forum heritage services limited

Live EstablishedMicroDeclining

forum heritage services limited Company Information

Share FORUM HERITAGE SERVICES LIMITED

Company Number

06287547

Directors

Tracey Webb

Robert Edwards

View All

Shareholders

robert john edwards

james robert ackland webb

View All

Group Structure

View All

Industry

Architectural activities

 

Registered Address

room 5, dorset house, church street, wimborne, dorset, BH21 1JH

forum heritage services limited Estimated Valuation

£145.6k

Pomanda estimates the enterprise value of FORUM HERITAGE SERVICES LIMITED at £145.6k based on a Turnover of £331.6k and 0.44x industry multiple (adjusted for size and gross margin).

forum heritage services limited Estimated Valuation

£0

Pomanda estimates the enterprise value of FORUM HERITAGE SERVICES LIMITED at £0 based on an EBITDA of £-48.2k and a 4x industry multiple (adjusted for size and gross margin).

forum heritage services limited Estimated Valuation

£456.1k

Pomanda estimates the enterprise value of FORUM HERITAGE SERVICES LIMITED at £456.1k based on Net Assets of £141.9k and 3.21x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Forum Heritage Services Limited Overview

Forum Heritage Services Limited is a live company located in wimborne, BH21 1JH with a Companies House number of 06287547. It operates in the architectural activities sector, SIC Code 71111. Founded in June 2007, it's largest shareholder is robert john edwards with a 45% stake. Forum Heritage Services Limited is a established, micro sized company, Pomanda has estimated its turnover at £331.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Forum Heritage Services Limited Health Check

Pomanda's financial health check has awarded Forum Heritage Services Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £331.6k, make it smaller than the average company (£1.1m)

£331.6k - Forum Heritage Services Limited

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (8%)

-2% - Forum Heritage Services Limited

8% - Industry AVG

production

Production

with a gross margin of 34.7%, this company has a higher cost of product (45.9%)

34.7% - Forum Heritage Services Limited

45.9% - Industry AVG

profitability

Profitability

an operating margin of -14.5% make it less profitable than the average company (7%)

-14.5% - Forum Heritage Services Limited

7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (14)

2 - Forum Heritage Services Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.2k, the company has an equivalent pay structure (£51.2k)

£51.2k - Forum Heritage Services Limited

£51.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £165.8k, this is more efficient (£91.8k)

£165.8k - Forum Heritage Services Limited

£91.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 195 days, this is later than average (84 days)

195 days - Forum Heritage Services Limited

84 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 63 days, this is slower than average (31 days)

63 days - Forum Heritage Services Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Forum Heritage Services Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Forum Heritage Services Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 21.6%, this is a lower level of debt than the average (51.2%)

21.6% - Forum Heritage Services Limited

51.2% - Industry AVG

FORUM HERITAGE SERVICES LIMITED financials

EXPORTms excel logo

Forum Heritage Services Limited's latest turnover from June 2024 is estimated at £331.6 thousand and the company has net assets of £141.9 thousand. According to their latest financial statements, Forum Heritage Services Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover331,600404,540405,132355,872299,976190,076185,859223,772320,344272,962154,291167,957191,897126,58556,633
Other Income Or Grants
Cost Of Sales216,713256,180268,953254,758204,045125,030120,659146,117203,405172,83195,144106,525121,85378,45833,689
Gross Profit114,886148,360136,180101,11595,93165,04665,20077,655116,939100,13059,14761,43270,04448,12722,944
Admin Expenses163,066152,03970,68652,17437,13233,16968,85863,039102,649104,75345,90675,63742,97536,45036,530
Operating Profit-48,180-3,67965,49448,94158,79931,877-3,65814,61614,290-4,62313,241-14,20527,06911,677-13,586
Interest Payable
Interest Receivable15526419614510345
Pre-Tax Profit-48,180-3,67965,49448,94158,79931,877-3,65814,61614,290-4,46813,505-14,00927,21411,780-13,541
Tax-12,444-9,299-11,172-6,057-2,777-2,858-2,836-6,531-3,063
Profit After Tax-48,180-3,67953,05039,64247,62725,820-3,65811,83911,432-4,46810,669-14,00920,6838,717-13,541
Dividends Paid
Retained Profit-48,180-3,67953,05039,64247,62725,820-3,65811,83911,432-4,46810,669-14,00920,6838,717-13,541
Employee Costs102,405100,19790,036139,824139,766132,417136,591139,453138,516132,88188,97887,47086,03185,81841,124
Number Of Employees222333333322221
EBITDA*-48,180-3,67965,49448,94158,79931,877-3,65814,61614,290-4,62321,395-6,45235,05019,723-6,209

