capital windows & repairs limited

Live EstablishedSmallLow

capital windows & repairs limited Company Information

Share CAPITAL WINDOWS & REPAIRS LIMITED

Company Number

06302341

Shareholders

shailesh mamtora

alka mamtora

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

unit 42 hallmark trading estate, fourth way, wembley, HA9 0LB

capital windows & repairs limited Estimated Valuation

£348.9k

Pomanda estimates the enterprise value of CAPITAL WINDOWS & REPAIRS LIMITED at £348.9k based on a Turnover of £631k and 0.55x industry multiple (adjusted for size and gross margin).

capital windows & repairs limited Estimated Valuation

£37.3k

Pomanda estimates the enterprise value of CAPITAL WINDOWS & REPAIRS LIMITED at £37.3k based on an EBITDA of £9.2k and a 4.05x industry multiple (adjusted for size and gross margin).

capital windows & repairs limited Estimated Valuation

£225.5k

Pomanda estimates the enterprise value of CAPITAL WINDOWS & REPAIRS LIMITED at £225.5k based on Net Assets of £105.7k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Capital Windows & Repairs Limited Overview

Capital Windows & Repairs Limited is a live company located in wembley, HA9 0LB with a Companies House number of 06302341. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in July 2007, it's largest shareholder is shailesh mamtora with a 50% stake. Capital Windows & Repairs Limited is a established, small sized company, Pomanda has estimated its turnover at £631k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Capital Windows & Repairs Limited Health Check

Pomanda's financial health check has awarded Capital Windows & Repairs Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

7 Weak

size

Size

annual sales of £631k, make it smaller than the average company (£3.7m)

£631k - Capital Windows & Repairs Limited

£3.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (5%)

1% - Capital Windows & Repairs Limited

5% - Industry AVG

production

Production

with a gross margin of 37.8%, this company has a comparable cost of product (37.8%)

37.8% - Capital Windows & Repairs Limited

37.8% - Industry AVG

profitability

Profitability

an operating margin of 0.8% make it less profitable than the average company (6.1%)

0.8% - Capital Windows & Repairs Limited

6.1% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (23)

6 - Capital Windows & Repairs Limited

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.2k, the company has an equivalent pay structure (£48.2k)

£48.2k - Capital Windows & Repairs Limited

£48.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £105.2k, this is less efficient (£152.9k)

£105.2k - Capital Windows & Repairs Limited

£152.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 36 days, this is near the average (41 days)

36 days - Capital Windows & Repairs Limited

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 49 days, this is slower than average (33 days)

49 days - Capital Windows & Repairs Limited

33 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 111 days, this is more than average (34 days)

111 days - Capital Windows & Repairs Limited

34 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 14 weeks, this is less cash available to meet short term requirements (25 weeks)

14 weeks - Capital Windows & Repairs Limited

25 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 58.2%, this is a similar level of debt than the average (61.6%)

