hardy & company (hyde) limited

Live EstablishedSmallLow

hardy & company (hyde) limited Company Information

Share HARDY & COMPANY (HYDE) LIMITED

Company Number

06303960

Shareholders

paul campbell

peter diver

View All

Group Structure

View All

Industry

Accounting, and auditing activities

 

Registered Address

onwards chambers market street, hyde, cheshire, SK14 1AH

hardy & company (hyde) limited Estimated Valuation

£916.9k

Pomanda estimates the enterprise value of HARDY & COMPANY (HYDE) LIMITED at £916.9k based on a Turnover of £1.2m and 0.79x industry multiple (adjusted for size and gross margin).

hardy & company (hyde) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HARDY & COMPANY (HYDE) LIMITED at £0 based on an EBITDA of £-5.5k and a 5.1x industry multiple (adjusted for size and gross margin).

hardy & company (hyde) limited Estimated Valuation

£933.5k

Pomanda estimates the enterprise value of HARDY & COMPANY (HYDE) LIMITED at £933.5k based on Net Assets of £308.7k and 3.02x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hardy & Company (hyde) Limited Overview

Hardy & Company (hyde) Limited is a live company located in cheshire, SK14 1AH with a Companies House number of 06303960. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in July 2007, it's largest shareholder is paul campbell with a 50% stake. Hardy & Company (hyde) Limited is a established, small sized company, Pomanda has estimated its turnover at £1.2m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hardy & Company (hyde) Limited Health Check

Pomanda's financial health check has awarded Hardy & Company (Hyde) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £1.2m, make it larger than the average company (£212.3k)

£1.2m - Hardy & Company (hyde) Limited

£212.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (6.6%)

3% - Hardy & Company (hyde) Limited

6.6% - Industry AVG

production

Production

with a gross margin of 50.8%, this company has a higher cost of product (94.9%)

50.8% - Hardy & Company (hyde) Limited

94.9% - Industry AVG

profitability

Profitability

an operating margin of -0.8% make it less profitable than the average company (12.7%)

-0.8% - Hardy & Company (hyde) Limited

12.7% - Industry AVG

employees

Employees

with 15 employees, this is above the industry average (3)

15 - Hardy & Company (hyde) Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.4k, the company has an equivalent pay structure (£35.4k)

£35.4k - Hardy & Company (hyde) Limited

£35.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £77.2k, this is equally as efficient (£77.5k)

£77.2k - Hardy & Company (hyde) Limited

£77.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 197 days, this is later than average (76 days)

197 days - Hardy & Company (hyde) Limited

76 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 242 days, this is slower than average (25 days)

242 days - Hardy & Company (hyde) Limited

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hardy & Company (hyde) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 8 weeks, this is less cash available to meet short term requirements (34 weeks)

8 weeks - Hardy & Company (hyde) Limited

34 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 55%, this is a similar level of debt than the average (53.8%)

55% - Hardy & Company (hyde) Limited

53.8% - Industry AVG

HARDY & COMPANY (HYDE) LIMITED financials

EXPORTms excel logo

Hardy & Company (Hyde) Limited's latest turnover from July 2023 is estimated at £1.2 million and the company has net assets of £308.7 thousand. According to their latest financial statements, Hardy & Company (Hyde) Limited has 15 employees and maintains cash reserves of £59.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover1,157,279974,8621,083,2081,046,244585,909500,026613,536251,762294,749530,893405,550588,635434,536552,0750
Other Income Or Grants000000000000000
Cost Of Sales568,876488,741482,383463,802243,856188,491216,151110,729132,319199,562142,716229,123155,730203,4190
Gross Profit588,403486,121600,826582,441342,053311,535397,385141,033162,430331,331262,835359,511278,806348,6560
Admin Expenses597,191490,726623,924593,912318,317270,676337,70849,130119,271290,239205,669300,096249,685348,988-872
Operating Profit-8,788-4,605-23,098-11,47123,73640,85959,67791,90343,15941,09257,16659,41529,121-332872
Interest Payable000000000000000
Interest Receivable3,229584211355119544848248589444520
Pre-Tax Profit-5,559-4,021-23,077-11,45823,79140,97859,73191,95143,20841,11657,25159,50429,165-287892
Tax0000-4,520-7,786-11,349-18,390-8,641-8,634-13,168-14,281-7,5830-250
Profit After Tax-5,559-4,021-23,077-11,45819,27133,19248,38273,56134,56632,48244,08345,22321,582-287642
Dividends Paid000000000000000
Retained Profit-5,559-4,021-23,077-11,45819,27133,19248,38273,56134,56632,48244,08345,22321,582-287642
Employee Costs530,883464,398394,565457,642544,800464,473262,03283,36886,319181,045138,265180,756134,213135,6810
Number Of Employees151413161615933657560
EBITDA*-5,46074,54150,78261,65698,858120,51459,677135,64089,52355,92961,91960,85830,308121,714122,629