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets1,8452,4606835347129496238807,78715,8821,8768061,0849271,596
Intangible Assets22,12729,50436,88144,25851,635
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,8452,4606835347129496238807,78715,88224,00330,31037,96545,18553,231
Stock & work in progress
Trade Debtors177,768233,259244,850188,844144,08484,97472,67089,179102,87890,93534,18038,62664,28043,80619,519
Group Debtors
Misc Debtors1,3631,3001,1251,1251,1251,125
Cash62,12743,53434,78623,21317,834
misc current assets950950950
total current assets179,131234,559245,975189,969145,20986,09973,62090,129103,82890,93596,30782,16099,06667,01937,353
total assets180,976237,019246,658190,503145,92187,04874,24391,009111,615106,817120,310112,470137,031112,20490,584
Bank overdraft
Bank loan
Trade Creditors 37,53245,39552,85549,75044,81033,56446,57959,68792,13298,766107,691110,52040,08132,04725,437
Group/Directors Accounts80,99184,88178,588
other short term finances
hp & lease commitments
other current liabilities
total current liabilities37,53245,39552,85549,75044,81033,56446,57959,68792,13298,766107,691110,520121,072116,928104,025
loans
hp & lease commitments
Accruals and Deferred Income1,5001,500
other liabilities
provisions
total long term liabilities1,5001,500
total liabilities39,03246,89552,85549,75044,81033,56446,57959,68792,13298,766107,691110,520121,072116,928104,025
net assets141,944190,124193,803140,753101,11153,48427,66431,32219,4838,05112,6191,95015,959-4,724-13,441
total shareholders funds141,944190,124193,803140,753101,11153,48427,66431,32219,4838,05112,6191,95015,959-4,724-13,441
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit-48,180-3,67965,49448,94158,79931,877-3,65814,61614,290-4,62313,241-14,20527,06911,677-13,586
Depreciation7773766046697,377
Amortisation7,3777,3777,3777,377
Tax-12,444-9,299-11,172-6,057-2,777-2,858-2,836-6,531-3,063
Stock
Debtors-55,428-11,41656,00644,76059,11013,429-16,509-13,69911,94356,755-4,446-25,65420,47424,28719,519
Creditors-7,863-7,4603,1054,94011,246-13,015-13,108-32,445-6,634-8,925-2,82970,4398,0346,61025,437
Accruals and Deferred Income1,500
Deferred Taxes & Provisions
Cash flow from operations-6151,777149-178-237-624-257-6,907-7,145-70,30320,17689,64116,079-1,017-291
Investing Activities
capital expenditure615-1,777-149178237-3262576,9078,0958,121-1,847-98-761-60,608
Change in Investments
cash flow from investments615-1,777-149178237-3262576,9078,0958,121-1,847-98-761-60,608
Financing Activities
Bank loans
Group/Directors Accounts-80,991-3,8906,29378,588
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest15526419614510345
cash flow from financing55264-80,795-3,7456,39678,733
cash and cash equivalents
cash-62,12718,5938,74811,5735,37917,834
overdraft
change in cash-62,12718,5938,74811,5735,37917,834

forum heritage services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for forum heritage services limited. Get real-time insights into forum heritage services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Forum Heritage Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for forum heritage services limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in BH21 area or any other competitors across 12 key performance metrics.

forum heritage services limited Ownership

FORUM HERITAGE SERVICES LIMITED group structure

Forum Heritage Services Limited has no subsidiary companies.

Ultimate parent company

FORUM HERITAGE SERVICES LIMITED

06287547

FORUM HERITAGE SERVICES LIMITED Shareholders

robert john edwards 45%
james robert ackland webb 40%
tracey alexandra webb 10%
freya edwards 5%

forum heritage services limited directors

Forum Heritage Services Limited currently has 3 directors. The longest serving directors include Ms Tracey Webb (Jun 2007) and Mr Robert Edwards (Jun 2007).

officercountryagestartendrole
Ms Tracey WebbEngland55 years Jun 2007- Director
Mr Robert Edwards59 years Jun 2007- Director
Mr James WebbEngland55 years Jun 2007- Director

P&L

June 2024

turnover

331.6k

-18%

operating profit

-48.2k

0%

gross margin

34.7%

-5.53%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

141.9k

-0.25%

total assets

181k

-0.24%

cash

0

0%

net assets

Total assets minus all liabilities

forum heritage services limited company details

company number

06287547

Type

Private limited with Share Capital

industry

71111 - Architectural activities

incorporation date

June 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2024

previous names

N/A

accountant

-

auditor

-

address

room 5, dorset house, church street, wimborne, dorset, BH21 1JH

Bank

-

Legal Advisor

-

forum heritage services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to forum heritage services limited.

forum heritage services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FORUM HERITAGE SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

forum heritage services limited Companies House Filings - See Documents

datedescriptionview/download