wigan athletic fc community trustEstimated Valuation
£1.8m
Pomanda estimates the enterprise value of WIGAN ATHLETIC FC COMMUNITY TRUST at £1.8m based on a Turnover of £1.6m and 1.11x industry multiple (adjusted for size and gross margin).
wigan athletic fc community trustEstimated Valuation
£0
Pomanda estimates the enterprise value of WIGAN ATHLETIC FC COMMUNITY TRUST at £0 based on an EBITDA of £-114k and a 3.88x industry multiple (adjusted for size and gross margin).
wigan athletic fc community trustEstimated Valuation
£424.6k
Pomanda estimates the enterprise value of WIGAN ATHLETIC FC COMMUNITY TRUST at £424.6k based on Net Assets of £277.5k and 1.53x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Wigan Athletic Fc Community TrustOverview
Wigan Athletic Fc Community Trust is a live company located in wigan, WN5 0UL with a Companies House number of 06303512. It operates in the activities of sport clubs sector, SIC Code 93120. Founded in July 2007, it's largest shareholder is
unknown.
Wigan Athletic Fc Community Trust is a established,
small sized company, Pomanda has estimated its turnover at
£1.6m with
healthy
growth in recent years.
Pomanda's financial health check has awarded Wigan Athletic Fc Community Trust a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs
Health Rating4out of 5
5 Strong
2 Regular
2 Weak
Size
annual sales of £1.6m, make it larger than the average company (£331.1k)
£1.6m - Wigan Athletic Fc Community Trust
£331.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (8.1%)
11% - Wigan Athletic Fc Community Trust
8.1% - Industry AVG
Production
with a gross margin of 59.1%, this company has a comparable cost of product (59.1%)
59.1% - Wigan Athletic Fc Community Trust
59.1% - Industry AVG
Profitability
an operating margin of -8.7% make it less profitable than the average company (0.1%)
-8.7% - Wigan Athletic Fc Community Trust
0.1% - Industry AVG
Employees
with 69 employees, this is above the industry average (16)
69 - Wigan Athletic Fc Community Trust
16 - Industry AVG
Pay Structure
on an average salary of £18.1k, the company has an equivalent pay structure (£21.1k)
£18.1k - Wigan Athletic Fc Community Trust
£21.1k - Industry AVG
Efficiency
resulting in sales per employee of £23.2k, this is less efficient (£48.4k)
£23.2k - Wigan Athletic Fc Community Trust
£48.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Wigan Athletic Fc Community Trust
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Wigan Athletic Fc Community Trust
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Wigan Athletic Fc Community Trust
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 100 weeks, this is more cash available to meet short term requirements (67 weeks)
100 weeks - Wigan Athletic Fc Community Trust
67 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 31.9%, this is a lower level of debt than the average (40.4%)
31.9% - Wigan Athletic Fc Community Trust
40.4% - Industry AVG
WIGAN ATHLETIC FC COMMUNITY TRUST financials
EXPORT
Wigan Athletic Fc Community Trust's latest turnover from August 2023 is £1.6 million and the company has net assets of £277.5 thousand. According to their latest financial statements, Wigan Athletic Fc Community Trust has 69 employees and maintains cash reserves of £250.9 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Aug 2017
Aug 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Turnover
1,602,120
1,677,127
1,364,917
1,175,515
1,275,757
1,205,912
1,094,197
641,494
845,177
746,064
680,125
560,930
307,857
348,631
328,240
Other Income Or Grants
Cost Of Sales
655,092
708,020
500,581
444,091
478,181
447,170
435,527
265,673
366,565
348,044
316,443
271,936
140,449
157,469
Gross Profit
947,028
969,107
864,336
731,424
797,576
758,742
658,670
375,821
478,612
398,020
363,682
288,994
167,408
191,162
Admin Expenses
1,085,975
961,160
738,812
806,126
851,565
684,315
625,192
383,914
487,327
320,826
261,125
150,456
204,659
189,543
-87,081
Operating Profit
-138,947
7,947
125,524
-74,702
-53,989
74,427
33,478
-8,093
-8,715
77,194
102,557
138,538
-37,251
1,619
87,081
Interest Payable
Interest Receivable
Pre-Tax Profit
-123,986
11,302
102,020
-74,253
-51,044
62,497
27,828
-7,246
-7,051
62,187
79,963
106,072
-36,432
1,711
62,959
Tax
Profit After Tax
-123,986
11,302
102,020
-74,253
-51,044
62,497
27,828
-7,246
-7,051
62,187
79,963
106,072
-36,432
1,711
62,959
Dividends Paid
Retained Profit
-123,986
11,302
102,020
-74,253
-51,044
62,497
27,828
-7,246
-7,051
62,187
79,963
106,072
-36,432
1,711
62,959
Employee Costs
1,249,331
1,209,691
998,404
1,004,997
912,772
789,845
718,107
443,075
568,344
470,514
414,844
311,275
242,418
232,003
193,387
Number Of Employees
69
72
63
65
69
56
53
50
45
46
50
28
19
18
15
EBITDA*
-114,030
33,226
138,090
-59,902
-36,845
93,934
49,970
3,607
11,991
99,078
124,876
149,113
-27,300
7,589
87,741
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Aug 2017
Aug 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Tangible Assets
79,061
