cadbury communications limited

Live EstablishedMicroDeclining

cadbury communications limited Company Information

Share CADBURY COMMUNICATIONS LIMITED

Company Number

06280850

Shareholders

mark edward cadbury

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

7a king street, frome, somerset, BA11 1BH

Website

-

cadbury communications limited Estimated Valuation

£33.4k

Pomanda estimates the enterprise value of CADBURY COMMUNICATIONS LIMITED at £33.4k based on a Turnover of £70.5k and 0.47x industry multiple (adjusted for size and gross margin).

cadbury communications limited Estimated Valuation

£51.9k

Pomanda estimates the enterprise value of CADBURY COMMUNICATIONS LIMITED at £51.9k based on an EBITDA of £12.7k and a 4.08x industry multiple (adjusted for size and gross margin).

cadbury communications limited Estimated Valuation

£32.5k

Pomanda estimates the enterprise value of CADBURY COMMUNICATIONS LIMITED at £32.5k based on Net Assets of £12.4k and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cadbury Communications Limited Overview

Cadbury Communications Limited is a live company located in somerset, BA11 1BH with a Companies House number of 06280850. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in June 2007, it's largest shareholder is mark edward cadbury with a 100% stake. Cadbury Communications Limited is a established, micro sized company, Pomanda has estimated its turnover at £70.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cadbury Communications Limited Health Check

Pomanda's financial health check has awarded Cadbury Communications Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £70.5k, make it smaller than the average company (£429.5k)

£70.5k - Cadbury Communications Limited

£429.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (10.5%)

-3% - Cadbury Communications Limited

10.5% - Industry AVG

production

Production

with a gross margin of 58.3%, this company has a comparable cost of product (58.3%)

58.3% - Cadbury Communications Limited

58.3% - Industry AVG

profitability

Profitability

an operating margin of 17.7% make it more profitable than the average company (8.4%)

17.7% - Cadbury Communications Limited

8.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (5)

1 - Cadbury Communications Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.1k, the company has an equivalent pay structure (£49.1k)

£49.1k - Cadbury Communications Limited

£49.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £70.5k, this is less efficient (£116.8k)

£70.5k - Cadbury Communications Limited

£116.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Cadbury Communications Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is quicker than average (25 days)

4 days - Cadbury Communications Limited

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cadbury Communications Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 125 weeks, this is more cash available to meet short term requirements (27 weeks)

125 weeks - Cadbury Communications Limited

27 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 40.7%, this is a lower level of debt than the average (52.7%)

40.7% - Cadbury Communications Limited

52.7% - Industry AVG

CADBURY COMMUNICATIONS LIMITED financials

EXPORTms excel logo

Cadbury Communications Limited's latest turnover from March 2024 is estimated at £70.5 thousand and the company has net assets of £12.4 thousand. According to their latest financial statements, Cadbury Communications Limited has 1 employee and maintains cash reserves of £20.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Jun 2010
Turnover70,548141,160217,26877,36089,45925,8231,96415,68117,20140,87717,17825,104958
Other Income Or Grants
Cost Of Sales29,41859,60788,37529,96932,8638,7396435,1575,98014,9955,4867,657290
Gross Profit41,13081,553128,89347,39056,59717,0841,32110,52511,22225,88211,69217,446668
Admin Expenses28,61386,679128,20948,65855,4109,3091,32210,17417,81043,916-6,908-4,922632
Operating Profit12,517-5,126684-1,2681,1877,775-1351-6,588-18,03418,60022,36836
Interest Payable
Interest Receivable7615761029719116413314747
Pre-Tax Profit13,279-4,550786-1,2591,1947,794351-6,524-17,90118,74722,41436
Tax-3,320-149-227-1,481-70-4,312-5,379-10
Profit After Tax9,959-4,550637-1,2599676,313281-6,524-17,90114,43517,03526
Dividends Paid
Retained Profit9,959-4,550637-1,2599676,313281-6,524-17,90114,43517,03526
Employee Costs49,09691,72090,23083,69083,25450,11846,23447,98952,44852,09751,95554,22648,308
Number Of Employees1222211111111
EBITDA*12,726-4,848684-1,2681,1877,775-11,079-5,653-17,09719,28522,97936

