a m care home limited

Live EstablishedSmallRapid

a m care home limited Company Information

Share A M CARE HOME LIMITED

Company Number

06290330

Shareholders

angappan dharmalingam

Group Structure

View All

Industry

Other human health activities

 

Registered Address

57 southend road, grays, essex, RM17 5NL

a m care home limited Estimated Valuation

£364.7k

Pomanda estimates the enterprise value of A M CARE HOME LIMITED at £364.7k based on a Turnover of £844.9k and 0.43x industry multiple (adjusted for size and gross margin).

a m care home limited Estimated Valuation

£475.5k

Pomanda estimates the enterprise value of A M CARE HOME LIMITED at £475.5k based on an EBITDA of £149.3k and a 3.18x industry multiple (adjusted for size and gross margin).

a m care home limited Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of A M CARE HOME LIMITED at £1.9m based on Net Assets of £782k and 2.46x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

A M Care Home Limited Overview

A M Care Home Limited is a live company located in essex, RM17 5NL with a Companies House number of 06290330. It operates in the other human health activities sector, SIC Code 86900. Founded in June 2007, it's largest shareholder is angappan dharmalingam with a 100% stake. A M Care Home Limited is a established, small sized company, Pomanda has estimated its turnover at £844.9k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

A M Care Home Limited Health Check

Pomanda's financial health check has awarded A M Care Home Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £844.9k, make it in line with the average company (£727.3k)

£844.9k - A M Care Home Limited

£727.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 33%, show it is growing at a faster rate (7.2%)

33% - A M Care Home Limited

7.2% - Industry AVG

production

Production

with a gross margin of 22.2%, this company has a higher cost of product (38.5%)

22.2% - A M Care Home Limited

38.5% - Industry AVG

profitability

Profitability

an operating margin of 17.7% make it more profitable than the average company (5%)

17.7% - A M Care Home Limited

5% - Industry AVG

employees

Employees

with 23 employees, this is above the industry average (19)

23 - A M Care Home Limited

19 - Industry AVG

paystructure

Pay Structure

on an average salary of £26.5k, the company has an equivalent pay structure (£26.5k)

£26.5k - A M Care Home Limited

£26.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £36.7k, this is less efficient (£45.5k)

£36.7k - A M Care Home Limited

£45.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 74 days, this is later than average (20 days)

74 days - A M Care Home Limited

20 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 21 days, this is slower than average (18 days)

21 days - A M Care Home Limited

18 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - A M Care Home Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - A M Care Home Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 5.1%, this is a lower level of debt than the average (22.3%)

5.1% - A M Care Home Limited

22.3% - Industry AVG

A M CARE HOME LIMITED financials

EXPORTms excel logo

A M Care Home Limited's latest turnover from March 2024 is estimated at £844.9 thousand and the company has net assets of £782 thousand. According to their latest financial statements, A M Care Home Limited has 23 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover844,940906,544690,142360,274645,353195,024536,217441,932551,147409,143277,142226,267186,384261,339283,989
Other Income Or Grants000000000000000
Cost Of Sales657,141712,556549,045290,313507,571153,816416,249334,635425,689315,667211,739170,523134,422185,00715,286
Gross Profit187,800193,988141,09869,961137,78241,208119,968107,296125,45793,47665,40355,74451,96276,332268,703
Admin Expenses38,46921,568-23,196-45,71766,46632,88044,663122,906158,263-9,9769,03918,82124,72636,509215,116
Operating Profit149,331172,420164,294115,67871,3168,32875,305-15,610-32,806103,45256,36436,92327,23639,82353,587
Interest Payable000000000000000
Interest Receivable0000000833442181982211206444
Pre-Tax Profit149,331172,420164,294115,67871,3168,32875,305-15,527-32,462103,67156,56237,14527,35539,88653,631
Tax-37,333-32,760-31,216-21,979-13,550-1,582-14,30800-21,771-13,009-8,915-7,112-11,168-8,961
Profit After Tax111,998139,660133,07893,69957,7666,74660,997-15,527-32,46281,90043,55328,23020,24328,71844,670
Dividends Paid0000000000000021,000
Retained Profit111,998139,660133,07893,69957,7666,74660,997-15,527-32,46281,90043,55328,23020,24328,71823,670
Employee Costs609,162426,480382,452370,664498,73166,777193,286149,408190,309152,839108,24886,13785,286104,623101,964
Number Of Employees23171616223979754455
EBITDA*149,331172,420164,294115,67871,3168,32875,305-15,610-32,050104,20860,85641,31931,63244,13957,781

