wibn associates limited

Live EstablishedMicroDeclining

wibn associates limited Company Information

Share WIBN ASSOCIATES LIMITED

Company Number

06300257

Shareholders

helen fletcher

show the light limited

Group Structure

View All

Industry

Activities of professional membership organisations

 

Registered Address

82 wandsworth bridge road, london, SW6 2TF

wibn associates limited Estimated Valuation

£24.2k

Pomanda estimates the enterprise value of WIBN ASSOCIATES LIMITED at £24.2k based on a Turnover of £52.8k and 0.46x industry multiple (adjusted for size and gross margin).

wibn associates limited Estimated Valuation

£64k

Pomanda estimates the enterprise value of WIBN ASSOCIATES LIMITED at £64k based on an EBITDA of £26.1k and a 2.45x industry multiple (adjusted for size and gross margin).

wibn associates limited Estimated Valuation

£0

Pomanda estimates the enterprise value of WIBN ASSOCIATES LIMITED at £0 based on Net Assets of £-13.1k and 2.2x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Wibn Associates Limited Overview

Wibn Associates Limited is a live company located in london, SW6 2TF with a Companies House number of 06300257. It operates in the activities of professional membership organizations sector, SIC Code 94120. Founded in July 2007, it's largest shareholder is helen fletcher with a 75% stake. Wibn Associates Limited is a established, micro sized company, Pomanda has estimated its turnover at £52.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Wibn Associates Limited Health Check

Pomanda's financial health check has awarded Wibn Associates Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £52.8k, make it smaller than the average company (£711.7k)

£52.8k - Wibn Associates Limited

£711.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -36%, show it is growing at a slower rate (2.5%)

-36% - Wibn Associates Limited

2.5% - Industry AVG

production

Production

with a gross margin of 77.7%, this company has a comparable cost of product (77.7%)

77.7% - Wibn Associates Limited

77.7% - Industry AVG

profitability

Profitability

an operating margin of 36.5% make it more profitable than the average company (3%)

36.5% - Wibn Associates Limited

3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (11)

1 - Wibn Associates Limited

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £45.6k, the company has an equivalent pay structure (£45.6k)

£45.6k - Wibn Associates Limited

£45.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £52.8k, this is less efficient (£103.8k)

£52.8k - Wibn Associates Limited

£103.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 23 days, this is near the average (23 days)

23 days - Wibn Associates Limited

23 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Wibn Associates Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Wibn Associates Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (109 weeks)

5 weeks - Wibn Associates Limited

109 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 138%, this is a higher level of debt than the average (26.7%)

138% - Wibn Associates Limited

26.7% - Industry AVG

WIBN ASSOCIATES LIMITED financials

EXPORTms excel logo

Wibn Associates Limited's latest turnover from August 2023 is estimated at £52.8 thousand and the company has net assets of -£13.1 thousand. According to their latest financial statements, we estimate that Wibn Associates Limited has 1 employee and maintains cash reserves of £5.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover52,799102,35393,184198,560171,344112,21455,71482584,24384,15287,641106,23013,7426,118
Other Income Or Grants
Cost Of Sales11,79721,44423,97564,40954,98337,35116,92626530,40838,41038,03438,2865,4062,365
Gross Profit41,00280,91069,209134,151116,36274,86338,78956153,83545,74249,60767,9458,3363,753
Admin Expenses21,72693,79680,122135,935110,79979,12439,497-1,85752,27351,44248,47173,5443,7494,165-8,719
Operating Profit19,276-12,886-10,913-1,7845,563-4,261-7082,4181,562-5,7001,136-5,5994,587-4128,719
Interest Payable2,2921,859713
Interest Receivable4301382239287182434302929126
Pre-Tax Profit17,413-14,607-11,623-1,7825,602-4,233-7012,4361,586-5,6661,166-5,5704,616-4008,725
Tax-4,353-1,064-487-317-268-1,200-2,443
Profit After Tax13,060-14,607-11,623-1,7824,538-4,233-7011,9491,269-5,666898-5,5703,416-4006,282
Dividends Paid
Retained Profit13,060-14,607-11,623-1,7824,538-4,233-7011,9491,269-5,666898-5,5703,416-4006,282
Employee Costs45,58786,96982,26381,19682,06740,71141,13139,12937,89238,97738,52473,95537,38436,569
Number Of Employees12222111111211
EBITDA*26,123-9,070-10,556-5037,053-2,0892,3612,8371,975-5,0901,421-2,8327,0052,04012,395

