hampden property development limited

Live Established

hampden property development limited Company Information

Share HAMPDEN PROPERTY DEVELOPMENT LIMITED

Company Number

06295636

Shareholders

hampden holdings ltd

charles guy camroux-oliver

View All

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

hampden house, great hampden, great missenden, buckinghamshire, HP16 9RD

hampden property development limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HAMPDEN PROPERTY DEVELOPMENT LIMITED at £0 based on a Turnover of £0 and 0.49x industry multiple (adjusted for size and gross margin).

hampden property development limited Estimated Valuation

£123.7k

Pomanda estimates the enterprise value of HAMPDEN PROPERTY DEVELOPMENT LIMITED at £123.7k based on an EBITDA of £31.8k and a 3.89x industry multiple (adjusted for size and gross margin).

hampden property development limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HAMPDEN PROPERTY DEVELOPMENT LIMITED at £0 based on Net Assets of £-311.6k and 2.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hampden Property Development Limited Overview

Hampden Property Development Limited is a live company located in great missenden, HP16 9RD with a Companies House number of 06295636. It operates in the activities of head offices sector, SIC Code 70100. Founded in June 2007, it's largest shareholder is hampden holdings ltd with a 76% stake. Hampden Property Development Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hampden Property Development Limited Health Check

Pomanda's financial health check has awarded Hampden Property Development Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

1 Regular

positive_score

3 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Hampden Property Development Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Hampden Property Development Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Hampden Property Development Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Hampden Property Development Limited

- - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (110)

- - Hampden Property Development Limited

- - Industry AVG

paystructure

Pay Structure

on an average salary of £49.9k, the company has an equivalent pay structure (£49.9k)

- - Hampden Property Development Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Hampden Property Development Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Hampden Property Development Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Hampden Property Development Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hampden Property Development Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (15 weeks)

- - Hampden Property Development Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 144%, this is a higher level of debt than the average (55.6%)

