mk aesthetics ltd

Live EstablishedMicroHigh

mk aesthetics ltd Company Information

Share MK AESTHETICS LTD

Company Number

06282710

Shareholders

shahzadi mansoora goyal

amit goyal

Group Structure

View All

Industry

General medical practice activities

 

Registered Address

71-75 shelton street, covent garden, london, WC2H 9JQ

mk aesthetics ltd Estimated Valuation

£103.3k

Pomanda estimates the enterprise value of MK AESTHETICS LTD at £103.3k based on a Turnover of £175.8k and 0.59x industry multiple (adjusted for size and gross margin).

mk aesthetics ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of MK AESTHETICS LTD at £0 based on an EBITDA of £-5.4k and a 4.36x industry multiple (adjusted for size and gross margin).

mk aesthetics ltd Estimated Valuation

£131.3k

Pomanda estimates the enterprise value of MK AESTHETICS LTD at £131.3k based on Net Assets of £52.3k and 2.51x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mk Aesthetics Ltd Overview

Mk Aesthetics Ltd is a live company located in london, WC2H 9JQ with a Companies House number of 06282710. It operates in the general medical practice activities sector, SIC Code 86210. Founded in June 2007, it's largest shareholder is shahzadi mansoora goyal with a 70% stake. Mk Aesthetics Ltd is a established, micro sized company, Pomanda has estimated its turnover at £175.8k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mk Aesthetics Ltd Health Check

Pomanda's financial health check has awarded Mk Aesthetics Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £175.8k, make it smaller than the average company (£1.7m)

£175.8k - Mk Aesthetics Ltd

£1.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 22%, show it is growing at a faster rate (10.7%)

22% - Mk Aesthetics Ltd

10.7% - Industry AVG

production

Production

with a gross margin of 47.5%, this company has a comparable cost of product (47.5%)

47.5% - Mk Aesthetics Ltd

47.5% - Industry AVG

profitability

Profitability

an operating margin of -5.6% make it less profitable than the average company (5%)

-5.6% - Mk Aesthetics Ltd

5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (18)

2 - Mk Aesthetics Ltd

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.2k, the company has an equivalent pay structure (£38.2k)

£38.2k - Mk Aesthetics Ltd

£38.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £87.9k, this is equally as efficient (£94.8k)

£87.9k - Mk Aesthetics Ltd

£94.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Mk Aesthetics Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Mk Aesthetics Ltd

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 19 days, this is more than average (15 days)

19 days - Mk Aesthetics Ltd

15 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 64 weeks, this is more cash available to meet short term requirements (39 weeks)

64 weeks - Mk Aesthetics Ltd

39 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 22.4%, this is a lower level of debt than the average (50.8%)

22.4% - Mk Aesthetics Ltd

50.8% - Industry AVG

MK AESTHETICS LTD financials

EXPORTms excel logo

Mk Aesthetics Ltd's latest turnover from June 2024 is estimated at £175.8 thousand and the company has net assets of £52.3 thousand. According to their latest financial statements, Mk Aesthetics Ltd has 2 employees and maintains cash reserves of £18.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover175,825162,705161,20795,85397,587111,969110,03393,802145,50134,533111,089104,915123,24842,86449,868
Other Income Or Grants
Cost Of Sales92,35392,21489,81254,49851,85959,79252,28038,38466,83217,38263,99551,17756,96415,67721,668
Gross Profit83,47270,49171,39541,35445,72852,17757,75255,41878,66917,15247,09453,73766,28527,18628,200
Admin Expenses93,31080,17131,69119,28535,28248,67069,60647,81160,76820,26652,09849,90660,47513,22838,221
Operating Profit-9,838-9,68039,70422,06910,4463,507-11,8547,60717,901-3,114-5,0043,8315,81013,958-10,021
Interest Payable669874687305
Interest Receivable1,2091,7943711155881536117233035235
Pre-Tax Profit-9,298-8,76139,38821,77410,4513,565-11,7737,66017,963-3,097-4,9813,8615,84513,981-10,016
Tax-7,484-4,137-1,986-677-1,455-3,592-888-1,403-3,635
Profit After Tax-9,298-8,76131,90417,6378,4652,888-11,7736,20514,370-3,097-4,9812,9734,44210,346-10,016
Dividends Paid
Retained Profit-9,298-8,76131,90417,6378,4652,888-11,7736,20514,370-3,097-4,9812,9734,44210,346-10,016
Employee Costs76,34167,85763,57763,67466,47167,26072,72365,52995,25929,52252,10149,75952,20326,39426,056
Number Of Employees222222223122211
EBITDA*-5,423-4,24845,09829,87918,09210,948-4,21810,23120,53314,48014,22823,24423,72817,734-10,021

