C. K. Pots & Pans Limited

POWER SEARCH PRICING

SOLUTIONS

c. k. pots & pans limited Company Information

Live

EstablishedMicroDeclining

Company Number

06314832

Next Accounts

May 2025

Industry

Other retail sale of new goods in specialised stores (other than by opticians or commercial art galleries), n.e.c

Directors

Basharat Akram

Shareholders

basharat akram

Group Structure

View All

Contact

Registered Address

219 high street, walthamstow, london, E17 7BH

Website

c. k. pots & pans limited Estimated Valuation

£84k

Pomanda estimates the enterprise value of C. K. POTS & PANS LIMITED at £84k based on Net Assets of £29.5k and 2.84x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

C. K. Pots & Pans Limited is a live company located in london, E17 7BH with a Companies House number of 06314832. It operates in the other retail sale of new goods in specialised stores (not commercial art galleries and opticians) sector, SIC Code 47789. Founded in July 2007, it's largest shareholder is basharat akram with a 100% stake. C. K. Pots & Pans Limited is a established, micro sized company, Pomanda has estimated its turnover at £178.5k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded C. K. Pots & Pans Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

1 Strong

2 Regular

7 Weak

Size

annual sales of £178.5k, make it smaller than the average company (£9m)

Growth

3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (5.9%)

EXPORT

C. K. Pots & Pans Limited's latest turnover from August 2023 is estimated at £178.5 thousand and the company has net assets of £29.5 thousand. According to their latest financial statements, C. K. Pots & Pans Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012	Aug 2011	Aug 2010	Aug 2009
Turnover	178,529	234,472	216,103	259,470	202,000	207,765	60,097	81,629	89,557	90,970	94,370	98,688	57,582	122,460	127,423
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	133,044	170,571	161,038	193,275	147,491	150,938	43,570	59,859	65,538	68,276	69,078	71,319	41,637	52,888	60,711
Gross Profit	45,486	63,900	55,065	66,195	54,508	56,827	16,526	21,770	24,019	22,694	25,292	27,369	15,945	69,572	66,712
Admin Expenses	34,925	68,672	55,820	43,837	55,271	53,632	13,321	19,777	22,096	23,349	28,698	26,286	18,778	68,609	62,000
Operating Profit	10,561	-4,772	-755	22,358	-763	3,195	3,205	1,993	1,923	-655	-3,406	1,083	-2,833	963	4,712
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	16	3
Interest Receivable	0	0	0	0	0	8	6	5	9	8	10	16	16	0	0
Pre-Tax Profit	10,561	-4,772	-755	22,358	-763	3,202	3,211	1,999	1,931	-647	-3,396	1,099	-2,817	946	4,710
Tax	-2,640	0	0	-4,248	0	-608	-610	-400	-386	0	0	-264	0	-183	-989
Profit After Tax	7,921	-4,772	-755	18,110	-763	2,594	2,601	1,599	1,545	-647	-3,396	835	-2,817	763	3,721
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	7,921	-4,772	-755	18,110	-763	2,594	2,601	1,599	1,545	-647	-3,396	835	-2,817	763	3,721
Employee Costs	54,443	102,015	95,964	68,417	68,551	67,264	21,810	21,213	19,014	19,703	19,800	20,170	18,007	18,916	0
Number Of Employees	2	4	4	3	3	3	1	1	1	1	1	1	1	1	0
EBITDA*	10,561	-4,772	-755	22,358	-763	3,195	3,702	2,578	2,612	155	-3,406	1,083	-2,833	963	4,712

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012	Aug 2011	Aug 2010	Aug 2009
Tangible Assets	6,554	7,711	6,950	8,176	4,119	2,396	2,819	3,316	3,901	4,590	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	6,554	7,711	6,950	8,176	4,119	2,396	2,819	3,316	3,901	4,590	0	0	0	0	0
Stock & work in progress	0	0	0	0	0	0	55,405	56,605	59,105	56,854	51,894	46,754	33,218	38,315	43,570
Trade Debtors	48,804	55,739	65,722	80,773	58,989	59,776	5,125	8,125	7,208	7,208	8,458	10,459	6,542	0	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	6,542	6,542
Cash	0	0	0	0	0	0	2,092	2,464	1,885	1,560	1,482	2,580	3,847	2,398	2,849
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	48,804	55,739	65,722	80,773	58,989	59,776	62,622	67,194	68,198	65,622	61,834	59,793	43,607	47,255	52,961
total assets	55,358	63,450	72,672	88,949	63,108	62,172	65,441	70,510	72,099	70,212	61,834	59,793	43,607	47,255	52,961
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	6,252	15,209	9,659	15,181	11,225	9,526	19,789	26,981	30,169	30,268	33,605	28,168	12,817	39,678	17,599
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	28,549
total current liabilities	6,252	15,209	9,659	15,181	11,225	9,526	19,789	26,981	30,169	30,268	33,605	28,168	12,817	39,678	46,148
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	19,574	26,630	36,630	46,630	42,855	42,855	38,355	38,833	38,833	38,392	26,030	26,030	26,030	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	19,574	26,630	36,630	46,630	42,855	42,855	38,355	38,833	38,833	38,392	26,030	26,030	26,030	0	0
total liabilities	25,826	41,839	46,289	61,811	54,080	52,381	58,144	65,814	69,002	68,660	59,635	54,198	38,847	39,678	46,148
net assets	29,532	21,611	26,383	27,138	9,028	9,791	7,297	4,696	3,097	1,552	2,199	5,595	4,760	7,577	6,813
total shareholders funds	29,532	21,611	26,383	27,138	9,028	9,791	7,297	4,696	3,097	1,552	2,199	5,595	4,760	7,577	6,813