- - Hampden Property Development Limited

- - Industry AVG

HAMPDEN PROPERTY DEVELOPMENT LIMITED financials

EXPORTms excel logo

Hampden Property Development Limited's latest turnover from December 2023 is 0 and the company has net assets of -£311.6 thousand. According to their latest financial statements, Hampden Property Development Limited has 2 employees and maintains cash reserves of £13.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover38,50079,18384,38547,92333,96071,103
Other Income Or Grants
Cost Of Sales31,33864,62768,71938,90327,68558,582
Gross Profit7,16214,55615,6669,0206,27512,521
Admin Expenses-31,777-27,240-15,73861,7368,161399,232-22,572-38,635-31,618-2,489-53,362-37,3944,3286,2576,000
Operating Profit31,77727,24015,738-61,736-999-384,67638,23847,65537,89315,01053,36237,394-4,328-6,257-6,000
Interest Payable150,76883,28154,73877,13758,62424,45123,34326,09325,91143,1385,849
Interest Receivable26,80539610,85616,949
Pre-Tax Profit-118,991-29,236-38,961-138,867-59,623-409,12714,89521,56222,838-28,12864,64237,394-4,328-6,257-6,000
Tax-28,6614,47263,482-7,112
Profit After Tax-118,991-29,236-38,961-167,528-55,151-345,6457,78321,56222,838-28,12864,64237,394-4,328-6,257-6,000
Dividends Paid
Retained Profit-118,991-29,236-38,961-167,528-55,151-345,6457,78321,56222,838-28,12864,64237,394-4,328-6,257-6,000
Employee Costs99,70894,14288,08685,40224,72019,944447
Number Of Employees22222221111111
EBITDA*31,77727,24015,738-61,736-999-384,67638,23847,65537,89315,01053,36237,394-4,328-6,257-6,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets3,170,0003,650,0003,650,0003,650,0003,266,4451,855,5351,586,899
Intangible Assets
Investments & Other693,965693,965743,965743,9652,693,965743,9651,851,8321,605,2721,556,0331,511,5101,384,0111,086,818880,835635,772550,000
Debtors (Due After 1 year)
Total Fixed Assets693,965693,965743,965743,9652,693,9653,913,9655,501,8325,255,2725,206,0334,777,9553,239,5462,673,717880,835635,772550,000
Stock & work in progress
Trade Debtors
Group Debtors1,203,9291,183,1641,221,76214,1382424
Misc Debtors4,10829,34424,3222,3717,193338,988439,993355,694204,127298,723298,74724
Cash13,60513,60513,60610,09114,50236,40065,96647,84450,77848,90610,934
misc current assets
total current assets13,6051,217,5341,196,7701,235,96157,98460,72268,33755,037389,766488,899366,628204,151298,747298,74724
total assets707,5701,911,4991,940,7351,979,9262,751,9493,974,6875,570,1695,310,3095,595,7995,266,8543,606,1742,877,8681,179,582934,519550,024
Bank overdraft
Bank loan
Trade Creditors 3304597,011
Group/Directors Accounts1,014,7622,100,0002,100,0002,100,0002,100,0003,267,7814,174,5403,921,9314,214,4724,299,3002,611,8242,852,8001,196,137945,746555,074
other short term finances
hp & lease commitments
other current liabilities4,4004,1004,1004,0008,8258,1727,0187,55015,05014,68113,3498,5294,3005,3005,220
total current liabilities1,019,1622,104,1002,104,1002,104,3302,108,8253,276,4124,181,5583,929,4814,236,5334,313,9812,625,1732,861,3291,200,437951,046560,294
loans600,000600,000900,000900,000900,000900,000900,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions44,69147,76653,881
total long term liabilities600,000600,000944,691947,766953,881900,000900,000
total liabilities1,019,1622,104,1002,104,1002,104,3302,708,8253,876,4125,126,2494,877,2475,190,4145,213,9813,525,1732,861,3291,200,437951,046560,294
net assets-311,592-192,601-163,365-124,40443,12498,275443,920433,062405,38552,87381,00116,539-20,855-16,527-10,270
total shareholders funds-311,592-192,601-163,365-124,40443,12498,275443,920433,062405,38552,87381,00116,539-20,855-16,527-10,270
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit31,77727,24015,738-61,736-999-384,67638,23847,65537,89315,01053,36237,394-4,328-6,257-6,000
Depreciation
Amortisation
Tax-28,6614,47263,482-7,112
Stock
Debtors-1,203,92920,765-42,7061,182,38819,16021,951-4,822-331,795-101,00584,299151,543-94,596298,72324
Creditors-330330-459459-7,0117,011
Accruals and Deferred Income300100-4,8256531,154-532-7,5003691,3324,8204,229-1,000805,220
Deferred Taxes & Provisions-44,691-3,075-6,11553,881
Cash flow from operations1,236,0066,47558,214-1,277,280-15,493-386,22332,341358,824200,159-67,957-93,361136,219-5,328-304,900-804
Investing Activities
capital expenditure1,167,365-246,560-49,239-44,523-1,538,409-565,829-1,792,882-245,063-85,772
Change in Investments-50,000-1,950,0001,950,000-1,107,867246,56049,23944,523127,499297,193205,983245,06385,772550,000
cash flow from investments50,0001,950,000-1,950,0002,275,232-493,120-98,478-89,046-1,665,908-863,022-1,998,865-490,126-171,544-550,000
Financing Activities
Bank loans
Group/Directors Accounts-1,085,238-1,167,781-906,759252,609-292,541-84,8281,687,476-240,9761,656,663250,391390,672555,074
Other Short Term Loans
Long term loans-600,000-300,000900,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue3,0756,115329,674-180-4,270
interest-150,768-56,476-54,699-77,131-58,624-24,451-23,343-26,093-15,055-43,13811,100
cash flow from financing-1,236,006-56,476-54,699-677,131-1,226,405-1,231,210232,341-312,519229,7911,644,338669,9441,656,663250,391390,672550,804
cash and cash equivalents
cash-13,515-4,411-21,898-29,56618,122-2,9341,87237,97210,934
overdraft
change in cash-13,515-4,411-21,898-29,56618,122-2,9341,87237,97210,934

hampden property development limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hampden property development limited. Get real-time insights into hampden property development limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hampden Property Development Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hampden property development limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other established companies, companies in HP16 area or any other competitors across 12 key performance metrics.

hampden property development limited Ownership

HAMPDEN PROPERTY DEVELOPMENT LIMITED group structure

Hampden Property Development Limited has no subsidiary companies.

Ultimate parent company

1 parent

HAMPDEN PROPERTY DEVELOPMENT LIMITED

06295636

HAMPDEN PROPERTY DEVELOPMENT LIMITED Shareholders

hampden holdings ltd 76%
charles guy camroux-oliver 12%
stephen james harris 12%

hampden property development limited directors

Hampden Property Development Limited currently has 2 directors. The longest serving directors include Mr Stephen Harris (Jun 2007) and Mr Charles Camroux Oliver (Oct 2007).

officercountryagestartendrole
Mr Stephen HarrisEngland54 years Jun 2007- Director
Mr Charles Camroux OliverEngland54 years Oct 2007- Director

P&L

December 2023

turnover

0

0%

operating profit

31.8k

+17%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-311.6k

+0.62%

total assets

707.6k

-0.63%

cash

13.6k

0%

net assets

Total assets minus all liabilities

hampden property development limited company details

company number

06295636

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

June 2007

age

18

incorporated

UK

ultimate parent company

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

hampden house, great hampden, great missenden, buckinghamshire, HP16 9RD

Bank

-

Legal Advisor

-

hampden property development limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to hampden property development limited. Currently there are 0 open charges and 4 have been satisfied in the past.

hampden property development limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HAMPDEN PROPERTY DEVELOPMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

hampden property development limited Companies House Filings - See Documents

datedescriptionview/download