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Jun 2010
Tangible Assets6258348961,8311,7561,833
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets6258348961,8311,7561,833
Stock & work in progress
Trade Debtors2,0004,2604,9533812,9511,9066,3241,5003,575126
Group Debtors
Misc Debtors2,380
Cash20,3638,63618,4598,8008,3675,01649712,43213,23639,94318,773
misc current assets
total current assets20,3638,63618,45913,18012,6279,9693813,44814,33819,56041,44322,348126
total assets20,9889,47018,45913,18012,6279,9693813,44815,23421,39143,19924,181126
Bank overdraft
Bank loan
Trade Creditors 3473203,0677,9107,35611,2786,679
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities8,0746,50311,4206,7784,9663,275
total current liabilities8,4216,82311,4206,7784,9663,2753,0677,9107,35611,2786,679
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions119158179366351367
total long term liabilities119158179366351367
total liabilities8,5406,98111,4206,7784,9663,2753,0678,0897,72211,6297,046
net assets12,4482,4897,0396,4027,6616,6943813817,14513,66931,57017,135126
total shareholders funds12,4482,4897,0396,4027,6616,6943813817,14513,66931,57017,135126
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Jun 2010
Operating Activities
Operating Profit12,517-5,126684-1,2681,1877,775-1351-6,588-18,03418,60022,36836
Depreciation209278728935937685611
Amortisation
Tax-3,320-149-227-1,481-70-4,312-5,379-10
Stock
Debtors-4,380120-6934,572-2,5702,951-4,4184,824-2,0753,575126
Creditors27320-3,0673,067554-3,9224,5996,679
Accruals and Deferred Income1,571-4,9174,6421,8121,6913,275
Deferred Taxes & Provisions-39158-18715-16367
Cash flow from operations10,965-9,2879,5574243,3444,997-4981,125-868-25,82821,63121,071-100
Investing Activities
capital expenditure-1,112-728-1,012-608-2,444
Change in Investments
cash flow from investments-1,112-728-1,012-608-2,444
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100100100
interest7615761029719116413314747
cash flow from financing7615761029719110164133147147100
cash and cash equivalents
cash11,727-9,8239,6594333,3515,016-497497-804-26,70721,17018,773
overdraft
change in cash11,727-9,8239,6594333,3515,016-497497-804-26,70721,17018,773

cadbury communications limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cadbury communications limited. Get real-time insights into cadbury communications limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cadbury Communications Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cadbury communications limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in BA11 area or any other competitors across 12 key performance metrics.

cadbury communications limited Ownership

CADBURY COMMUNICATIONS LIMITED group structure

Cadbury Communications Limited has no subsidiary companies.

Ultimate parent company

CADBURY COMMUNICATIONS LIMITED

06280850

CADBURY COMMUNICATIONS LIMITED Shareholders

mark edward cadbury 100%

cadbury communications limited directors

Cadbury Communications Limited currently has 2 directors. The longest serving directors include Mr Mark Cadbury (Jun 2007) and Mrs Lindsey Cadbury (Dec 2019).

officercountryagestartendrole
Mr Mark Cadbury61 years Jun 2007- Director
Mrs Lindsey Cadbury60 years Dec 2019- Director

P&L

March 2024

turnover

70.5k

-50%

operating profit

12.5k

0%

gross margin

58.4%

+0.91%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

12.4k

+4%

total assets

21k

+1.22%

cash

20.4k

+1.36%

net assets

Total assets minus all liabilities

cadbury communications limited company details

company number

06280850

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

June 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

impress corporate limited (January 2008)

accountant

-

auditor

-

address

7a king street, frome, somerset, BA11 1BH

Bank

-

Legal Advisor

-

cadbury communications limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cadbury communications limited.

cadbury communications limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CADBURY COMMUNICATIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

cadbury communications limited Companies House Filings - See Documents

datedescriptionview/download