sommer & barron properties ltd

Live EstablishedMicroHigh

sommer & barron properties ltd Company Information

Share SOMMER & BARRON PROPERTIES LTD

Company Number

06310240

Directors

Vivien Barron

Shareholders

vivien barron

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

 

Registered Address

mountview court, 1148 high road, london, N20 0RA

Website

-

sommer & barron properties ltd Estimated Valuation

£133.8k

Pomanda estimates the enterprise value of SOMMER & BARRON PROPERTIES LTD at £133.8k based on a Turnover of £86.8k and 1.54x industry multiple (adjusted for size and gross margin).

sommer & barron properties ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of SOMMER & BARRON PROPERTIES LTD at £0 based on an EBITDA of £-3.5k and a 4.49x industry multiple (adjusted for size and gross margin).

sommer & barron properties ltd Estimated Valuation

£150.5k

Pomanda estimates the enterprise value of SOMMER & BARRON PROPERTIES LTD at £150.5k based on Net Assets of £83.6k and 1.8x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sommer & Barron Properties Ltd Overview

Sommer & Barron Properties Ltd is a live company located in london, N20 0RA with a Companies House number of 06310240. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in July 2007, it's largest shareholder is vivien barron with a 100% stake. Sommer & Barron Properties Ltd is a established, micro sized company, Pomanda has estimated its turnover at £86.8k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sommer & Barron Properties Ltd Health Check

Pomanda's financial health check has awarded Sommer & Barron Properties Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £86.8k, make it smaller than the average company (£395.1k)

£86.8k - Sommer & Barron Properties Ltd

£395.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (6.6%)

23% - Sommer & Barron Properties Ltd

6.6% - Industry AVG

production

Production

with a gross margin of 14.5%, this company has a higher cost of product (61%)

14.5% - Sommer & Barron Properties Ltd

61% - Industry AVG

profitability

Profitability

an operating margin of -4% make it less profitable than the average company (6.8%)

-4% - Sommer & Barron Properties Ltd

6.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (7)

1 - Sommer & Barron Properties Ltd

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.8k, the company has an equivalent pay structure (£40.8k)

£40.8k - Sommer & Barron Properties Ltd

£40.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £86.8k, this is less efficient (£103.6k)

£86.8k - Sommer & Barron Properties Ltd

£103.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 7 days, this is earlier than average (46 days)

7 days - Sommer & Barron Properties Ltd

46 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 585 days, this is slower than average (28 days)

585 days - Sommer & Barron Properties Ltd

28 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sommer & Barron Properties Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Sommer & Barron Properties Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 58.7%, this is a similar level of debt than the average (58.5%)

58.7% - Sommer & Barron Properties Ltd

58.5% - Industry AVG

SOMMER & BARRON PROPERTIES LTD financials

EXPORTms excel logo

Sommer & Barron Properties Ltd's latest turnover from July 2024 is estimated at £86.8 thousand and the company has net assets of £83.6 thousand. According to their latest financial statements, Sommer & Barron Properties Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover86,77946,89938,91346,86852,90343,93657,07162,76914,6879,8586,70830,22955,98775,78466,2900
Other Income Or Grants0000000000000000
Cost Of Sales74,19838,59832,11139,79143,83735,30245,66649,24812,2698,5855,82226,88350,02868,07459,0380
Gross Profit12,5818,3016,8027,0779,0658,63411,40613,5212,4181,2738853,3465,9597,7107,2520
Admin Expenses16,0414,072-2,949-12,58512,5124,349-5,721-543-12,5192,807-7,941-8,530-5,8351,2464,1877,811
Operating Profit-3,4604,2299,75119,662-3,4474,28517,12714,06414,937-1,5348,82611,87611,7946,4643,065-7,811
Interest Payable0000000000000000
Interest Receivable00000002142124912116
Pre-Tax Profit-3,4604,2299,75119,662-3,4474,28517,12714,08514,979-1,5338,82811,87911,8036,4763,076-7,805
Tax0-1,057-1,853-3,7360-814-3,254-2,676-2,9960-1,854-2,732-2,833-1,684-8610
Profit After Tax-3,4603,1727,89815,926-3,4473,47113,87311,40911,983-1,5336,9749,1478,9704,7922,215-7,805
Dividends Paid0000000000000000
Retained Profit-3,4603,1727,89815,926-3,4473,47113,87311,40911,983-1,5336,9749,1478,9704,7922,215-7,805
Employee Costs40,82740,17437,63435,95134,46433,47631,67230,94034,38533,50034,36733,96232,56233,21133,7700
Number Of Employees1111111111111110
EBITDA*-3,4604,2299,75119,662-3,4474,28517,12714,06415,164-1,2329,22912,41312,5097,4194,075-6,463