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets2,5024,0213,2673,0193,84960,85166,38169,4961,7384,7287,7511,5392,0796885,546
Intangible Assets0076,267146,667217,067311,967031,25072,916114,5830000116,667
Investments & Other0000000125,000125,000125,000125,0000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets2,5024,02179,534149,686220,916372,81866,381225,746199,654244,311132,7511,5392,079688122,213
Stock & work in progress000000000000000
Trade Debtors624,926542,590698,395503,949234,168198,552273,24890,76587,964126,468103,980139,355107,186126,908104,931
Group Debtors000000000000000
Misc Debtors000000000000000
Cash59,05770,12223,36619,4026,8227,87239,7033,36515,7423,5826,06127,7487,6939,8477,977
misc current assets000000000000000
total current assets683,983612,712721,761523,351240,990206,424312,95194,130103,706130,050110,041167,103114,879136,755112,908
total assets686,485616,733801,295673,037461,906579,242379,332319,876303,360374,361242,792168,642116,958137,443235,121
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 377,803302,492483,033331,698109,109245,71678,99867,924124,969230,536131,449101,38294,92167,370124,857
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities377,803302,492483,033331,698109,109245,71678,99867,924124,969230,536131,449101,38294,92167,370124,857
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000069,618109,522
provisions000000000000000
total long term liabilities000000000000069,618109,522
total liabilities377,803302,492483,033331,698109,109245,71678,99867,924124,969230,536131,449101,38294,921136,988234,379
net assets308,682314,241318,262341,339352,797333,526300,334251,952178,391143,825111,34367,26022,037455742
total shareholders funds308,682314,241318,262341,339352,797333,526300,334251,952178,391143,825111,34367,26022,037455742
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit-8,788-4,605-23,098-11,47123,73640,85959,67791,90343,15941,09257,16659,41529,121-332872
Depreciation3,3282,8793,4802,72710,2229,62202,0714,6974,4204,7531,4431,1875,3795,090
Amortisation076,26770,40070,40064,90070,033041,66641,66710,417000116,667116,667
Tax0000-4,520-7,786-11,349-18,390-8,641-8,634-13,168-14,281-7,5830-250
Stock000000000000000
Debtors82,336-155,805194,446269,78135,616-74,696182,4832,801-38,50422,488-35,37532,169-19,72221,977104,931
Creditors75,311-180,541151,335222,589-136,607166,71811,074-57,045-105,56799,08730,0676,46127,551-57,487124,857
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-12,48549,8057,67114,464-77,885354,142-123,08157,40413,819123,894114,19320,86969,99842,250142,305
Investing Activities
capital expenditure-1,809-3,633-3,728-1,89776,780-386,09234,365-69,829-1,707-126,397-10,965-903-2,578-521-243,970
Change in Investments000000-125,000000125,0000000
cash flow from investments-1,809-3,633-3,728-1,89776,780-386,092159,365-69,829-1,707-126,397-135,965-903-2,578-521-243,970
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000-69,618-39,904109,522
share issue00000000000000100
interest3,229584211355119544848248589444520
cash flow from financing3,229584211355119544848248589-69,574-39,859109,642
cash and cash equivalents
cash-11,06546,7563,96412,580-1,050-31,83136,338-12,37712,160-2,479-21,68720,055-2,1541,8707,977
overdraft000000000000000
change in cash-11,06546,7563,96412,580-1,050-31,83136,338-12,37712,160-2,479-21,68720,055-2,1541,8707,977

hardy & company (hyde) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hardy & company (hyde) limited. Get real-time insights into hardy & company (hyde) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hardy & Company (hyde) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hardy & company (hyde) limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in SK14 area or any other competitors across 12 key performance metrics.

hardy & company (hyde) limited Ownership

HARDY & COMPANY (HYDE) LIMITED group structure

Hardy & Company (Hyde) Limited has no subsidiary companies.

Ultimate parent company

HARDY & COMPANY (HYDE) LIMITED

06303960

HARDY & COMPANY (HYDE) LIMITED Shareholders

paul campbell 50%
peter diver 32%
claire diver 18%

hardy & company (hyde) limited directors

Hardy & Company (Hyde) Limited currently has 2 directors. The longest serving directors include Mr Peter Diver (Jul 2007) and Mr Paul Campbell (Jul 2007).

officercountryagestartendrole
Mr Peter DiverEngland46 years Jul 2007- Director
Mr Paul CampbellEngland47 years Jul 2007- Director

P&L

July 2023

turnover

1.2m

+19%

operating profit

-8.8k

0%

gross margin

50.9%

+1.96%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

308.7k

-0.02%

total assets

686.5k

+0.11%

cash

59.1k

-0.16%

net assets

Total assets minus all liabilities

hardy & company (hyde) limited company details

company number

06303960

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

incorporation date

July 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

July 2023

previous names

N/A

accountant

-

auditor

-

address

onwards chambers market street, hyde, cheshire, SK14 1AH

Bank

-

Legal Advisor

-

hardy & company (hyde) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to hardy & company (hyde) limited. Currently there are 0 open charges and 3 have been satisfied in the past.

hardy & company (hyde) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HARDY & COMPANY (HYDE) LIMITED. This can take several minutes, an email will notify you when this has completed.

hardy & company (hyde) limited Companies House Filings - See Documents

datedescriptionview/download