forward logistics (middle east) limited

Live EstablishedMicroHealthy

forward logistics (middle east) limited Company Information

Share FORWARD LOGISTICS (MIDDLE EAST) LIMITED

Company Number

06306184

Directors

Graham Deane

Shareholders

graham deane

angela deane

Group Structure

View All

Industry

Other transportation support activities

 

Registered Address

pine trees 4 oatlands chase, weybridge, surrey, KT13 9SD

Website

-

forward logistics (middle east) limited Estimated Valuation

£51.3k

Pomanda estimates the enterprise value of FORWARD LOGISTICS (MIDDLE EAST) LIMITED at £51.3k based on a Turnover of £127.1k and 0.4x industry multiple (adjusted for size and gross margin).

forward logistics (middle east) limited Estimated Valuation

£108

Pomanda estimates the enterprise value of FORWARD LOGISTICS (MIDDLE EAST) LIMITED at £108 based on an EBITDA of £36 and a 3.02x industry multiple (adjusted for size and gross margin).

forward logistics (middle east) limited Estimated Valuation

£1.2k

Pomanda estimates the enterprise value of FORWARD LOGISTICS (MIDDLE EAST) LIMITED at £1.2k based on Net Assets of £490 and 2.36x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Forward Logistics (middle East) Limited Overview

Forward Logistics (middle East) Limited is a live company located in surrey, KT13 9SD with a Companies House number of 06306184. It operates in the other transportation support activities sector, SIC Code 52290. Founded in July 2007, it's largest shareholder is graham deane with a 60% stake. Forward Logistics (middle East) Limited is a established, micro sized company, Pomanda has estimated its turnover at £127.1k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Forward Logistics (middle East) Limited Health Check

Pomanda's financial health check has awarded Forward Logistics (Middle East) Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £127.1k, make it smaller than the average company (£11.2m)

£127.1k - Forward Logistics (middle East) Limited

£11.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a slower rate (12.2%)

9% - Forward Logistics (middle East) Limited

12.2% - Industry AVG

production

Production

with a gross margin of 14.6%, this company has a higher cost of product (24.7%)

14.6% - Forward Logistics (middle East) Limited

24.7% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (5.3%)

0% - Forward Logistics (middle East) Limited

5.3% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (44)

3 - Forward Logistics (middle East) Limited

44 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.5k, the company has an equivalent pay structure (£46.5k)

£46.5k - Forward Logistics (middle East) Limited

£46.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £42.4k, this is less efficient (£245.1k)

£42.4k - Forward Logistics (middle East) Limited

£245.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 22 days, this is earlier than average (45 days)

22 days - Forward Logistics (middle East) Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 70 days, this is slower than average (37 days)

70 days - Forward Logistics (middle East) Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Forward Logistics (middle East) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Forward Logistics (middle East) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 97.9%, this is a higher level of debt than the average (58.5%)

97.9% - Forward Logistics (middle East) Limited

58.5% - Industry AVG

FORWARD LOGISTICS (MIDDLE EAST) LIMITED financials

EXPORTms excel logo

Forward Logistics (Middle East) Limited's latest turnover from March 2024 is estimated at £127.1 thousand and the company has net assets of £490. According to their latest financial statements, Forward Logistics (Middle East) Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover127,139130,25699,42497,203250,520149,501115,815105,233130,73487,10054,19257,25972,25841,87921,094
Other Income Or Grants000000000000000
Cost Of Sales108,527113,57686,61783,121215,049127,28599,08788,961112,04374,29846,34449,58562,87136,40718,070
Gross Profit18,61216,68012,80714,08335,47122,21516,72816,27218,69112,8027,8487,6739,3875,4723,024
Admin Expenses18,57616,771-15,989-24,25863,01129,67936,97515,77118,22112,6898,43815,134-1,71211,659-5,571
Operating Profit36-9128,79638,341-27,540-7,464-20,247501470113-590-7,46111,099-6,1878,595
Interest Payable000000000000000
Interest Receivable000000000396542181310
Pre-Tax Profit36-9128,79638,341-27,540-7,464-20,247501470152-525-7,41911,117-6,1748,606
Tax-90-5,471-7,285000-100-94-3200-2,6680-2,410
Profit After Tax27-9123,32531,056-27,540-7,464-20,247401376120-525-7,4198,449-6,1746,196
Dividends Paid000000000000000
Retained Profit27-9123,32531,056-27,540-7,464-20,247401376120-525-7,4198,449-6,1746,196
Employee Costs139,499132,008123,675117,297114,054114,12176,34376,40069,31934,69935,29635,84235,25534,01533,874
Number Of Employees333333222111111
EBITDA*36-9128,79638,341-27,540-7,464-20,2475011,082929164-6,29711,825-5,3999,645

