Pomanda estimates the enterprise value of CLASS 7 LIMITED at £99.2k based on a Turnover of £212.8k and 0.47x industry multiple (adjusted for size and gross margin).
class 7 limitedEstimated Valuation
£10.4k
Pomanda estimates the enterprise value of CLASS 7 LIMITED at £10.4k based on an EBITDA of £3.1k and a 3.35x industry multiple (adjusted for size and gross margin).
class 7 limitedEstimated Valuation
£24.1k
Pomanda estimates the enterprise value of CLASS 7 LIMITED at £24.1k based on Net Assets of £10.5k and 2.3x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Class 7 LimitedOverview
Class 7 Limited is a live company located in oldham, OL1 2TW with a Companies House number of 06293720. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in June 2007, it's largest shareholder is
john simpson
with a 60% stake. Class 7 Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£212.8k with
high
growth in recent years.
Pomanda's financial health check has awarded Class 7 Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
2 Strong
1 Regular
7 Weak
Size
annual sales of £212.8k, make it smaller than the average company (£1.8m)
£212.8k - Class 7 Limited
£1.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (5.6%)
16% - Class 7 Limited
5.6% - Industry AVG
Production
with a gross margin of 24.4%, this company has a higher cost of product (44.7%)
24.4% - Class 7 Limited
44.7% - Industry AVG
Profitability
an operating margin of 1.5% make it less profitable than the average company (6%)
1.5% - Class 7 Limited
6% - Industry AVG
Employees
with 3 employees, this is below the industry average (17)
3 - Class 7 Limited
17 - Industry AVG
Pay Structure
on an average salary of £48.9k, the company has an equivalent pay structure (£48.9k)
£48.9k - Class 7 Limited
£48.9k - Industry AVG
Efficiency
resulting in sales per employee of £70.9k, this is less efficient (£116k)
£70.9k - Class 7 Limited
£116k - Industry AVG
Debtor Days
it gets paid by customers after 112 days, this is later than average (57 days)
112 days - Class 7 Limited
57 days - Industry AVG
Creditor Days
its suppliers are paid after 164 days, this is slower than average (33 days)
164 days - Class 7 Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Class 7 Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Class 7 Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 87.4%, this is a higher level of debt than the average (52.8%)
87.4% - Class 7 Limited
52.8% - Industry AVG
CLASS 7 LIMITED financials
EXPORT
Class 7 Limited's latest turnover from April 2023 is estimated at £212.8 thousand and the company has net assets of £10.5 thousand. According to their latest financial statements, Class 7 Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Turnover
212,764
178,110
117,043
135,444
141,517
172,904
176,712
124,692
100,034
83,300
140,099
103,269
184,065
Other Income Or Grants
Cost Of Sales
160,794
136,798
90,753
100,610
105,425
129,875
131,486
93,208
74,913
62,219
102,796
75,527
133,103
Gross Profit
51,970
41,312
26,290
34,833
36,092
43,029
45,227
31,484
25,122
21,081
37,303
27,742
50,961
Admin Expenses
48,871
27,570
33,114
33,116
36,995
38,860
72,740
26,110
34,636
29,361
49,983
43,057
32,089
-93,102
Operating Profit
3,099
13,742
-6,824
1,717
-903
4,169
-27,513
5,374
-9,514
-8,280
-12,680
-15,315
18,872
93,102
Interest Payable
Interest Receivable
20
97
145
172
186
217
279
164
Pre-Tax Profit
3,099
13,742
-6,824
1,717
-903
4,169
-27,493
5,471
-9,369
-8,108
-12,494
-15,098
19,151
93,265
Tax
-775
-2,611
-326
-792
-1,094
-5,362
-26,114
Profit After Tax
2,324
11,131
-6,824
1,391
-903
3,377
-27,493
4,377
-9,369
-8,108
-12,494
-15,098
13,789
67,151
Dividends Paid
Retained Profit
2,324
11,131
-6,824
1,391
-903
3,377
-27,493
4,377
-9,369
-8,108
-12,494
-15,098
13,789
67,151
Employee Costs
146,598
138,750
132,125
129,427
133,673
129,658
131,791
44,312
43,558
42,496
40,813
40,318
39,215
Number Of Employees
3
3
3
3
3
3
3
1
1
1
1
1
1
EBITDA*
3,099
13,742
-6,824
1,717
-903
4,169
-27,513
7,036