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets2907,13711,4243,0244,4066,1648088271,240558833137205307
Intangible Assets102,3504,7007,050
Investments & Other100100100100100100100100100100
Debtors (Due After 1 year)
Total Fixed Assets2907,13711,4243,1244,5066,2649089271,3406589432,5875,0057,357
Stock & work in progress
Trade Debtors3,3321,0278208,5808,8403776,4055,1736,0477,2807003501
Group Debtors6,3175,937
Misc Debtors25,3085,49511,5883386,800
Cash5,46210,9074,8371003,3347,1794,0721,3285,9273,7769,6572,5189,2412,2642,596
misc current assets
total current assets34,10217,42917,24510011,91416,01911,10414,06512,3328,94915,7049,7989,9412,6142,597
total assets34,39224,56628,66910015,03820,52517,36814,97313,25910,28916,36210,74112,5287,6199,954
Bank overdraft16,1472,4354,168
Bank loan
Trade Creditors 1,4001,20113,15623,1811,03927112,93011,22911,6366,9133,1301,6373,572
Group/Directors Accounts20,62522,20515,576
other short term finances
hp & lease commitments
other current liabilities10,6902,4854514,75212,424
total current liabilities47,46228,52520,99013,15623,18115,79112,69512,93011,22911,6366,9133,1301,6373,572
loans22,17119,202
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities22,17119,202
total liabilities47,46250,69640,19213,15623,18115,79112,69512,93011,22911,6366,9133,1301,6373,572
net assets-13,070-26,130-11,5231001,882-2,6561,5772,278329-9404,7263,8289,3985,9826,382
total shareholders funds-13,070-26,130-11,5231001,882-2,6561,5772,278329-9404,7263,8289,3985,9826,382
Aug 2023Aug 2022Aug 2021Aug 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit19,276-12,886-10,913-1,7845,563-4,261-7082,4181,562-5,7001,136-5,5994,587-4128,719
Depreciation6,8473,8163571,2811,4902,1723,06941941361027541768102151
Amortisation102,3502,3502,3503,525
Tax-4,353-1,064-487-317-268-1,200-2,443
Stock
Debtors22,118-5,88612,408-8,580-2601,808-5,7056,3321,232-874-1,2336,5803503491
Creditors-1,4001991,201-13,156-10,02522,142768-12,6591,701-4074,7233,7831,493-1,9353,572
Accruals and Deferred Income8,2052,44045-14,7522,32812,424
Deferred Taxes & Provisions
Cash flow from operations6,457-545-21,718-5,079-3,7763,49311,162-4,2172,127-4,6237,109-5,6296,948-24413,523
Investing Activities
capital expenditure471-11,7811,743-108-414-8,425-400-1,292-1,123-11,033
Change in Investments-100100
cash flow from investments471-11,7811,843-108-414-8,425-400-1,292-1,123-100-11,033
Financing Activities
Bank loans
Group/Directors Accounts-1,5806,62915,576
Other Short Term Loans
Long term loans-22,1712,96919,202
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest-1,862-1,721-711239287182434302929126
cash flow from financing-25,6137,87734,06723928718243430292912106
cash and cash equivalents
cash-5,4456,0704,737-3,234-3,8453,1072,744-4,5992,151-5,8817,139-6,7236,977-3322,596
overdraft13,712-1,7334,168
change in cash-19,1577,803569-3,234-3,8453,1072,744-4,5992,151-5,8817,139-6,7236,977-3322,596

wibn associates limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wibn associates limited. Get real-time insights into wibn associates limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Wibn Associates Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for wibn associates limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in SW6 area or any other competitors across 12 key performance metrics.

wibn associates limited Ownership

WIBN ASSOCIATES LIMITED group structure

Wibn Associates Limited has 1 subsidiary company.

Ultimate parent company

WIBN ASSOCIATES LIMITED

06300257

1 subsidiary

WIBN ASSOCIATES LIMITED Shareholders

helen fletcher 75%
show the light limited 25%

wibn associates limited directors

Wibn Associates Limited currently has 2 directors. The longest serving directors include Mrs Helen Fletcher (Sep 2020) and Ms Susan Sprigg (Oct 2024).

officercountryagestartendrole
Mrs Helen FletcherUnited Kingdom51 years Sep 2020- Director
Ms Susan SpriggUnited Kingdom49 years Oct 2024- Director

P&L

August 2023

turnover

52.8k

-48%

operating profit

19.3k

0%

gross margin

77.7%

-1.76%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

-13.1k

-0.5%

total assets

34.4k

+0.4%

cash

5.5k

-0.5%

net assets

Total assets minus all liabilities

wibn associates limited company details

company number

06300257

Type

Private limited with Share Capital

industry

94120 - Activities of professional membership organisations

incorporation date

July 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

August 2023

previous names

N/A

accountant

-

auditor

-

address

82 wandsworth bridge road, london, SW6 2TF

Bank

-

Legal Advisor

-

wibn associates limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to wibn associates limited.

wibn associates limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WIBN ASSOCIATES LIMITED. This can take several minutes, an email will notify you when this has completed.

wibn associates limited Companies House Filings - See Documents

datedescriptionview/download