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets640,569641,834637,200637,630638,060638,490636,770636,452637,208634,228634,984638,996643,392645,64812,580
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets640,569641,834637,200637,630638,060638,490636,770636,452637,208634,228634,984638,996643,392645,64812,580
Stock & work in progress000000000000000
Trade Debtors173,434206,192164,13338,14285,08712,88975,93559,21969,72462,20842,97821,01025,44827,84519,796
Group Debtors000000000000000
Misc Debtors10,3268,8708,8848,2857,3216,413000000000
Cash0000000066,60371,06716,32262,96625,55722,2783,157
misc current assets00000000000001,7660
total current assets183,760215,062173,01746,42792,40819,30275,93559,219136,327133,27559,30083,97651,00551,88922,953
total assets824,329856,896810,217684,057730,468657,792712,705695,671773,535767,503694,284722,972694,397697,53735,533
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 38,096178,89378,28436,597128,76169,04590,31193,185116,55141,73615,66354,99823,49300
Group/Directors Accounts00000000000000891
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities0000000000000011,198
total current liabilities38,096178,89378,28436,597128,76169,04590,31193,185116,55141,73615,66354,99823,493012,089
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income4,2007,9683,9833,8943,7212,550000000000
other liabilities00197,575246,269294,388340,365383,308424,397463,358499,679534,433567,339598,499645,3750
provisions000000000000000
total long term liabilities4,2007,968201,558250,163298,109342,915383,308424,397463,358499,679534,433567,339598,499645,3750
total liabilities42,296186,861279,842286,760426,870411,960473,619517,582579,909541,415550,096622,337621,992645,37512,089
net assets782,033670,035530,375397,297303,598245,832239,086178,089193,626226,088144,188100,63572,40552,16223,444
total shareholders funds782,033670,035530,375397,297303,598245,832239,086178,089193,626226,088144,188100,63572,40552,16223,444
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit149,331172,420164,294115,67871,3168,32875,305-15,610-32,806103,45256,36436,92327,23639,82353,587
Depreciation000000007567564,4924,3964,3964,3164,194
Amortisation000000000000000
Tax-37,333-32,760-31,216-21,979-13,550-1,582-14,30800-21,771-13,009-8,915-7,112-11,168-8,961
Stock000000000000000
Debtors-31,30242,045126,590-45,98173,106-56,63316,716-10,5057,51619,23021,968-4,438-2,3978,04919,796
Creditors-140,797100,60941,687-92,16459,716-21,266-2,874-23,36674,81526,073-39,33531,50523,49300
Accruals and Deferred Income-3,7683,985891731,1712,5500000000-11,19811,198
Deferred Taxes & Provisions000000000000000
Cash flow from operations-1,265202,20948,26447,68945,54744,66341,407-28,47135,24989,280-13,45668,34750,41013,72440,222
Investing Activities
capital expenditure1,265-4,634430430430-1,720-318756-3,7360-4800-2,140-637,384-16,774
Change in Investments000000000000000
cash flow from investments1,265-4,634430430430-1,720-318756-3,7360-4800-2,140-637,384-16,774
Financing Activities
Bank loans000000000000000
Group/Directors Accounts0000000000000-891891
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities0-197,575-48,694-48,119-45,977-42,943-41,089-38,961-36,321-34,754-32,906-31,160-46,876645,3750
share issue0000000-10000000-226
interest0000000833442181982211206444
cash flow from financing0-197,575-48,694-48,119-45,977-42,943-41,089-38,888-35,977-34,536-32,708-30,939-46,756644,548709
cash and cash equivalents
cash0000000-66,603-4,46454,745-46,64437,4093,27919,1213,157
overdraft000000000000000
change in cash0000000-66,603-4,46454,745-46,64437,4093,27919,1213,157

a m care home limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for a m care home limited. Get real-time insights into a m care home limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

A M Care Home Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for a m care home limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in RM17 area or any other competitors across 12 key performance metrics.

a m care home limited Ownership

A M CARE HOME LIMITED group structure

A M Care Home Limited has no subsidiary companies.

Ultimate parent company

A M CARE HOME LIMITED

06290330

A M CARE HOME LIMITED Shareholders

angappan dharmalingam 100%

a m care home limited directors

A M Care Home Limited currently has 1 director, Angappan Dharmalingam serving since Jul 2007.

officercountryagestartendrole
Angappan Dharmalingam76 years Jul 2007- Director

P&L

March 2024

turnover

844.9k

-7%

operating profit

149.3k

0%

gross margin

22.3%

+3.87%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

782k

+0.17%

total assets

824.3k

-0.04%

cash

0

0%

net assets

Total assets minus all liabilities

a m care home limited company details

company number

06290330

Type

Private limited with Share Capital

industry

86900 - Other human health activities

incorporation date

June 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

57 southend road, grays, essex, RM17 5NL

Bank

SANTANDER

Legal Advisor

-

a m care home limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to a m care home limited. Currently there are 3 open charges and 0 have been satisfied in the past.

a m care home limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for A M CARE HOME LIMITED. This can take several minutes, an email will notify you when this has completed.

a m care home limited Companies House Filings - See Documents

datedescriptionview/download