adepto properties ltd

Live EstablishedMicroDeclining

adepto properties ltd Company Information

Share ADEPTO PROPERTIES LTD

Company Number

06303811

Directors

Jonjo Henry

Shareholders

b. j. henry

jonjo henry

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

the hovel spinney drive, botcheston, leicester, LE9 9FG

adepto properties ltd Estimated Valuation

£213.5k

Pomanda estimates the enterprise value of ADEPTO PROPERTIES LTD at £213.5k based on a Turnover of £63.5k and 3.36x industry multiple (adjusted for size and gross margin).

adepto properties ltd Estimated Valuation

£648.3k

Pomanda estimates the enterprise value of ADEPTO PROPERTIES LTD at £648.3k based on an EBITDA of £98.7k and a 6.57x industry multiple (adjusted for size and gross margin).

adepto properties ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of ADEPTO PROPERTIES LTD at £0 based on Net Assets of £-13.1k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Adepto Properties Ltd Overview

Adepto Properties Ltd is a live company located in leicester, LE9 9FG with a Companies House number of 06303811. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in July 2007, it's largest shareholder is b. j. henry with a 51% stake. Adepto Properties Ltd is a established, micro sized company, Pomanda has estimated its turnover at £63.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Adepto Properties Ltd Health Check

Pomanda's financial health check has awarded Adepto Properties Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £63.5k, make it smaller than the average company (£924.2k)

£63.5k - Adepto Properties Ltd

£924.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -13%, show it is growing at a slower rate (4.9%)

-13% - Adepto Properties Ltd

4.9% - Industry AVG

production

Production

with a gross margin of 75.4%, this company has a comparable cost of product (75.4%)

75.4% - Adepto Properties Ltd

75.4% - Industry AVG

profitability

Profitability

an operating margin of 155.4% make it more profitable than the average company (29.6%)

155.4% - Adepto Properties Ltd

29.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Adepto Properties Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)

£32.3k - Adepto Properties Ltd

£32.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £63.5k, this is less efficient (£177.3k)

£63.5k - Adepto Properties Ltd

£177.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 12 days, this is earlier than average (30 days)

12 days - Adepto Properties Ltd

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 85 days, this is slower than average (38 days)

85 days - Adepto Properties Ltd

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Adepto Properties Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (12 weeks)

0 weeks - Adepto Properties Ltd

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 101.4%, this is a higher level of debt than the average (64%)

101.4% - Adepto Properties Ltd

64% - Industry AVG

ADEPTO PROPERTIES LTD financials

EXPORTms excel logo

Adepto Properties Ltd's latest turnover from March 2024 is estimated at £63.5 thousand and the company has net assets of -£13.1 thousand. According to their latest financial statements, Adepto Properties Ltd has 1 employee and maintains cash reserves of £100 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover63,52590,31663,07896,887106,26332,72443,44353,69952,92966,06854,172117,859243,45411,189584,399
Other Income Or Grants
Cost Of Sales15,62122,55515,77024,16027,4598,71910,88827,11539,58322,31717,68436,28374,7563,589181,991
Gross Profit47,90467,76247,30972,72878,80424,00532,55526,58413,34643,75136,48881,576168,6987,600402,408
Admin Expenses-50,785-8,989-11,60913,70632,969-21,500-59,0162,15019,091-3,05054,12324,20063,035-80,828406,954
Operating Profit98,68976,75158,91859,02245,83545,50591,57124,434-5,74546,801-17,63557,376105,66388,428-4,546
Interest Payable107,537102,95967,82961,32130,66134,03965,83213,67113,67157,28664,58469,21486,212104,63953,034
Interest Receivable65630235383418678486540452
Pre-Tax Profit-8,784-25,579-8,676-2,26215,20911,65225,81710,763-19,416-10,436-82,154-11,79819,455-16,206-57,578
Tax-2,890-2,214-4,905-5,058
Profit After Tax-8,784-25,579-8,676-2,26212,3199,43820,91210,763-19,416-10,436-82,154-11,79814,397-16,206-57,578
Dividends Paid
Retained Profit-8,784-25,579-8,676-2,26212,3199,43820,91210,763-19,416-10,436-82,154-11,79814,397-16,206-57,578
Employee Costs32,32230,37129,54453,69054,78426,99926,17825,57226,24726,02524,78723,98047,87423,381124,106
Number Of Employees111221111111215
EBITDA*98,68976,75158,91859,02245,83545,50591,57124,434-5,74546,801-17,63557,376105,66388,428-4,546

