Aihit Limited

POWER SEARCH PRICING

SOLUTIONS

aihit limited Company Information

Live

EstablishedMicroDeclining

Company Number

06289636

Website

http://matchdeck.com

Registered Address

alexandra house st johns street, salisbury, wiltshire, SP1 2SB

Industry

Data processing, hosting and related activities

Telephone

02033717572

Next Accounts Due

September 2025

Group Structure

View All

Directors

Adrian Andrews0 Years

Shareholders

zoral limited 100%

aihit limited Estimated Valuation

£435.6k

Pomanda estimates the enterprise value of AIHIT LIMITED at £435.6k based on an EBITDA of £80.7k and a 5.4x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Aihit Limited is a live company located in wiltshire, SP1 2SB with a Companies House number of 06289636. It operates in the data processing, hosting and related activities sector, SIC Code 63110. Founded in June 2007, it's largest shareholder is zoral limited with a 100% stake. Aihit Limited is a established, micro sized company, Pomanda has estimated its turnover at £158.3k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Aihit Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

4 Strong

2 Regular

5 Weak

Size

annual sales of £158.3k, make it smaller than the average company (£5.9m)

Growth

3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (5.6%)

EXPORT

Aihit Limited's latest turnover from December 2023 is estimated at £158.3 thousand and the company has net assets of £186.6 thousand. According to their latest financial statements, Aihit Limited has 2 employees and maintains cash reserves of £113.3 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	158,346	174,464	141,423	201,718	425,054	335,473	155,642	268,387	32,995	570,330	729,919	1,666,434	129,148	109,169	80,144
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	58,388	63,569	54,887	82,257	176,912	142,586	66,670	113,968	13,814	230,654	314,354	736,856	55,290	46,428	0
Gross Profit	99,958	110,895	86,537	119,462	248,142	192,887	88,973	154,419	19,181	339,675	415,565	929,578	73,858	62,741	0
Admin Expenses	20,420	29,310	41,932	79,823	260,546	266,389	322,095	337,657	102,381	-541,085	500,161	2,048,392	1,135,943	706,649	548,290
Operating Profit	79,538	81,585	44,605	39,639	-12,404	-73,502	-233,122	-183,238	-83,200	880,760	-84,596	-1,118,814	-1,062,085	-643,908	-548,290
Interest Payable	0	0	2	2	0	0	0	7,139	7,425	92,401	190,914	148,278	0	0	0
Interest Receivable	4,002	1,719	83	38	372	256	201	79	94	291	812	1,314	0	0	814
Pre-Tax Profit	83,540	83,304	44,686	39,675	-12,032	-73,246	-232,921	-190,299	-90,531	788,649	-274,698	-1,265,778	-1,133,395	-674,960	-557,069
Tax	-20,885	-15,828	-8,490	-7,538	0	0	0	0	0	-165,616	0	0	0	0	0
Profit After Tax	62,655	67,476	36,196	32,137	-12,032	-73,246	-232,921	-190,299	-90,531	623,033	-274,698	-1,265,778	-1,133,395	-674,960	-557,069
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	62,655	67,476	36,196	32,137	-12,032	-73,246	-232,921	-190,299	-90,531	623,033	-274,698	-1,265,778	-1,133,395	-674,960	-557,069
Employee Costs	156,833	135,772	119,194	173,346	172,542	165,845	146,653	200,141	49,036	236,380	279,586	608,949	84,577	43,818	0
Number Of Employees	2	2	2	3	3	3	3	4	1	5	6	14	2	1	0
EBITDA*	80,695	82,454	45,541	41,995	-8,541	-68,633	-229,360	-181,602	-71,591	943,626	-12,641	-1,051,021	-1,032,041	-620,080	-531,119

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	0	1,157	552	1,488	3,844	4,889	9,758	3,521	3,431	11,740	74,226	147,481	124,634	34,736	40,929
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	2,560	0	0	0	0
Total Fixed Assets	0	1,157	552	1,488	3,844	4,889	9,758	3,521	3,431	11,740	76,786	147,481	124,634	34,736	40,929
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	12,085	18,266	10,207	9,522	0	0	126	15,205	4,005	17,988	100,270	278,688	26,967	23,748	0
Group Debtors	65,557	61,422	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	467	724	1,273	402	19,316	32,898	1,219	6,458	2,527	158	0	10,000	23,411	2,152	3,002
Cash	113,323	46,757	51,478	14,729	60,624	38,691	29,494	50,780	12,190	25,539	90,666	234,042	291,750	38,401	135,800
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	191,432	127,169	62,958	24,653	79,940	71,589	30,839	72,443	18,722	43,685	190,936	522,730	342,128	64,301	138,802
total assets	191,432	128,326	63,510	26,141	83,784	76,478	40,597	75,964	22,153	55,425	267,722	670,211	466,762	99,037	179,731
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	45	53	40	215	0	14,632	244	245	7,945	523,881	167,023	106,764	49,389	110,268	27,950
Group/Directors Accounts	0	0	0	0	815,670	778,794	679,409	483,656	0	0	0	0	8,149	0	0
other short term finances	0	0	0	54	0	0	0	0	0	0	0	0	0	26,958	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	4,759	4,300	6,973	5,571	1,750	4,656	9,302	7,500	10,885	0	0	0	79,927	172,395	68,203
total current liabilities	4,804	4,353	7,013	5,840	817,420	798,082	688,955	491,401	18,830	523,881	167,023	106,764	137,465	309,621	96,153
loans	0	0	0	0	0	0	0	0	228,461	0	2,843,116	3,031,166	1,531,238	661,340	280,554
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	1,650,928	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	228,461	1,650,928	2,843,116	3,031,166	1,531,238	661,340	280,554
total liabilities	4,804	4,353	7,013	5,840	817,420	798,082	688,955	491,401	247,291	2,174,809	3,010,139	3,137,930	1,668,703	970,961	376,707
net assets	186,628	123,973	56,497	20,301	-733,636	-721,604	-648,358	-415,437	-225,138	-2,119,384	-2,742,417	-2,467,719	-1,201,941	-871,924	-196,976
total shareholders funds	186,628	123,973	56,497	20,301	-733,636	-721,604	-648,358	-415,437	-225,138	-2,119,384	-2,742,417	-2,467,719	-1,201,941	-871,924	-196,976