	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012	Aug 2011	Aug 2010	Aug 2009
Operating Activities
Operating Profit	10,561	-4,772	-755	22,358	-763	3,195	3,205	1,993	1,923	-655	-3,406	1,083	-2,833	963	4,712
Depreciation	0	0	0	0	0	0	497	585	689	810	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-2,640	0	0	-4,248	0	-608	-610	-400	-386	0	0	-264	0	-183	-989
Stock	0	0	0	0	0	-55,405	-1,200	-2,500	2,251	4,960	5,140	13,536	-5,097	-5,255	43,570
Debtors	-6,935	-9,983	-15,051	21,784	-787	54,651	-3,000	917	0	-1,250	-2,001	3,917	0	0	6,542
Creditors	-8,957	5,550	-5,522	3,956	1,699	-10,263	-7,192	-3,188	-99	-3,337	5,437	15,351	-26,861	22,079	17,599
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	-28,549	28,549
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	5,899	10,761	8,774	282	1,723	-6,922	100	573	-124	-6,892	-1,108	-1,283	-24,597	-435	-241
Investing Activities
capital expenditure	1,157	-761	1,226	-4,057	-1,723	423	0	0	0	-5,400	0	0	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	1,157	-761	1,226	-4,057	-1,723	423	0	0	0	-5,400	0	0	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-7,056	-10,000	-10,000	3,775	0	4,500	-478	0	441	12,362	0	0	26,030	0	0
share issue	0	0	0	0	0	-100	0	0	0	0	0	0	0	1	3,092
interest	0	0	0	0	0	8	6	5	9	8	10	16	16	-16	-3
cash flow from financing	-7,056	-10,000	-10,000	3,775	0	4,408	-472	5	450	12,370	10	16	26,046	-15	3,089
cash and cash equivalents
cash	0	0	0	0	0	-2,092	-372	579	325	78	-1,098	-1,267	1,449	-451	2,849
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	-2,092	-372	579	325	78	-1,098	-1,267	1,449	-451	2,849

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for c. k. pots & pans limited. Get real-time insights into c. k. pots & pans limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for c. k. pots & pans limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in E17 area or any other competitors across 12 key performance metrics.

C. K. POTS & PANS LIMITED group structure

C. K. Pots & Pans Limited has no subsidiary companies.

Ultimate parent company

C. K. POTS & PANS LIMITED

06314832

C. K. POTS & PANS LIMITED Shareholders

basharat akram

100%

C. K. Pots & Pans Limited currently has 1 director, Mr Basharat Akram serving since Jul 2007.

officer	country	age	start	end	role
Mr Basharat Akram		54 years	Jul 2007	-	Director

P&L

August 2023

turnover

178.5k

-24%

operating profit

10.6k

gross margin

25.5%

-6.51%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

29.5k

+0.37%

total assets

55.4k

-0.13%

cash

net assets

Total assets minus all liabilities

Similar Companies

babelon limited

3.5

best choice one limited

0.5

hallgift limited

tapisserie limited

2.5

austin,kaye & co.,limited

company number

06314832

Type

Private limited with Share Capital

industry

47789 - Other retail sale of new goods in specialised stores (other than by opticians or commercial art galleries), n.e.c

incorporation date

July 2007

ultimate parent company

None

previous names

N/A

address

219 high street, walthamstow, london, E17 7BH

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to c. k. pots & pans limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for C. K. POTS & PANS LIMITED. This can take several minutes, an email will notify you when this has completed.

c. k. pots & pans limited Company Information

c. k. pots & pans limited Estimated Valuation

c. k. pots & pans limited Estimated Valuation

c. k. pots & pans limited Estimated Valuation

C. K. Pots & Pans Limited Overview

C. K. Pots & Pans Limited Health Check

C. K. POTS & PANS LIMITED financials

c. k. pots & pans limited Credit Report and Business Information

C. K. Pots & Pans Limited Competitor Analysis

c. k. pots & pans limited Ownership

c. k. pots & pans limited directors

c. k. pots & pans limited company details

c. k. pots & pans limited Charges & Mortgages

c. k. pots & pans limited Capital Raised & Share Issues BETA

c. k. pots & pans limited Companies House Filings - See Documents