25 manor park limited
25 manor park limited Company Information
Company Number
06294014
Website
-Registered Address
25 manor park, (flat 2), london, SE13 5QZ
Industry
Non-trading company
Telephone
-
Next Accounts Due
March 2025
Group Structure
View All
Shareholders
vanessa kathleen chapman 16.7%
jennifer dawe evans 16.7%
View All25 manor park limited Estimated Valuation
Pomanda estimates the enterprise value of 25 MANOR PARK LIMITED at £117.5k based on a Turnover of £313k and 0.38x industry multiple (adjusted for size and gross margin).
25 manor park limited Estimated Valuation
Pomanda estimates the enterprise value of 25 MANOR PARK LIMITED at £0 based on an EBITDA of £0 and a 3.07x industry multiple (adjusted for size and gross margin).
25 manor park limited Estimated Valuation
Pomanda estimates the enterprise value of 25 MANOR PARK LIMITED at £15 based on Net Assets of £7 and 2.16x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
25 Manor Park Limited Overview
25 Manor Park Limited is a live company located in london, SE13 5QZ with a Companies House number of 06294014. It operates in the non-trading company sector, SIC Code 74990. Founded in June 2007, it's largest shareholder is vanessa kathleen chapman with a 16.7% stake. 25 Manor Park Limited is a established, micro sized company, Pomanda has estimated its turnover at £313k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
25 Manor Park Limited Health Check
Pomanda's financial health check has awarded 25 Manor Park Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
5 Weak
Size
annual sales of £313k, make it smaller than the average company (£3.6m)
- 25 Manor Park Limited
£3.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 66%, show it is growing at a faster rate (4.5%)
- 25 Manor Park Limited
4.5% - Industry AVG
Production
with a gross margin of 19.4%, this company has a higher cost of product (36.4%)
- 25 Manor Park Limited
36.4% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- 25 Manor Park Limited
- - Industry AVG
Employees
with 2 employees, this is below the industry average (42)
- 25 Manor Park Limited
42 - Industry AVG
Pay Structure
on an average salary of £40.1k, the company has an equivalent pay structure (£40.1k)
- 25 Manor Park Limited
£40.1k - Industry AVG
Efficiency
resulting in sales per employee of £156.5k, this is equally as efficient (£144.9k)
- 25 Manor Park Limited
£144.9k - Industry AVG
Debtor Days
it gets paid by customers after 81 days, this is later than average (41 days)
- 25 Manor Park Limited
41 days - Industry AVG
Creditor Days
its suppliers are paid after 100 days, this is slower than average (42 days)
- 25 Manor Park Limited
42 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- 25 Manor Park Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - 25 Manor Park Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (43.7%)
100% - 25 Manor Park Limited
43.7% - Industry AVG
25 MANOR PARK LIMITED financials
25 Manor Park Limited's latest turnover from June 2023 is estimated at £313 thousand and the company has net assets of £7. According to their latest financial statements, we estimate that 25 Manor Park Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 9,931 | |||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | 0 | |||||||||||||
| Interest Receivable | 0 | |||||||||||||
| Pre-Tax Profit | 0 | |||||||||||||
| Tax | 0 | |||||||||||||
| Profit After Tax | 0 | |||||||||||||
| Dividends Paid | 0 | |||||||||||||
| Retained Profit | 0 | |||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | ||||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 70,133 | 87,925 | 127,595 | 14,579 | 10,395 | 8,332 | 4,445 | 0 | 0 | 30 | 140 | 140 | 6 | 100 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,571 | 6,154 | 3,247 | 1,893 | 2,124 | 2,749 | 2,216 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 70,133 | 87,925 | 127,595 | 14,579 | 10,395 | 8,332 | 4,445 | 3,571 | 6,154 | 3,277 | 2,033 | 2,264 | 2,755 | 2,316 |