-7,973
-6,760
-11,453
-13,509
23,248
96,848
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Tangible Assets
17,420
23,663
23,853
12,632
12,024
3,680
5,638
2,953
2,013
2,587
1,345
1,707
2,823
5,243
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
17,420
23,663
23,853
12,632
12,024
3,680
5,638
2,953
2,013
2,587
1,345
1,707
2,823
5,243
Stock & work in progress
Trade Debtors
65,559
50,403
19,501
29,500
32,568
49,223
45,338
37,059
28,392
22,814
39,560
30,073
50,149
33,969
Group Debtors
Misc Debtors
3,556
23,801
Cash
15,793
22,983
35,074
33,803
40,761
46,226
65,496
misc current assets
total current assets
65,559
50,403
19,501
29,500
32,568
49,223
45,338
52,852
51,375
57,888
73,363
74,390
120,176
99,465
total assets
82,979
74,066
43,354
42,132
44,592
52,903
50,976
55,805
53,388
60,475
74,708
76,097
122,999
104,708
Bank overdraft
Bank loan
Trade Creditors
72,483
65,894
46,313
38,267
42,118
49,526
38,221
15,457
17,417
15,135
14,366
10,155
41,959
36,807
Group/Directors Accounts
6,894
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
72,483
65,894
46,313
38,267
42,118
49,526
38,221
15,457
17,417
15,135
21,260
10,155
41,959
36,807
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
650
total long term liabilities
650
total liabilities
72,483
65,894
46,313
38,267
42,118
49,526
38,221
15,457
17,417
15,135
21,260
10,155
41,959
37,457
net assets
10,496
8,172
-2,959
3,865
2,474
3,377
12,755
40,348
35,971
45,340
53,448
65,942
81,040
67,251
total shareholders funds
10,496
8,172
-2,959
3,865
2,474
3,377
12,755
40,348
35,971
45,340
53,448
65,942
81,040
67,251
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Operating Activities
Operating Profit
3,099
13,742
-6,824
1,717
-903
4,169
-27,513
5,374
-9,514
-8,280
-12,680
-15,315
18,872
93,102
Depreciation
1,662
1,541
1,520
1,227
1,806
4,376
3,746
Amortisation
Tax
-775
-2,611
-326
-792
-1,094
-5,362
-26,114
Stock
Debtors
15,156
30,902
-9,999
-3,068
-16,655
49,223
8,279
8,667
5,578
-16,746
5,931
-40,321
39,981
33,969
Creditors
6,589
19,581
8,046
-3,851
-7,408
49,526
22,764
-1,960
2,282
769
4,211
-31,804
5,152
36,807
Accruals and Deferred Income
Deferred Taxes & Provisions
-650
650
Cash flow from operations
-6,243
-190
11,221
608
8,344
3,680
-13,028
-4,685
-11,269
10,755
-13,173
-4,992
-17,593
74,222
Investing Activities
capital expenditure
6,243
190
-11,221
-608
-8,344
-3,680
-2,685
-2,602
-967
-2,762
-865
-690
-1,956
-8,989
Change in Investments
cash flow from investments
6,243
190
-11,221
-608
-8,344
-3,680
-2,685
-2,602
-967
-2,762
-865
-690
-1,956
-8,989
Financing Activities
Bank loans
Group/Directors Accounts
-6,894
6,894
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-100
100
interest
20
97
145
172
186
217
279
164
cash flow from financing
-80
97
145
-6,722
7,080
217
279
264
cash and cash equivalents
cash
-15,793
-7,190
-12,091
1,271
-6,958
-5,465
-19,270
65,496
overdraft
change in cash
-15,793
-7,190
-12,091
1,271
-6,958
-5,465
-19,270
65,496
class 7 limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for class 7 limited. Get real-time insights into class 7 limited's credit score, group structure and payment trends.
Perform a competitor analysis for class 7 limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in OL1 area or any other competitors across 12 key performance metrics.
class 7 limited Ownership
CLASS 7 LIMITED group structure
Class 7 Limited has no subsidiary companies.
Ultimate parent company
CLASS 7 LIMITED
06293720
CLASS 7 LIMITED Shareholders
The largest shareholders in Class 7 Limited include John Simpson and Jill Simpson.
john simpson
60%
jill simpson
40%
class 7 limited directors
Class 7 Limited currently has 1 director, Mr John Simpson serving since Jun 2007.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to class 7 limited.
class 7 limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CLASS 7 LIMITED. This can take several minutes, an email will notify you when this has completed.
class 7 limitedCompanies House Filings - See Documents