58.2% - Capital Windows & Repairs Limited

61.6% - Industry AVG

CAPITAL WINDOWS & REPAIRS LIMITED financials

EXPORTms excel logo

Capital Windows & Repairs Limited's latest turnover from July 2023 is estimated at £631 thousand and the company has net assets of £105.7 thousand. According to their latest financial statements, Capital Windows & Repairs Limited has 6 employees and maintains cash reserves of £31.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover631,021674,6561,006,850614,172558,387614,285610,113300,525445,181431,917536,898593,944521,799152,630
Other Income Or Grants
Cost Of Sales392,703418,021637,691380,373348,733383,683377,558185,760281,138277,954346,336372,588318,92691,159
Gross Profit238,318256,635369,160233,800209,655230,602232,555114,765164,043153,963190,562221,356202,87461,471
Admin Expenses233,611268,192362,742247,748198,119204,452216,04067,315122,741147,357179,289209,125170,13451,64031,363
Operating Profit4,707-11,5576,418-13,94811,53626,15016,51547,45041,3026,60611,27312,23132,7409,831-31,363
Interest Payable7,3934,3453,5292,9051,505546
Interest Receivable1,671305713278697613362641716
Pre-Tax Profit-1,015-15,5972,896-16,85210,06325,68116,58447,52641,3036,60911,27712,29332,8049,849-31,347
Tax-550-1,912-4,879-3,151-9,505-8,260-1,388-2,594-2,950-8,529-2,758
Profit After Tax-1,015-15,5972,346-16,8528,15120,80213,43338,02133,0425,2218,6839,34324,2757,091-31,347
Dividends Paid
Retained Profit-1,015-15,5972,346-16,8528,15120,80213,43338,02133,0425,2218,6839,34324,2757,091-31,347
Employee Costs289,478365,584341,952334,358334,275393,622417,942114,105150,075150,467184,401184,273179,48370,630
Number Of Employees6888810113445552
EBITDA*9,208-6,02213,336-5,30018,30934,61523,52351,24245,62212,65015,86617,83138,64116,654-21,026

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets18,00822,13927,67434,59227,09033,86328,03415,16217,27912,89918,94323,53625,23631,13636,514
Intangible Assets
Investments & Other6,203
Debtors (Due After 1 year)
Total Fixed Assets18,00822,13927,67434,59227,09033,86328,03415,16217,27912,89918,94323,53625,23637,33936,514
Stock & work in progress119,82097,560100,327163,819132,423117,362107,842115,22163,44887,26685,63587,76671,92547,25821,399
Trade Debtors63,90559,421161,24957,39246,97741,43725,81329,62747,57823,91037,64842,83331,39317,52212,253
Group Debtors
Misc Debtors19,14472,06723,27420,55012,05012,05012,0507,050
Cash31,73935,10313,7274192,0226,52224,53330,3111391391,13911424,7327336,242
misc current assets
total current assets234,608264,151298,577242,180193,472177,371170,238182,209111,165111,315124,422130,713128,05065,51339,894
total assets252,616286,290326,251276,772220,562211,234198,272197,371128,444124,214143,365154,249153,286102,85276,408
Bank overdraft34,97134,06017,47627,78316,802
Bank loan
Trade Creditors 53,11670,74584,3328,88212,86319,16939,13028,55568,58196,169114,008140,917149,29720,76811,891
Group/Directors Accounts4,6218,28032,59735,89114,89715,22120,91444,629
other short term finances
hp & lease commitments3,6858,0968,096
other current liabilities17,86720,12923,48221,15817,65518,08027,71926,726
total current liabilities110,575136,899148,50791,50373,19869,27287,76399,91068,58196,169114,008140,917149,29720,76811,891
loans27,80837,57748,22550,000
hp & lease commitments5,0111,5773,68511,7817,33210,326
Accruals and Deferred Income
other liabilities8097,342106,24095,764
provisions3,5253,5253,5253,5253,2172,9722,6473,0323,4553,8703,8703,8703,870
total long term liabilities36,34442,67955,43565,30610,54913,2982,6473,0323,4554,67911,2123,8703,870106,24095,764
total liabilities146,919179,578203,942156,80983,74782,57090,410102,94272,036100,848125,220144,787153,167127,008107,655
net assets105,697106,712122,309119,963136,815128,664107,86294,42956,40823,36618,1459,462119-24,156-31,247
total shareholders funds105,697106,712122,309119,963136,815128,664107,86294,42956,40823,36618,1459,462119-24,156-31,247
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit4,707-11,5576,418-13,94811,53626,15016,51547,45041,3026,60611,27312,23132,7409,831-31,363
Depreciation4,5015,5356,9188,6486,7738,4657,0083,7924,3206,0444,5935,6005,9016,82310,337
Amortisation
Tax-550-1,912-4,879-3,151-9,505-8,260-1,388-2,594-2,950-8,529-2,758
Stock22,260-2,767-63,49231,39615,0619,520-7,37951,773-23,8181,631-2,13115,84124,66725,85921,399
Debtors-48,439-53,035106,58118,9155,54015,6241,186-10,90123,668-13,738-5,18511,44013,8715,26912,253
Creditors-17,629-13,58775,450-3,981-6,306-19,96110,575-40,026-27,588-17,839-26,909-8,380128,5298,87711,891
Accruals and Deferred Income-2,262-3,3532,3243,503-425-9,63999326,726
Deferred Taxes & Provisions308245325-385-423-4153,870
Cash flow from operations15,49632,84047,471-55,781-10,690-24,68337,748-12,8589,5095,530-6,321-20,780123,973-8,355-42,787
Investing Activities
capital expenditure-370-16,150-14,294-19,880-1,675-8,700-3,900-1-1,445-46,851
Change in Investments-6,2036,203
cash flow from investments-370-16,150-14,294-19,880-1,675-8,700-3,9006,202-7,648-46,851
Financing Activities
Bank loans
Group/Directors Accounts-3,659-24,317-3,29420,994-324-5,693-23,71544,629
Other Short Term Loans
Long term loans-9,769-10,648-1,77550,000
Hire Purchase and Lease Commitments-251-6,519-8,09612,545-2,99410,326
other long term liabilities-809-6,5337,342-106,24010,47695,764
share issue100
interest-5,722-4,040-3,522-2,904-1,473-468697613362641716
cash flow from financing-19,401-45,524-16,68780,635-4,7914,165-23,64644,705-808-6,5307,34562-106,17610,49395,880
cash and cash equivalents
cash-3,36421,37613,308-1,603-4,500-18,011-5,77830,172-1,0001,025-24,61823,999-5,5096,242
overdraft91134,060-17,476-10,30710,98116,802
change in cash-4,275-12,68430,7848,704-15,481-34,813-5,77830,172-1,0001,025-24,61823,999-5,5096,242

