tjr site services ltd

Live EstablishedMicroHigh

tjr site services ltd Company Information

Share TJR SITE SERVICES LTD

Company Number

06284101

Shareholders

martyn charles george jelbert

Group Structure

View All

Industry

Specialised construction activities (other than scaffold erection) n.e.c.

 

Registered Address

6 caird avenue, new milton, hampshire, BH25 6BE

Website

-

tjr site services ltd Estimated Valuation

£72.9k

Pomanda estimates the enterprise value of TJR SITE SERVICES LTD at £72.9k based on a Turnover of £246.8k and 0.3x industry multiple (adjusted for size and gross margin).

tjr site services ltd Estimated Valuation

£117.3k

Pomanda estimates the enterprise value of TJR SITE SERVICES LTD at £117.3k based on an EBITDA of £39.7k and a 2.95x industry multiple (adjusted for size and gross margin).

tjr site services ltd Estimated Valuation

£64.2k

Pomanda estimates the enterprise value of TJR SITE SERVICES LTD at £64.2k based on Net Assets of £30.1k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tjr Site Services Ltd Overview

Tjr Site Services Ltd is a live company located in hampshire, BH25 6BE with a Companies House number of 06284101. It operates in the other specialised construction activities n.e.c. sector, SIC Code 43999. Founded in June 2007, it's largest shareholder is martyn charles george jelbert with a 100% stake. Tjr Site Services Ltd is a established, micro sized company, Pomanda has estimated its turnover at £246.8k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tjr Site Services Ltd Health Check

Pomanda's financial health check has awarded Tjr Site Services Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £246.8k, make it smaller than the average company (£7.3m)

£246.8k - Tjr Site Services Ltd

£7.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (11.2%)

17% - Tjr Site Services Ltd

11.2% - Industry AVG

production

Production

with a gross margin of 14.5%, this company has a higher cost of product (24.9%)

14.5% - Tjr Site Services Ltd

24.9% - Industry AVG

profitability

Profitability

an operating margin of 16.1% make it more profitable than the average company (6.5%)

16.1% - Tjr Site Services Ltd

6.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (30)

1 - Tjr Site Services Ltd

30 - Industry AVG

paystructure

Pay Structure

on an average salary of £49k, the company has an equivalent pay structure (£49k)

£49k - Tjr Site Services Ltd

£49k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £246.8k, this is more efficient (£198.3k)

£246.8k - Tjr Site Services Ltd

£198.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 103 days, this is later than average (54 days)

103 days - Tjr Site Services Ltd

54 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 94 days, this is slower than average (36 days)

94 days - Tjr Site Services Ltd

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tjr Site Services Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Tjr Site Services Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 64.9%, this is a similar level of debt than the average (60.5%)

64.9% - Tjr Site Services Ltd

60.5% - Industry AVG

TJR SITE SERVICES LTD financials

EXPORTms excel logo

Tjr Site Services Ltd's latest turnover from March 2024 is estimated at £246.8 thousand and the company has net assets of £30.1 thousand. According to their latest financial statements, Tjr Site Services Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover246,82281,97580,414155,214156,695269,994243,809235,437122,809181,99694,85584,93584,77754,88662,222
Other Income Or Grants
Cost Of Sales211,12070,53668,961133,913133,940230,430206,574197,441102,197154,14879,92771,31670,82944,87451,014
Gross Profit35,70311,43911,45321,30022,75539,56437,23537,99620,61227,84814,92813,61913,94810,01311,207
Admin Expenses-4,03612,27027,90134,26557,24121,96014,92921,05012,70429,110-3,04014,55312,72611,0069,719
Operating Profit39,739-831-16,448-12,965-34,48617,60422,30616,9467,908-1,26217,968-9341,222-9931,488
Interest Payable
Interest Receivable20446263191741
Pre-Tax Profit39,739-831-16,448-12,965-34,48617,60422,30616,9667,951-1,20018,031-9151,239-9901,489
Tax-9,935-3,345-4,238-3,393-1,590-4,147-322-417
Profit After Tax29,804-831-16,448-12,965-34,48614,25918,06813,5736,361-1,20013,884-915917-9901,072
Dividends Paid
Retained Profit29,804-831-16,448-12,965-34,48614,25918,06813,5736,361-1,20013,884-915917-9901,072
Employee Costs48,97545,55143,41041,78242,59741,98540,77840,07238,83137,82836,91936,24135,77634,18535,065
Number Of Employees111111111111111
EBITDA*39,739-831-16,448-12,965-34,48617,60422,30616,9468,858-6719,5626233,2981,6565,021