83,419
70,927
41,342
51,563
74,792
55,172
57,992
62,861
65,050
81,338
54,019
59,433
60,869
1,978
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
79,061
83,419
70,927
41,342
51,563
74,792
55,172
57,992
62,861
65,050
81,338
54,019
59,433
60,869
1,978
Stock & work in progress
510
6,813
7,050
4,800
1,800
Trade Debtors
Group Debtors
Misc Debtors
77,439
131,275
147,939
61,696
138,473
78,886
70,333
49,217
78,112
38,759
27,592
29,274
7,590
15,529
56,764
Cash
250,853
319,088
367,379
485,364
411,900
373,433
354,586
347,829
329,480
335,925
273,541
243,005
169,343
158,220
144,808
misc current assets
total current assets
328,292
450,363
515,318
547,060
550,373
452,319
424,919
397,046
408,102
381,497
308,183
277,079
178,733
173,749
201,572
total assets
407,353
533,782
586,245
588,402
601,936
527,111
480,091
455,038
470,963
446,547
389,521
331,098
238,166
234,618
203,550
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
129,805
132,248
196,013
300,190
239,471
113,602
129,079
131,854
140,533
109,066
114,227
135,767
148,907
108,927
79,570
total current liabilities
129,805
132,248
196,013
300,190
239,471
113,602
129,079
131,854
140,533
109,066
114,227
135,767
148,907
108,927
79,570
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
129,805
132,248
196,013
300,190
239,471
113,602
129,079
131,854
140,533
109,066
114,227
135,767
148,907
108,927
79,570
net assets
277,548
401,534
390,232
288,212
362,465
413,509
351,012
323,184
330,430
337,481
275,294
195,331
89,259
125,691
123,980
total shareholders funds
277,548
401,534
390,232
288,212
362,465
413,509
351,012
323,184
330,430
337,481
275,294
195,331
89,259
125,691
123,980
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Aug 2017
Aug 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Operating Activities
Operating Profit
-138,947
7,947
125,524
-74,702
-53,989
74,427
33,478
-8,093
-8,715
77,194
102,557
138,538
-37,251
1,619
87,081
Depreciation
24,917
25,279
12,566
14,800
17,144
19,507
16,492
11,700
20,706
21,884
22,319
10,575
9,951
5,970
660
Amortisation
Tax
Stock
-510
-6,303
-237
2,250
3,000
1,800
Debtors
-53,836
-16,664
86,243
-76,777
59,587
8,553
21,116
-28,895
39,353
11,167
-1,682
21,684
-7,939
-41,235
56,764
Creditors
Accruals and Deferred Income
-2,443
-63,765
-104,177
60,719
125,869
-15,477
-2,775
-8,679
31,467
-5,161
-21,540
-13,140
39,980
29,357
79,570
Deferred Taxes & Provisions
Cash flow from operations
-62,637
-13,875
-52,330
77,594
29,437
69,904
26,079
24,333
10,408
82,987
102,768
111,289
18,819
78,181
110,547
Investing Activities
capital expenditure
-43,119
-13,672
-6,831
-18,517
-5,596
-49,638
-5,161
-8,515
-64,861
-2,638
Change in Investments
cash flow from investments
-43,119
-13,672
-6,831
-18,517
-5,596
-49,638
-5,161
-8,515
-64,861
-2,638
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
61,021
interest
cash flow from financing
61,021
cash and cash equivalents
cash
-68,235
-48,291
-117,985
73,464
38,467
18,847
6,757
18,349
-6,445
62,384
30,536
73,662
11,123
13,412
144,808
overdraft
change in cash
-68,235
-48,291
-117,985
73,464
38,467
18,847
6,757
18,349
-6,445
62,384
30,536
73,662
11,123
13,412
144,808
wigan athletic fc community trust Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wigan athletic fc community trust. Get real-time insights into wigan athletic fc community trust's credit score, group structure and payment trends.
Wigan Athletic Fc Community Trust Competitor Analysis
Perform a competitor analysis for wigan athletic fc community trust by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other small companies, companies in WN5 area or any other competitors across 12 key performance metrics.
wigan athletic fc community trust Ownership
WIGAN ATHLETIC FC COMMUNITY TRUST group structure
Wigan Athletic Fc Community Trust has no subsidiary companies.
Ultimate parent company
WIGAN ATHLETIC FC COMMUNITY TRUST
06303512
WIGAN ATHLETIC FC COMMUNITY TRUST Shareholders
The sole shareholder of Wigan Athletic Fc Community Trust is -.
-
-
wigan athletic fc community trust directors
Wigan Athletic Fc Community Trust currently has 12 directors.
The longest serving directors include
Mr Phillip Williams (Jul 2007) and
Mr Philip Ivory (Feb 2010).
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
93120 - Activities of sport clubs
incorporation date
July 2007
age
18
incorporated
UK
ultimate parent company
None
accounts
Small Company
last accounts submitted
August 2023
previous names
N/A
accountant
-
auditor
FAIRHURST
address
robin park first floor offices, robin park leisure centre, wigan, WN5 0UL
Bank
BARCLAYS BANK PLC
Legal Advisor
-
wigan athletic fc community trust Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to wigan athletic fc community trust.
wigan athletic fc community trust Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WIGAN ATHLETIC FC COMMUNITY TRUST. This can take several minutes, an email will notify you when this has completed.
wigan athletic fc community trustCompanies House Filings - See Documents