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	79,538	81,585	44,605	39,639	-12,404	-73,502	-233,122	-183,238	-83,200	880,760	-84,596	-1,118,814	-1,062,085	-643,908	-548,290
Depreciation	1,157	869	936	2,356	3,863	4,869	3,762	1,636	11,609	62,866	71,955	67,793	30,044	23,828	17,171
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-20,885	-15,828	-8,490	-7,538	0	0	0	0	0	-165,616	0	0	0	0	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-2,303	68,932	1,556	-9,392	-13,582	31,553	-20,318	15,131	-11,614	-84,684	-185,858	238,310	24,478	22,898	3,002
Creditors	-8	13	-175	215	-14,632	14,388	-1	-7,700	-515,936	356,858	60,259	57,375	-60,879	82,318	27,950
Accruals and Deferred Income	459	-2,673	1,402	3,821	-2,906	-4,646	1,802	-3,385	10,885	0	0	-79,927	-92,468	104,192	68,203
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	62,564	-4,966	36,722	47,885	-12,497	-90,444	-207,241	-207,818	-565,028	1,219,552	233,476	-1,311,883	-1,209,866	-456,468	-437,968
Investing Activities
capital expenditure	0	-1,474	0	0	-2,818	0	-9,999	-1,726	-3,300	-380	1,300	-90,640	-119,942	-17,635	-58,100
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	-1,474	0	0	-2,818	0	-9,999	-1,726	-3,300	-380	1,300	-90,640	-119,942	-17,635	-58,100
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	-815,670	36,876	99,385	195,753	483,656	0	0	0	-8,149	8,149	0	0
Other Short Term Loans	0	0	-54	54	0	0	0	0	0	0	0	0	-26,958	26,958	0
Long term loans	0	0	0	0	0	0	0	-228,461	228,461	-2,843,116	-188,050	1,499,928	869,898	380,786	280,554
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	-1,650,928	1,650,928	0	0	0	0	0
share issue	0	0	0	721,800	0	0	0	0	1,984,777	0	0	0	803,378	12	360,093
interest	4,002	1,719	81	36	372	256	201	-7,060	-7,331	-92,110	-190,102	-146,964	0	0	814
cash flow from financing	4,002	1,719	27	-93,780	37,248	99,641	195,954	248,135	554,979	-1,284,298	-378,152	1,344,815	1,654,467	407,756	641,461
cash and cash equivalents
cash	66,566	-4,721	36,749	-45,895	21,933	9,197	-21,286	38,590	-13,349	-65,127	-143,376	-57,708	253,349	-97,399	135,800
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	66,566	-4,721	36,749	-45,895	21,933	9,197	-21,286	38,590	-13,349	-65,127	-143,376	-57,708	253,349	-97,399	135,800

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for aihit limited. Get real-time insights into aihit limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for aihit limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in SP1 area or any other competitors across 12 key performance metrics.

AIHIT LIMITED group structure

Aihit Limited has 1 subsidiary company.

Ultimate parent company

ZORAL LIMITED

04579626

1 parent

AIHIT LIMITED

06289636

1 subsidiary

ERALIAN LIMITED

05639818

AIHIT LIMITED Shareholders

zoral limited

100%

Aihit Limited currently has 1 director, Mr Adrian Andrews serving since Nov 2023.

officer	country	age	start	end	role
Mr Adrian Andrews		71 years	Nov 2023	-	Director

P&L

December 2023

turnover

158.3k

-9%

operating profit

79.5k

gross margin

63.2%

-0.69%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

186.6k

+0.51%

total assets

191.4k

+0.49%

cash

113.3k

+1.42%

net assets

Total assets minus all liabilities

Similar Companies

blocz io limited

1.5

sanjarani software limited

katy gabriel limited

sjn insights ltd

2.5

ljp solutions ltd

2.5

company number

06289636

Type

Private limited with Share Capital

industry

63110 - Data processing, hosting and related activities

incorporation date

June 2007

accounts

Total Exemption Full

ultimate parent company

ZORAL LIMITED

previous names

don't buy lists ltd (August 2008)

last accounts submitted

December 2023

address

alexandra house st johns street, salisbury, wiltshire, SP1 2SB

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to aihit limited. Currently there are 0 open charges and 1 have been satisfied in the past.

aihit limited Company Information

aihit limited Estimated Valuation

aihit limited Estimated Valuation

aihit limited Estimated Valuation

Aihit Limited Overview

Aihit Limited Health Check

AIHIT LIMITED financials

aihit limited Credit Report and Business Information

Aihit Limited Competitor Analysis

aihit limited Ownership

aihit limited directors

aihit limited company details

aihit limited Charges & Mortgages

aihit limited Companies House Filings - See Documents