Cryptosphere Limited

POWER SEARCH PRICING

SOLUTIONS

cryptosphere limited Company Information

Live

EstablishedMicroDeclining

Company Number

06300238

Website

cryptosphere-systems.com

Registered Address

131 hayes lane, hayes, bromley, kent, BR2 9EJ

Industry

Other information technology and computer service activities

Telephone

Next Accounts Due

April 2025

Group Structure

View All

Directors

Darian Jenik17 Years

Shareholders

beverley fleur jenik 50%

darian igor jenik 50%

cryptosphere limited Estimated Valuation

£11.6k

Pomanda estimates the enterprise value of CRYPTOSPHERE LIMITED at £11.6k based on a Turnover of £22.2k and 0.52x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Cryptosphere Limited is a live company located in bromley, BR2 9EJ with a Companies House number of 06300238. It operates in the other information technology service activities sector, SIC Code 62090. Founded in July 2007, it's largest shareholder is beverley fleur jenik with a 50% stake. Cryptosphere Limited is a established, micro sized company, Pomanda has estimated its turnover at £22.2k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Cryptosphere Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating1out of 5

1 Strong

2 Regular

6 Weak

Size

annual sales of £22.2k, make it smaller than the average company (£6.3m)

Growth

3 year (CAGR) sales growth of -49%, show it is growing at a slower rate (6.4%)

EXPORT

Cryptosphere Limited's latest turnover from July 2023 is estimated at £22.2 thousand and the company has net assets of -£17.6 thousand. According to their latest financial statements, we estimate that Cryptosphere Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010	Jul 2009
Turnover	22,225	21,006	0	166,132	63,498	60,645	162,553	181,641	72,534	47,172	88,456	83,466	0	61,347	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	16,453	15,335	0	124,054	47,221	44,428	116,190	129,879	51,467	33,798	61,675	58,643	0	42,229	0
Gross Profit	5,772	5,671	0	42,078	16,277	16,217	46,364	51,762	21,067	13,374	26,780	24,823	0	19,119	0
Admin Expenses	5,772	5,690	9,171	49,760	24,784	42,688	34,838	54,680	29,792	-32,114	-4,047	30,139	-1,374	26,631	12,128
Operating Profit	0	-19	-9,171	-7,682	-8,507	-26,471	11,526	-2,918	-8,725	45,488	30,827	-5,316	1,374	-7,512	-12,128
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	22	12	10	19	89	39	115	227	168	92	54	20	33	30
Pre-Tax Profit	0	2	-9,159	-7,672	-8,488	-26,382	11,565	-2,803	-8,498	45,656	30,918	-5,262	1,395	-7,479	-12,098
Tax	0	0	0	0	0	0	-2,197	0	0	-9,588	-7,111	0	-363	0	0
Profit After Tax	0	2	-9,159	-7,672	-8,488	-26,382	9,368	-2,803	-8,498	36,068	23,807	-5,262	1,032	-7,479	-12,098
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	0	2	-9,159	-7,672	-8,488	-26,382	9,368	-2,803	-8,498	36,068	23,807	-5,262	1,032	-7,479	-12,098
Employee Costs	68,929	64,043	0	115,347	115,697	111,675	108,250	53,497	54,329	53,523	50,638	51,063	0	48,057	0
Number Of Employees	1	1	0	2	2	2	2	1	1	1	1	1	0	1	0
EBITDA*	0	-19	-5,951	-6,608	-7,076	-24,876	13,968	-2,918	-5,307	45,488	32,014	2,823	9,995	1,088	-8,928

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010	Jul 2009
Tangible Assets	0	0	0	3,220	4,294	5,725	7,320	9,762	13,015	11,402	7,029	8,216	10,955	6,400	9,600
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	5,400	10,800	16,200
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	0	3,220	4,294	5,725	7,320	9,762	13,015	11,402	7,029	8,216	16,355	17,200	25,800
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	3,440	3,440	0	0	1,830	1,830	0	50,754	15,200	10,200	19,429	0	0	0	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	189	1,644	17,347	0	0	0	0	0	0	0	0
Cash	0	0	3,440	19,696	965	4,197	31,484	0	45,899	44,939	22,222	14,441	7,232	963	12,195
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	3,440	3,440	3,440	19,696	2,984	7,671	48,831	50,754	61,099	55,139	41,651	14,441	7,232	963	12,195
total assets	3,440	3,440	3,440	22,916	7,278	13,396	56,151	60,516	74,114	66,541	48,680	22,657	23,587	18,163	37,995
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	21,004	21,004	0	0	1	1	0	35,749	46,542	30,471	0	46,462	0	37,738	50,091
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	21,004	31,321	8,010	5,640	22,014	0	0	0	0	0	0	0	0
total current liabilities	21,004	21,004	21,004	31,321	8,011	5,641	22,014	35,749	46,542	30,471	0	46,462	0	37,738	50,091
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	48,678	0	42,130	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	48,678	0	42,130	0	0
total liabilities	21,004	21,004	21,004	31,321	8,011	5,641	22,014	35,749	46,542	30,471	48,678	46,462	42,130	37,738	50,091
net assets	-17,564	-17,564	-17,564	-8,405	-733	7,755	34,137	24,767	27,572	36,070	2	-23,805	-18,543	-19,575	-12,096
total shareholders funds	-17,564	-17,564	-17,564	-8,405	-733	7,755	34,137	24,767	27,572	36,070	2	-23,805	-18,543	-19,575	-12,096