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets5,2578,77210,4305,04610,64913,32517,1464,3375,4123,89517,08935,92153,75611,327501
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets5,2578,77210,4305,04610,64913,32517,1464,3375,4123,89517,08935,92153,75611,327501
Stock & work in progress5,0005,0005,0005,0005,0005,0004,0003,5003,5001,5001,5001,5001,5001,5001,500
Trade Debtors
Group Debtors
Misc Debtors38,53233,52931,00031,0004,333
Cash18,58327,47344,26715,0196,0764,04111,41920,93021,5762,8963,8425,2626,9107,0552,120
misc current assets
total current assets62,11566,00280,26751,01915,4099,04115,41924,43025,0764,3965,3426,7628,4108,5553,620
total assets67,37274,77490,69756,06526,05822,36632,56528,76730,4888,29122,43142,68362,16619,8824,121
Bank overdraft4,9456,9488,95010,000
Bank loan
Trade Creditors 7207207203,6213,0223,7897,62418,66726,43833,89418,55213,137
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities10,1236,22411,3846,8864,5169,28919,4754,50311,662
total current liabilities15,06813,17220,33417,6065,23610,00923,0967,52515,4517,62418,66726,43833,89418,55213,137
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities7,50022,500
provisions
total long term liabilities7,50022,500
total liabilities15,06813,17220,33417,6065,23610,00923,0967,52515,4517,62418,66733,93856,39418,55213,137
net assets52,30461,60270,36338,45920,82212,3579,46921,24215,0376673,7648,7455,7721,330-9,016
total shareholders funds52,30461,60270,36338,45920,82212,3579,46921,24215,0376673,7648,7455,7721,330-9,016
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit-9,838-9,68039,70422,06910,4463,507-11,8547,60717,901-3,114-5,0043,8315,81013,958-10,021
Depreciation4,4155,4325,3947,8107,6467,4417,6362,6242,63217,59419,23219,41317,9183,776
Amortisation
Tax-7,484-4,137-1,986-677-1,455-3,592-888-1,403-3,635
Stock1,0005002,0001,500
Debtors5,0032,52926,6674,333
Creditors-720-2,901599-767-3,835-11,043-7,771-7,45615,3425,41513,137
Accruals and Deferred Income3,899-5,1604,4982,370-4,773-10,18614,972-7,15911,662
Deferred Taxes & Provisions
Cash flow from operations-6,527-11,93741,3921,4457,000-3,81610,85385022,7683,4376,45714,90037,66719,5141,616
Investing Activities
capital expenditure-900-3,774-10,778-2,207-4,970-3,620-20,445-1,549-4,149-4,400-400-1,578-60,347-14,602-501
Change in Investments
cash flow from investments-900-3,774-10,778-2,207-4,970-3,620-20,445-1,549-4,149-4,400-400-1,578-60,347-14,602-501
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-7,500-15,00022,500
share issue1,000
interest540920-316-29455881536117233035235
cash flow from financing540920-316-29455881536117-7,477-14,97022,535231,005
cash and cash equivalents
cash-8,890-16,79429,2488,9432,035-7,378-9,511-64618,680-946-1,420-1,648-1454,9352,120
overdraft-2,003-2,002-1,05010,000
change in cash-6,887-14,79230,298-1,0572,035-7,378-9,511-64618,680-946-1,420-1,648-1454,9352,120

mk aesthetics ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mk aesthetics ltd. Get real-time insights into mk aesthetics ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mk Aesthetics Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mk aesthetics ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in WC2H area or any other competitors across 12 key performance metrics.

mk aesthetics ltd Ownership

MK AESTHETICS LTD group structure

Mk Aesthetics Ltd has no subsidiary companies.

Ultimate parent company

MK AESTHETICS LTD

06282710

MK AESTHETICS LTD Shareholders

shahzadi mansoora goyal 70%
amit goyal 30%

mk aesthetics ltd directors

Mk Aesthetics Ltd currently has 2 directors. The longest serving directors include Dr Amit Goyal (Jun 2007) and Mrs Shahzadi Goyal (Jun 2007).

officercountryagestartendrole
Dr Amit GoyalUnited Kingdom44 years Jun 2007- Director
Mrs Shahzadi GoyalUnited Kingdom44 years Jun 2007- Director

P&L

June 2024

turnover

175.8k

+8%

operating profit

-9.8k

0%

gross margin

47.5%

+9.58%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

52.3k

-0.15%

total assets

67.4k

-0.1%

cash

18.6k

-0.32%

net assets

Total assets minus all liabilities

mk aesthetics ltd company details

company number

06282710

Type

Private limited with Share Capital

industry

86210 - General medical practice activities

incorporation date

June 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2024

previous names

N/A

accountant

-

auditor

-

address

71-75 shelton street, covent garden, london, WC2H 9JQ

Bank

-

Legal Advisor

-

mk aesthetics ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to mk aesthetics ltd.

mk aesthetics ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MK AESTHETICS LTD. This can take several minutes, an email will notify you when this has completed.

mk aesthetics ltd Companies House Filings - See Documents

datedescriptionview/download