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets3564756338431,1239271,0341,3791,8382,4503,2663,4912,1812,3623,150
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets3564756338431,1239271,0341,3791,8382,4503,2663,4912,1812,3623,150
Stock & work in progress000000000000000
Trade Debtors7,70711,3167,070200011,58312,3476,81311,56017,5195,6667,49716,1958,1284,761
Group Debtors000000000000000
Misc Debtors14,92210,2818,3021,0091,3230025,23527,250000000
Cash000000000015,50610,5576,2351,0684,042
misc current assets000005,2304,2543,6920000001,767
total current assets22,62921,59715,3721,2091,32316,81316,60135,74038,81017,51921,17218,05422,4309,19610,570
total assets22,98522,07216,0052,0522,44617,74017,63537,11940,64819,96924,43821,54524,61111,55813,720
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 20,99520,00913,75123,12354,32341,72234,32834,37539,52519,22223,81120,39316,04011,4360
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities20,99520,00913,75123,12354,32341,72234,32834,37539,52519,22223,81120,39316,04011,4360
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income1,5001,6001,7001,7001,9502,3052,1301,3200000000
other liabilities000000000000007,424
provisions000000000000000
total long term liabilities1,5001,6001,7001,7001,9502,3052,1301,3200000007,424
total liabilities22,49521,60915,45124,82356,27344,02736,45835,69539,52519,22223,81120,39316,04011,4367,424
net assets490463554-22,771-53,827-26,287-18,8231,4241,1237476271,1528,5711226,296
total shareholders funds490463554-22,771-53,827-26,287-18,8231,4241,1237476271,1528,5711226,296
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit36-9128,79638,341-27,540-7,464-20,247501470113-590-7,46111,099-6,1878,595
Depreciation000000006128167541,1647267881,050
Amortisation000000000000000
Tax-90-5,471-7,285000-100-94-3200-2,6680-2,410
Stock000000000000000
Debtors1,0326,22514,163-114-10,260-764-19,701-6,76221,29111,853-1,831-8,6988,0673,3674,761
Creditors9866,258-9,372-31,20012,6017,394-47-5,15020,303-4,5893,4184,3534,60411,4360
Accruals and Deferred Income-100-1000-250-3551758101,3200000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-119-158-210-280-5,0348692173,3330-15,5455,4136,7545,6942,6702,474
Investing Activities
capital expenditure119158210280-19610734545900-529-2,474-5450-4,200
Change in Investments000000000000000
cash flow from investments119158210280-19610734545900-529-2,474-5450-4,200
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities0000000000000-7,4247,424
share issue0000000-100000000100
interest000000000396542181310
cash flow from financing0000000-100039654218-7,4117,534
cash and cash equivalents
cash000000000-15,5064,9494,3225,167-2,9744,042
overdraft000000000000000
change in cash000000000-15,5064,9494,3225,167-2,9744,042

forward logistics (middle east) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for forward logistics (middle east) limited. Get real-time insights into forward logistics (middle east) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Forward Logistics (middle East) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for forward logistics (middle east) limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other micro companies, companies in KT13 area or any other competitors across 12 key performance metrics.

forward logistics (middle east) limited Ownership

FORWARD LOGISTICS (MIDDLE EAST) LIMITED group structure

Forward Logistics (Middle East) Limited has no subsidiary companies.

Ultimate parent company

FORWARD LOGISTICS (MIDDLE EAST) LIMITED

06306184

FORWARD LOGISTICS (MIDDLE EAST) LIMITED Shareholders

graham deane 60%
angela deane 40%

forward logistics (middle east) limited directors

Forward Logistics (Middle East) Limited currently has 1 director, Mr Graham Deane serving since Jul 2007.

officercountryagestartendrole
Mr Graham DeaneUnited Kingdom67 years Jul 2007- Director

P&L

March 2024

turnover

127.1k

-2%

operating profit

36

0%

gross margin

14.7%

+14.32%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

490

+0.06%

total assets

23k

+0.04%

cash

0

0%

net assets

Total assets minus all liabilities

forward logistics (middle east) limited company details

company number

06306184

Type

Private limited with Share Capital

industry

52290 - Other transportation support activities

incorporation date

July 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

cargo security solutions limited (December 2008)

cargo security solutions (July 2007)

accountant

-

auditor

-

address

pine trees 4 oatlands chase, weybridge, surrey, KT13 9SD

Bank

-

Legal Advisor

-

forward logistics (middle east) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to forward logistics (middle east) limited.

forward logistics (middle east) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FORWARD LOGISTICS (MIDDLE EAST) LIMITED. This can take several minutes, an email will notify you when this has completed.

forward logistics (middle east) limited Companies House Filings - See Documents

datedescriptionview/download