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010	Jul 2009
Operating Activities
Operating Profit	0	-19	-9,171	-7,682	-8,507	-26,471	11,526	-2,918	-8,725	45,488	30,827	-5,316	1,374	-7,512	-12,128
Depreciation	0	0	3,220	1,074	1,431	1,595	2,442	0	3,418	0	1,187	2,739	3,221	3,200	3,200
Amortisation	0	0	0	0	0	0	0	0	0	0	0	5,400	5,400	5,400	0
Tax	0	0	0	0	0	0	-2,197	0	0	-9,588	-7,111	0	-363	0	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	0	3,440	0	-2,019	-1,455	-13,873	-33,407	35,554	5,000	-9,229	19,429	0	0	0	0
Creditors	0	21,004	0	-1	0	1	-35,749	-10,793	16,071	30,471	-46,462	46,462	-37,738	-12,353	50,091
Accruals and Deferred Income	0	-21,004	-10,317	23,311	2,370	-16,374	22,014	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	0	-3,459	-16,268	18,721	-3,251	-27,376	31,443	-49,265	5,764	75,600	-40,988	49,285	-28,106	-11,265	41,163
Investing Activities
capital expenditure	0	0	0	0	0	0	0	3,253	-5,031	-4,373	0	0	-7,776	0	-29,000
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	0	0	0	3,253	-5,031	-4,373	0	0	-7,776	0	-29,000
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	-48,678	48,678	-42,130	42,130	0	0
share issue	0	-2	0	0	0	0	2	-2	0	0	0	0	0	0	2
interest	0	22	12	10	19	89	39	115	227	168	92	54	20	33	30
cash flow from financing	0	20	12	10	19	89	41	113	227	-48,510	48,770	-42,076	42,150	33	32
cash and cash equivalents
cash	0	-3,440	-16,256	18,731	-3,232	-27,287	31,484	-45,899	960	22,717	7,781	7,209	6,269	-11,232	12,195
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	-3,440	-16,256	18,731	-3,232	-27,287	31,484	-45,899	960	22,717	7,781	7,209	6,269	-11,232	12,195

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for cryptosphere limited. Get real-time insights into cryptosphere limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for cryptosphere limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in BR2 area or any other competitors across 12 key performance metrics.

CRYPTOSPHERE LIMITED group structure

Cryptosphere Limited has no subsidiary companies.

Ultimate parent company

CRYPTOSPHERE LIMITED

06300238

CRYPTOSPHERE LIMITED Shareholders

beverley fleur jenik	50%
darian igor jenik	50%

Cryptosphere Limited currently has 1 director, Mr Darian Jenik serving since Jul 2007.

officer	country	age	start	end	role
Mr Darian Jenik	England	59 years	Jul 2007	-	Director

P&L

July 2023

turnover

22.2k

+6%

operating profit

gross margin

26%

-3.8%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

-17.6k

total assets

3.4k

cash

net assets

Total assets minus all liabilities

Similar Companies

myviews technology ltd

0.5

itt solution ltd

1.5

online asset management limited

3.5

it is it limited

domini technologies ltd.

company number

06300238

Type

Private limited with Share Capital

industry

62090 - Other information technology and computer service activities

incorporation date

July 2007

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

July 2023

address

131 hayes lane, hayes, bromley, kent, BR2 9EJ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cryptosphere limited.

cryptosphere limited Company Information

cryptosphere limited Estimated Valuation

cryptosphere limited Estimated Valuation

cryptosphere limited Estimated Valuation

Cryptosphere Limited Overview

Cryptosphere Limited Health Check

CRYPTOSPHERE LIMITED financials

cryptosphere limited Credit Report and Business Information

Cryptosphere Limited Competitor Analysis

cryptosphere limited Ownership

cryptosphere limited directors

cryptosphere limited company details

cryptosphere limited Charges & Mortgages

cryptosphere limited Companies House Filings - See Documents