expenses1,987,7312,079,2024,225,7337,860,8291,985,108854,704467,236376,318505,389493,972419,178261,67126,47815,1627,120
Operating Profit579,393625,511937,785432,28111,019-717-44,79014,527-58,58740,95267,37712,7021,451-415-4,681
Interest Payable102113
Interest Receivable78,08527,95610,6631,3063561,293609167420688661260408
Pre-Tax Profit657,477653,467948,448433,58811,273463-44,18114,694-58,16741,63968,03812,9621,491-407-4,681
Tax-164,369-124,159-180,205-82,382-2,142-88-2,939-8,744-15,649-3,111-388
Profit After Tax493,108529,308768,243351,2069,131375-44,18111,755-58,16732,89552,3899,8511,103-407-4,681
Dividends Paid
Retained Profit493,108529,308768,243351,2069,131375-44,18111,755-58,16732,89552,3899,8511,103-407-4,681
Employee Costs500,805427,837344,627327,829492,176493,328324,815262,731306,848360,467307,659190,50747,01545,35547,612
Number Of Employees876699656764111
EBITDA*580,010625,511937,785432,28111,019-717-44,79014,527-58,58740,95267,37712,7021,451-415-4,681

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets2,470
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2,470
Stock & work in progress
Trade Debtors1,477,2191,654,5883,164,2514,250,7041,089,695359,849164,583142,572148,278194,514162,86081,0956,4103,4071,322
Group Debtors
Misc Debtors331,194308,4814,0985,3875,680108,44543,47026,529
Cash2,434,274540,379775,2002,068,243544,661168,189176,50767,25566,413101,622173,39791,00012,9122,97245
misc current assets7,526
total current assets4,242,6872,503,4483,943,5496,324,3341,640,036636,483384,560243,882214,691296,136336,257172,09519,3226,3791,367
total assets4,245,1572,503,4483,943,5496,324,3341,640,036636,483384,560243,882214,691296,136336,257172,09519,3226,3791,367
Bank overdraft
Bank loan
Trade Creditors 52,19148,241111,1133,423,341181,991149,895125,519119,983181,605204,883277,899166,12623,20411,3645,945
Group/Directors Accounts
other short term finances3,349
hp & lease commitments
other current liabilities2,040,935796,2842,702,8212,539,6211,447,879482,204258,38179,058
total current liabilities2,093,126844,5252,813,9345,962,9621,629,870635,448383,900199,041181,605204,883277,899166,12623,20411,3645,945
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities2,093,126844,5252,813,9345,962,9621,629,870635,448383,900199,041181,605204,883277,899166,12623,20411,3645,945
net assets2,152,0311,658,9231,129,615361,37210,1661,03566044,84133,08691,25358,3585,969-3,882-4,985-4,578
total shareholders funds2,152,0311,658,9231,129,615361,37210,1661,03566044,84133,08691,25358,3585,969-3,882-4,985-4,578
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit579,393625,511937,785432,28111,019-717-44,79014,527-58,58740,95267,37712,7021,451-415-4,681
Depreciation617
Amortisation
Tax-164,369-124,159-180,205-82,382-2,142-88-2,939-8,744-15,649-3,111-388
Stock
Debtors-154,656-1,205,280-1,087,7423,160,716627,081260,24138,95220,823-46,23631,65481,76574,6853,0032,0851,322
Creditors3,950-62,872-3,312,2283,241,35032,09624,3765,536-61,622-23,278-73,016111,773142,92211,8405,4195,945
Accruals and Deferred Income1,244,651-1,906,537163,2001,091,742965,675223,823179,32379,058
Deferred Taxes & Provisions
Cash flow from operations1,818,898-262,777-1,303,7061,522,275379,567-12,847101,1178,201-35,629-72,46281,73677,8289,9002,919-58
Investing Activities
capital expenditure-3,087
Change in Investments
cash flow from investments-3,087
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans -3,3493,349
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue103
interest78,08527,95610,6631,3062541,180609167420688661260408
cash flow from financing78,08527,95610,6631,306-3,0954,529609167420688661260408103
cash and cash equivalents
cash1,893,895-234,821-1,293,0431,523,582376,472-8,318109,252842-35,209-71,77582,39778,0889,9402,92745
overdraft
change in cash1,893,895-234,821-1,293,0431,523,582376,472-8,318109,252842-35,209-71,77582,39778,0889,9402,92745

firetext communications ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for firetext communications ltd. Get real-time insights into firetext communications ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Firetext Communications Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for firetext communications ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other mid companies, companies in TR10 area or any other competitors across 12 key performance metrics.

firetext communications ltd Ownership

FIRETEXT COMMUNICATIONS LTD group structure

Firetext Communications Ltd has no subsidiary companies.

Ultimate parent company

FIRETEXT COMMUNICATIONS LTD

06280579

FIRETEXT COMMUNICATIONS LTD Shareholders

dan parker 49.51%
james huff 49.51%
dan parker & james huff 0.97%

firetext communications ltd directors

Firetext Communications Ltd currently has 2 directors. The longest serving directors include Mr James Huff (Nov 2015) and Mr Daniel Parker (Nov 2015).

officercountryagestartendrole
Mr James HuffEngland40 years Nov 2015- Director
Mr Daniel ParkerEngland40 years Nov 2015- Director

P&L

March 2024

turnover

6.6m

-7%

operating profit

579.4k

0%

gross margin

39%

+2.39%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

2.2m

+0.3%

total assets

4.2m

+0.7%

cash

2.4m

+3.5%

net assets

Total assets minus all liabilities

firetext communications ltd company details

company number

06280579

Type

Private limited with Share Capital

industry

61900 - Other telecommunications activities

incorporation date

June 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

PKF FRANCIS CLARK

auditor

-

address

tremough innovation centre, penryn campus, penryn, cornwall, TR10 9TA

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

firetext communications ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to firetext communications ltd.

firetext communications ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FIRETEXT COMMUNICATIONS LTD. This can take several minutes, an email will notify you when this has completed.

firetext communications ltd Companies House Filings - See Documents

datedescriptionview/download