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets15,65120,47274214,34219,8841,1311,5092,5492,8503,5844,7794,6736,2307,94910,598
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets15,65120,47274214,34219,8841,1311,5092,5492,8503,5844,7794,6736,2307,94910,598
Stock & work in progress270275
Trade Debtors69,9959,82118,49546,32248,956106,51790,75070,10928,13741,89317,99718,54817,13010,79315,948
Group Debtors
Misc Debtors7601058,108
Cash15,8561,57223,3201,8205,6891,040361
misc current assets214178
total current assets69,9959,82118,49546,32249,716106,62290,96470,28743,99343,46541,31720,36822,81920,21116,584
total assets85,64630,29319,23760,66469,600107,75392,47372,83646,84347,04946,09625,04129,04928,16027,182
Bank overdraft
Bank loan
Trade Creditors 54,79329,24417,35738,01130,48341,43940,41838,84932,12724,95628,04924,21318,963
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities1,2851,285
total current liabilities54,79329,24417,35739,29631,76841,43940,41838,84932,12724,95628,04924,21318,963
loans
hp & lease commitments
Accruals and Deferred Income7507507501,2851,285
other liabilities3,7907,2891,28527,71334,2803,8647,146
provisions
total long term liabilities7507507503,7907,2891,2851,2851,28527,71334,2803,8647,146
total liabilities55,54329,99418,10743,08639,05742,72441,70340,13427,71334,28032,12724,95628,04928,07726,109
net assets30,1032991,13017,57830,54365,02950,77032,70219,13012,76913,969851,000831,073
total shareholders funds30,1032991,13017,57830,54365,02950,77032,70219,13012,76913,969851,000831,073
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit39,739-831-16,448-12,965-34,48617,60422,30616,9467,908-1,26217,968-9341,222-9931,488
Depreciation9501,1951,5941,5572,0762,6493,533
Amortisation
Tax-9,935-3,345-4,238-3,393-1,590-4,147-322-417
Stock-270-5275
Debtors60,174-8,674-27,827-3,394-56,90615,87220,64141,972-13,75623,896-5511,418-1,7712,95315,948
Creditors25,54911,887-20,6547,528-10,9561,0211,56938,849-32,1277,171-3,0933,8365,25018,963
Accruals and Deferred Income-5351,285
Deferred Taxes & Provisions
Cash flow from operations-4,82119,730-9,810-2,04311,464-59228110,43021,024-56,09023,137-3,8888,8533,9587,344
Investing Activities
capital expenditure4,821-19,73013,6005,542-18,7533781,040301-216-1,700-357-14,131
Change in Investments
cash flow from investments4,821-19,73013,6005,542-18,7533781,040301-216-1,700-357-14,131
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-3,790-3,4997,289-1,285-26,428-6,56734,280-3,864-3,2827,146
share issue-11
interest20446263191741
cash flow from financing-3,790-3,4997,289-1,285-26,409-6,52334,3426319-3,847-3,2787,148
cash and cash equivalents
cash-15,85614,284-21,74821,500-3,8694,649679361
overdraft
change in cash-15,85614,284-21,74821,500-3,8694,649679361

tjr site services ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tjr site services ltd. Get real-time insights into tjr site services ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tjr Site Services Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tjr site services ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in BH25 area or any other competitors across 12 key performance metrics.

tjr site services ltd Ownership

TJR SITE SERVICES LTD group structure

Tjr Site Services Ltd has no subsidiary companies.

Ultimate parent company

TJR SITE SERVICES LTD

06284101

TJR SITE SERVICES LTD Shareholders

martyn charles george jelbert 100%

tjr site services ltd directors

Tjr Site Services Ltd currently has 1 director, Mr Martyn Jelbert serving since Jun 2007.

officercountryagestartendrole
Mr Martyn Jelbert59 years Jun 2007- Director

P&L

March 2024

turnover

246.8k

+201%

operating profit

39.7k

0%

gross margin

14.5%

+3.66%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

30.1k

+99.68%

total assets

85.6k

+1.83%

cash

0

0%

net assets

Total assets minus all liabilities

tjr site services ltd company details

company number

06284101

Type

Private limited with Share Capital

industry

43999 - Specialised construction activities (other than scaffold erection) n.e.c.

incorporation date

June 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

6 caird avenue, new milton, hampshire, BH25 6BE

Bank

-

Legal Advisor

-

tjr site services ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to tjr site services ltd.

tjr site services ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TJR SITE SERVICES LTD. This can take several minutes, an email will notify you when this has completed.

tjr site services ltd Companies House Filings - See Documents

datedescriptionview/download