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets200,700661,415661,445661,485661,538661,610661,706661,833662,003662,230662,532662,935663,472664,187664,355665,366
Intangible Assets0000000000000000
Investments & Other0000000000000000
Debtors (Due After 1 year)0000000000000000
Total Fixed Assets200,700661,415661,445661,485661,538661,610661,706661,833662,003662,230662,532662,935663,472664,187664,355665,366
Stock & work in progress0000000000000000
Trade Debtors1,84314871,1175,5853,4848,69622,39900000000
Group Debtors0000000000000000
Misc Debtors0000000000000000
Cash0000000016,793493784111,0462,5382,1422,267
misc current assets0000000000000000
total current assets1,84314871,1175,5853,4848,69622,39916,793493784111,0462,5382,1422,267
total assets202,543661,416661,932662,602667,123665,094670,402684,232678,796662,279662,910663,346664,518666,725666,497667,633
Bank overdraft0000000000000000
Bank loan0000000000000000
Trade Creditors 118,95891,01894,706103,274123,721118,245127,021154,7228,4313,8972,99610,40720,72631,90436,52939,885
Group/Directors Accounts0000000000000000
other short term finances0000000000000000
hp & lease commitments0000000000000000
other current liabilities0000000000000000
total current liabilities118,95891,01894,706103,274123,721118,245127,021154,7228,4313,8972,99610,40720,72631,90436,52939,885
loans0000000000000000
hp & lease commitments0000000000000000
Accruals and Deferred Income0000000000000000
other liabilities0483,353483,353483,353483,353483,353483,356483,358635,618635,618635,617635,616635,616635,615635,554635,549
provisions0000000000000000
total long term liabilities0483,353483,353483,353483,353483,353483,356483,358635,618635,618635,617635,616635,616635,615635,554635,549
total liabilities118,958574,371578,059586,627607,074601,598610,377638,080644,049639,515638,613646,023656,342667,519672,083675,434
net assets83,58587,04583,87375,97560,04963,49660,02546,15234,74722,76424,29717,3238,176-794-5,586-7,801
total shareholders funds83,58587,04583,87375,97560,04963,49660,02546,15234,74722,76424,29717,3238,176-794-5,586-7,801
Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit-3,4604,2299,75119,662-3,4474,28517,12714,06414,937-1,5348,82611,87611,7946,4643,065-7,811
Depreciation000000002273024035377159551,0101,348
Amortisation0000000000000000
Tax0-1,057-1,853-3,7360-814-3,254-2,676-2,9960-1,854-2,732-2,833-1,684-8610
Stock0000000000000000
Debtors1,842-486-630-4,4682,101-5,212-13,70322,39900000000
Creditors27,940-3,688-8,568-20,4475,476-8,776-27,701146,2914,534901-7,411-10,319-11,178-4,625-3,35639,885
Accruals and Deferred Income0000000000000000
Deferred Taxes & Provisions0000000000000000
Cash flow from operations22,638-30-40-53-72-93-125135,28016,702-331-36-638-1,5021,110-14233,422
Investing Activities
capital expenditure460,715304053729612717000000-7871-666,714
Change in Investments0000000000000000
cash flow from investments460,715304053729612717000000-7871-666,714
Financing Activities
Bank loans0000000000000000
Group/Directors Accounts0000000000000000
Other Short Term Loans 0000000000000000
Long term loans0000000000000000
Hire Purchase and Lease Commitments0000000000000000
other long term liabilities-483,3530000-3-2-152,26001101615635,549
share issue0000000-400000004
interest00000002142124912116
cash flow from financing-483,3530000-3-2-152,24342234107316635,559
cash and cash equivalents
cash0000000-16,79316,744-329-33-635-1,492396-1252,267
overdraft0000000000000000
change in cash0000000-16,79316,744-329-33-635-1,492396-1252,267

sommer & barron properties ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sommer & barron properties ltd. Get real-time insights into sommer & barron properties ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sommer & Barron Properties Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sommer & barron properties ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in N20 area or any other competitors across 12 key performance metrics.

sommer & barron properties ltd Ownership

SOMMER & BARRON PROPERTIES LTD group structure

Sommer & Barron Properties Ltd has no subsidiary companies.

Ultimate parent company

SOMMER & BARRON PROPERTIES LTD

06310240

SOMMER & BARRON PROPERTIES LTD Shareholders

vivien barron 100%

sommer & barron properties ltd directors

Sommer & Barron Properties Ltd currently has 1 director, Mrs Vivien Barron serving since Jul 2007.

officercountryagestartendrole
Mrs Vivien Barron72 years Jul 2007- Director

P&L

July 2024

turnover

86.8k

+85%

operating profit

-3.5k

0%

gross margin

14.5%

-18.09%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2024

net assets

83.6k

-0.04%

total assets

202.5k

-0.69%

cash

0

0%

net assets

Total assets minus all liabilities

sommer & barron properties ltd company details

company number

06310240

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

July 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

July 2024

previous names

N/A

accountant

-

auditor

-

address

mountview court, 1148 high road, london, N20 0RA

Bank

-

Legal Advisor

-

sommer & barron properties ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to sommer & barron properties ltd. Currently there are 4 open charges and 0 have been satisfied in the past.

sommer & barron properties ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SOMMER & BARRON PROPERTIES LTD. This can take several minutes, an email will notify you when this has completed.

sommer & barron properties ltd Companies House Filings - See Documents

datedescriptionview/download