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets997,264
Intangible Assets
Investments & Other895,549997,264997,264954,764997,264997,264997,264997,2641,057,2641,172,2641,367,2641,367,2641,889,6982,193,624
Debtors (Due After 1 year)
Total Fixed Assets895,549997,264997,264954,764997,264997,264997,264997,264997,2641,057,2641,172,2641,367,2641,367,2641,889,6982,193,624
Stock & work in progress
Trade Debtors2,1146,6603,8364,3714,4023,1204,4132,5481,7492,7931,20411,30426,119858
Group Debtors
Misc Debtors3,6891,8392,7051,3853,2272,559
Cash1002,36227,26235,38040,27528,06721,4329,70710,0058,79710,55815,4875101,210808
misc current assets1,523
total current assets5,90312,38433,80341,13644,67735,66629,07214,81411,75411,59011,76226,79126,6292,068808
total assets901,4521,009,6481,031,067995,9001,041,9411,032,9301,026,3361,012,0781,009,0181,068,8541,184,0261,394,0551,393,8931,891,7662,194,432
Bank overdraft10
Bank loan
Trade Creditors 3,6589,4945,3343,2024,4697,7777,3402,5602,45144,39351,07120,67010,744242,930
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities3,61242,51242,51345,44744,759
total current liabilities7,2809,4945,3343,20246,98150,28949,85348,00747,21044,39351,07120,67010,744242,930
loans907,2821,004,4801,004,4801,005,2691,005,2691,008,5491,017,0491,025,549840,267922,3751,064,8271,064,8271,587,8411,631,830
hp & lease commitments
Accruals and Deferred Income
other liabilities228,519238,819244,819242,785242,785
provisions
total long term liabilities907,2821,004,4801,004,4801,005,2691,005,2691,005,2691,008,5491,017,0491,025,5491,068,7861,161,1941,309,6461,307,6121,830,6261,631,830
total liabilities914,5621,013,9741,009,8141,008,4711,052,2501,055,5581,058,4021,065,0561,072,7591,113,1791,212,2651,330,3161,318,3561,830,6261,874,760
net assets-13,110-4,32621,253-12,571-10,309-22,628-32,066-52,978-63,741-44,325-28,23963,73975,53761,140319,672
total shareholders funds-13,110-4,32621,253-12,571-10,309-22,628-32,066-52,978-63,741-44,325-28,23963,73975,53761,140319,672
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit98,68976,75158,91859,02245,83545,50591,57124,434-5,74546,801-17,63557,376105,66388,428-4,546
Depreciation
Amortisation
Tax-2,890-2,214-4,905-5,058
Stock
Debtors-2,6961,9587851,3541,282-4,5202,5333,358-1,0441,589-10,100-14,81525,261858
Creditors-5,8364,1602,132-1,267-3,3084374,780109-41,942-6,67830,4019,92610,744-242,930242,930
Accruals and Deferred Income3,612-42,51242,512-42,513-2,93468844,759
Deferred Taxes & Provisions
Cash flow from operations99,16178,95360,26513,88980,8675,73585,97921,873-1,88438,53422,86682,11786,088-155,360238,384
Investing Activities
capital expenditure997,264-997,264
Change in Investments-101,71542,500-42,500997,264-997,264-60,000-115,000-195,000-522,434-303,9262,193,624
cash flow from investments101,715-42,50042,50060,000115,000195,000522,434303,926-2,193,624
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-97,198-7891,005,269-1,008,549-8,500-8,500185,282-82,108-142,452-523,014-43,9891,631,830
Hire Purchase and Lease Commitments
other long term liabilities-228,519-10,300-6,0002,034242,785
share issue42,500-5,650-9,824-242,326377,250
interest-107,472-102,329-67,594-61,283-30,627-33,853-65,754-13,671-13,671-57,238-64,519-69,174-86,208-104,634-53,032
cash flow from financing-204,670-102,329-25,883-61,283974,642-1,042,402-74,254-22,171-56,908-155,296-222,795-67,140-609,222-148,1641,956,048
cash and cash equivalents
cash-2,262-24,900-8,118-4,89512,2086,63511,725-2981,208-1,761-4,92914,977-700402808
overdraft10
change in cash-2,272-24,900-8,118-4,89512,2086,63511,725-2981,208-1,761-4,92914,977-700402808

adepto properties ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for adepto properties ltd. Get real-time insights into adepto properties ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Adepto Properties Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for adepto properties ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in LE9 area or any other competitors across 12 key performance metrics.

adepto properties ltd Ownership

ADEPTO PROPERTIES LTD group structure

Adepto Properties Ltd has no subsidiary companies.

Ultimate parent company

1 parent

ADEPTO PROPERTIES LTD

06303811

ADEPTO PROPERTIES LTD Shareholders

b. j. henry 51%
jonjo henry 49%

adepto properties ltd directors

Adepto Properties Ltd currently has 1 director, Mr Jonjo Henry serving since Mar 2021.

officercountryagestartendrole
Mr Jonjo Henry38 years Mar 2021- Director

P&L

March 2024

turnover

63.5k

-30%

operating profit

98.7k

0%

gross margin

75.5%

+0.51%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-13.1k

+2.03%

total assets

901.5k

-0.11%

cash

100

-0.96%

net assets

Total assets minus all liabilities

adepto properties ltd company details

company number

06303811

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

July 2007

age

18

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

the hovel spinney drive, botcheston, leicester, LE9 9FG

Bank

-

Legal Advisor

-

adepto properties ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to adepto properties ltd.

adepto properties ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ADEPTO PROPERTIES LTD. This can take several minutes, an email will notify you when this has completed.

adepto properties ltd Companies House Filings - See Documents

datedescriptionview/download