| total assets | 70,133 | 87,925 | 127,595 | 14,579 | 10,395 | 8,332 | 4,445 | 3,571 | 6,154 | 3,277 | 2,033 | 2,264 | 2,755 | 2,316 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 69,658 | 87,678 | 127,348 | 14,332 | 9,944 | 8,104 | 4,229 | 3,565 | 0 | 0 | 2,027 | 2,258 | 2,749 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,216 |
| total current liabilities | 69,658 | 87,678 | 127,348 | 14,332 | 9,944 | 8,104 | 4,229 | 3,565 | 0 | 0 | 2,027 | 2,258 | 2,749 | 2,216 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 468 | 240 | 240 | 240 | 444 | 222 | 210 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,148 | 3,271 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 468 | 240 | 240 | 240 | 444 | 222 | 210 | 0 | 6,148 | 3,271 | 0 | 0 | 0 | 0 |
| total liabilities | 70,126 | 87,918 | 127,588 | 14,572 | 10,388 | 8,326 | 4,439 | 3,565 | 6,148 | 3,271 | 2,027 | 2,258 | 2,749 | 2,216 |
| net assets | 7 | 7 | 7 | 7 | 7 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 100 |
| total shareholders funds | 7 | 7 | 7 | 7 | 7 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 100 |
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | |||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -17,792 | -39,670 | 113,016 | 4,184 | 2,063 | 3,887 | 4,445 | 0 | -30 | -110 | 0 | 134 | -94 | 100 |
| Creditors | -18,020 | -39,670 | 113,016 | 4,388 | 1,840 | 3,875 | 664 | 3,565 | 0 | -2,027 | -231 | -491 | 2,749 | 0 |
| Accruals and Deferred Income | 228 | 0 | 0 | -204 | 222 | 12 | 210 | 0 | 0 | 0 | 0 | 0 | -2,216 | 2,216 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6,148 | 2,877 | 3,271 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | 0 | |||||||||||||
| cash flow from financing | 100 | |||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -3,571 | -2,583 | 2,907 | 1,354 | -231 | -625 | 533 | 2,216 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -3,571 | -2,583 | 2,907 | 1,354 | -231 | -625 | 533 | 2,216 |
25 manor park limited Credit Report and Business Information
25 Manor Park Limited Competitor Analysis
Perform a competitor analysis for 25 manor park limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SE13 area or any other competitors across 12 key performance metrics.
25 manor park limited Ownership
25 MANOR PARK LIMITED group structure
25 Manor Park Limited has no subsidiary companies.
Ultimate parent company
25 MANOR PARK LIMITED
06294014
25 manor park limited directors
25 Manor Park Limited currently has 6 directors. The longest serving directors include Mr Andrew Black (Apr 2013) and Ms Jean Hall (Apr 2014).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Andrew Black | England | 49 years | Apr 2013 | - | Director |
| Ms Jean Hall | England | 58 years | Apr 2014 | - | Director |
| Miss Jennifer Dawe Evans | 41 years | May 2015 | - | Director | |
| Mr Pradhisthira Maharaj | England | 49 years | Aug 2015 | - | Director |
| Ms Catherine Shaw | England | 42 years | Mar 2019 | - | Director |
| Mr Luca Pinton | England | 33 years | Aug 2024 | - | Director |
P&L
June 2023turnover
313k
-20%
operating profit
0
0%
gross margin
19.4%
+15.75%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
7
0%
total assets
70.1k
-0.2%
cash
0
0%
net assets
Total assets minus all liabilities
25 manor park limited company details
company number
06294014
Type
Private limited with Share Capital
industry
74990 - Non-trading company
incorporation date
June 2007
age
17
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
June 2023
previous names
N/A
accountant
-
auditor
-
address
25 manor park, (flat 2), london, SE13 5QZ
Bank
-
Legal Advisor
-
25 manor park limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to 25 manor park limited.
25 manor park limited Companies House Filings - See Documents
| date | description | view/download |
|---|