capital windows & repairs limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for capital windows & repairs limited. Get real-time insights into capital windows & repairs limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Capital Windows & Repairs Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for capital windows & repairs limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in HA9 area or any other competitors across 12 key performance metrics.

capital windows & repairs limited Ownership

CAPITAL WINDOWS & REPAIRS LIMITED group structure

Capital Windows & Repairs Limited has no subsidiary companies.

Ultimate parent company

CAPITAL WINDOWS & REPAIRS LIMITED

06302341

CAPITAL WINDOWS & REPAIRS LIMITED Shareholders

shailesh mamtora 50%
alka mamtora 50%

capital windows & repairs limited directors

Capital Windows & Repairs Limited currently has 3 directors. The longest serving directors include Mr Shailesh Mamtora (Jul 2007) and Mrs Alka Mamtora (Jul 2022).

officercountryagestartendrole
Mr Shailesh MamtoraEngland62 years Jul 2007- Director
Mrs Alka MamtoraEngland62 years Jul 2022- Director
Mr Ashit MamtoraEngland31 years May 2023- Director

P&L

July 2023

turnover

631k

-6%

operating profit

4.7k

0%

gross margin

37.8%

-0.72%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

105.7k

-0.01%

total assets

252.6k

-0.12%

cash

31.7k

-0.1%

net assets

Total assets minus all liabilities

capital windows & repairs limited company details

company number

06302341

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

July 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

July 2023

previous names

N/A

accountant

PRICE MANN LIMITED

auditor

-

address

unit 42 hallmark trading estate, fourth way, wembley, HA9 0LB

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

capital windows & repairs limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to capital windows & repairs limited. Currently there are 2 open charges and 0 have been satisfied in the past.

capital windows & repairs limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CAPITAL WINDOWS & REPAIRS LIMITED. This can take several minutes, an email will notify you when this has completed.

capital windows & repairs limited Companies House Filings - See Documents

datedescriptionview/download