andrew bottrill limited

Dissolved 

andrew bottrill limited Company Information

Share ANDREW BOTTRILL LIMITED

Company Number

06287662

Shareholders

andrew james bottrill

james jackson

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

279 lillie road, london, SW6 7LL

Website

-

andrew bottrill limited Estimated Valuation

£37.3k

Pomanda estimates the enterprise value of ANDREW BOTTRILL LIMITED at £37.3k based on a Turnover of £106.4k and 0.35x industry multiple (adjusted for size and gross margin).

andrew bottrill limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ANDREW BOTTRILL LIMITED at £0 based on an EBITDA of £-31.9k and a 3.02x industry multiple (adjusted for size and gross margin).

andrew bottrill limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ANDREW BOTTRILL LIMITED at £0 based on Net Assets of £-43.3k and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Andrew Bottrill Limited Overview

Andrew Bottrill Limited is a dissolved company that was located in london, SW6 7LL with a Companies House number of 06287662. It operated in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in June 2007, it's largest shareholder was andrew james bottrill with a 75% stake. The last turnover for Andrew Bottrill Limited was estimated at £106.4k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Andrew Bottrill Limited Health Check

Pomanda's financial health check has awarded Andrew Bottrill Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £106.4k, make it smaller than the average company (£234.6k)

£106.4k - Andrew Bottrill Limited

£234.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (4.5%)

-11% - Andrew Bottrill Limited

4.5% - Industry AVG

production

Production

with a gross margin of 25.8%, this company has a higher cost of product (64.3%)

25.8% - Andrew Bottrill Limited

64.3% - Industry AVG

profitability

Profitability

an operating margin of -30% make it less profitable than the average company (8%)

-30% - Andrew Bottrill Limited

8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (3)

2 - Andrew Bottrill Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.8k, the company has an equivalent pay structure (£41.8k)

£41.8k - Andrew Bottrill Limited

£41.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £53.2k, this is less efficient (£107.4k)

£53.2k - Andrew Bottrill Limited

£107.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Andrew Bottrill Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 200 days, this is slower than average (32 days)

200 days - Andrew Bottrill Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Andrew Bottrill Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Andrew Bottrill Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Andrew Bottrill Limited

- - Industry AVG

ANDREW BOTTRILL LIMITED financials

EXPORTms excel logo

Andrew Bottrill Limited's latest turnover from June 2020 is estimated at £106.4 thousand and the company has net assets of -£43.3 thousand. According to their latest financial statements, Andrew Bottrill Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover106,380115,856191,847148,71369,20364,60396,99539,57569,376162,78143,433
Other Income Or Grants
Cost Of Sales78,93084,126135,051101,64949,31246,07667,92727,73546,812106,74028,302
Gross Profit27,45031,73056,79647,06419,89118,52829,06711,84022,56456,04115,130
Admin Expenses59,39175,46673,94371,618-14,953-24,63018,06011,23820,28838,65927,354
Operating Profit-31,941-43,736-17,147-24,55434,84443,15811,0076022,27617,382-12,224
Interest Payable
Interest Receivable446552113162214
Pre-Tax Profit-31,941-43,736-17,147-24,55034,89043,21311,0286162,29217,404-12,210
Tax-6,978-8,642-2,316-142-550-4,525
Profit After Tax-31,941-43,736-17,147-24,55027,91234,5708,7124741,74212,879-12,210
Dividends Paid
Retained Profit-31,941-43,736-17,147-24,55027,91234,5708,7124741,74212,879-12,210
Employee Costs83,51499,79150,18848,04051,13650,40351,88152,27653,39948,97948,158
Number Of Employees22111111111
EBITDA*-31,941-43,736-17,147-24,55440,11943,15811,0076022,27617,382-12,224

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets6134,76710,550
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets6134,76710,550
Stock & work in progress
Trade Debtors44,91186,20868,83419,35717,42219,3887,96917,12544,29010,383
Group Debtors
Misc Debtors84,33947,84868,19233,61215,751
Cash3,38915,1476,7101,7893,4863,0725,706
misc current assets315
total current assets44,91186,20869,149107,08580,41794,29043,37036,36247,36216,089
total assets44,91186,82173,916117,63580,41794,29043,37036,36247,36216,089
Bank overdraft
Bank loan
Trade Creditors 43,29556,26554,43923,04843,55534,24982,69240,48433,95046,69228,298
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities43,29556,26554,43923,04843,55534,24982,69240,48433,95046,69228,298
loans
hp & lease commitments
Accruals and Deferred Income1,339
other liabilities
provisions
total long term liabilities1,339
total liabilities43,29556,26554,43924,38743,55534,24982,69240,48433,95046,69228,298
net assets-43,295-11,35432,38249,52974,08046,16811,5982,8862,412670-12,209
total shareholders funds-43,295-11,35432,38249,52974,08046,16811,5982,8862,412670-12,209
Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit-31,941-43,736-17,147-24,55434,84443,15811,0076022,27617,382-12,224
Depreciation5,275
Amortisation
Tax-6,978-8,642-2,316-142-550-4,525
Stock
Debtors-44,911-41,29717,374-34,86238,426-22,31045,9998,705-11,41433,90710,383
Creditors-12,9701,82631,391-20,5079,306-48,44342,2086,534-12,74218,39428,298
Accruals and Deferred Income-1,3391,339
Deferred Taxes & Provisions
Cash flow from operations-613-4,469-8,8604,0218,3834,900-1,711398-2,6565,691
Investing Activities
capital expenditure6134,1545,783-15,825
Change in Investments
cash flow from investments6134,1545,783-15,825
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-11
interest446552113162214
cash flow from financing346552113162215
cash and cash equivalents
cash-3,389-11,7588,4374,921-1,697414-2,6345,706
overdraft
change in cash-3,389-11,7588,4374,921-1,697414-2,6345,706

andrew bottrill limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for andrew bottrill limited. Get real-time insights into andrew bottrill limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Andrew Bottrill Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for andrew bottrill limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in SW6 area or any other competitors across 12 key performance metrics.

andrew bottrill limited Ownership

ANDREW BOTTRILL LIMITED group structure

Andrew Bottrill Limited has no subsidiary companies.

Ultimate parent company

ANDREW BOTTRILL LIMITED

06287662

ANDREW BOTTRILL LIMITED Shareholders

andrew james bottrill 75%
james jackson 25%

andrew bottrill limited directors

Andrew Bottrill Limited currently has 2 directors. The longest serving directors include Mr Andrew Bottrill (Jun 2007) and Mr James Jackson (Nov 2017).

officercountryagestartendrole
Mr Andrew BottrillEngland61 years Jun 2007- Director
Mr James JacksonUnited Kingdom62 years Nov 2017- Director

P&L

June 2020

turnover

106.4k

-8%

operating profit

-31.9k

0%

gross margin

25.9%

-5.78%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2020

net assets

-43.3k

+2.81%

total assets

0

-1%

cash

0

0%

net assets

Total assets minus all liabilities

andrew bottrill limited company details

company number

06287662

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

June 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2020

previous names

N/A

accountant

-

auditor

-

address

279 lillie road, london, SW6 7LL

Bank

-

Legal Advisor

-

andrew bottrill limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to andrew bottrill limited.

andrew bottrill limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ANDREW BOTTRILL LIMITED. This can take several minutes, an email will notify you when this has completed.

andrew bottrill limited Companies House Filings - See Documents

datedescriptionview/download