land securities trinity limited

Live EstablishedLargeDeclining

land securities trinity limited Company Information

Share LAND SECURITIES TRINITY LIMITED

Company Number

06316299

Shareholders

land securities portfolio management limited

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

100 victoria street, london, SW1E 5JL

land securities trinity limited Estimated Valuation

£135.7m

Pomanda estimates the enterprise value of LAND SECURITIES TRINITY LIMITED at £135.7m based on a Turnover of £27.4m and 4.95x industry multiple (adjusted for size and gross margin).

land securities trinity limited Estimated Valuation

£156.5m

Pomanda estimates the enterprise value of LAND SECURITIES TRINITY LIMITED at £156.5m based on an EBITDA of £16.2m and a 9.67x industry multiple (adjusted for size and gross margin).

land securities trinity limited Estimated Valuation

£168.4m

Pomanda estimates the enterprise value of LAND SECURITIES TRINITY LIMITED at £168.4m based on Net Assets of £96.5m and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Land Securities Trinity Limited Overview

Land Securities Trinity Limited is a live company located in london, SW1E 5JL with a Companies House number of 06316299. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in July 2007, it's largest shareholder is land securities portfolio management limited with a 100% stake. Land Securities Trinity Limited is a established, large sized company, Pomanda has estimated its turnover at £27.4m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Land Securities Trinity Limited Health Check

Pomanda's financial health check has awarded Land Securities Trinity Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

2 Weak

size

Size

annual sales of £27.4m, make it larger than the average company (£918.1k)

£27.4m - Land Securities Trinity Limited

£918.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (4.9%)

-1% - Land Securities Trinity Limited

4.9% - Industry AVG

production

Production

with a gross margin of 55.5%, this company has a higher cost of product (75.5%)

55.5% - Land Securities Trinity Limited

75.5% - Industry AVG

profitability

Profitability

an operating margin of 59% make it more profitable than the average company (29.4%)

59% - Land Securities Trinity Limited

29.4% - Industry AVG

employees

Employees

with 60 employees, this is above the industry average (4)

60 - Land Securities Trinity Limited

4 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Land Securities Trinity Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £457.4k, this is more efficient (£177.7k)

£457.4k - Land Securities Trinity Limited

£177.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 24 days, this is earlier than average (30 days)

24 days - Land Securities Trinity Limited

30 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Land Securities Trinity Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Land Securities Trinity Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Land Securities Trinity Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 58.3%, this is a similar level of debt than the average (64.5%)

58.3% - Land Securities Trinity Limited

64.5% - Industry AVG

LAND SECURITIES TRINITY LIMITED financials

EXPORTms excel logo

Land Securities Trinity Limited's latest turnover from March 2024 is £27.4 million and the company has net assets of £96.5 million. According to their latest financial statements, we estimate that Land Securities Trinity Limited has 60 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover27,442,00029,030,00028,380,00027,892,00034,065,00035,124,00035,326,00034,632,00036,793,00034,671,00031,013,0007,227,0006,083,0007,061,000158,000
Other Income Or Grants
Cost Of Sales12,214,00012,639,0009,347,00020,074,00014,022,00012,774,00010,849,0009,921,00010,451,00024,434,75421,802,9283,264,0002,296,0002,876,000
Gross Profit15,228,00016,391,00019,033,0007,818,00020,043,00022,350,00024,477,00024,711,00026,342,00010,236,2469,210,0723,963,0003,787,0004,185,000158,000
Admin Expenses-960,00015,980,000-1,702,000148,394,000128,761,00071,079,0008,036,00030,104,000-35,919,000-64,032,754-21,000,9282,794,579-496,784-7,221,944288,687,000
Operating Profit16,188,000411,00020,735,000-140,576,000-108,718,000-48,729,00016,441,000-5,393,00062,261,00074,269,00030,211,0001,168,4214,283,78411,406,944-288,529,000
Interest Payable6,153,0005,468,0005,113,0005,390,0006,264,0008,729,00010,471,00014,039,00017,753,00017,606,00020,231,000741,000
Interest Receivable
Pre-Tax Profit10,035,000-5,057,00015,622,000-145,801,000-114,982,000-57,458,0005,970,000-19,432,00044,508,00072,663,0009,980,000888,0003,170,0008,213,000-288,529,000
Tax
Profit After Tax10,035,000-5,057,00015,622,000-145,801,000-114,982,000-57,458,0005,970,000-19,432,00044,508,00072,663,0009,980,000888,0003,170,0008,213,000-288,529,000
Dividends Paid
Retained Profit10,035,000-5,057,00015,622,000-145,801,000-114,982,000-57,458,0005,970,000-19,432,00044,508,00072,663,0009,980,000888,0003,170,0008,213,000-288,529,000
Employee Costs503,549431,033513,333
Number Of Employees6070778410010211511810792872118221
EBITDA*16,188,000411,00020,735,000-140,576,000-108,718,000-48,729,00016,441,000-5,393,00062,261,00074,269,00030,211,0001,168,4214,283,78411,406,944-288,529,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets227,472,000223,791,000368,463,000493,868,000562,343,000576,655,000
Intangible Assets
Investments & Other223,348,000214,185,000227,472,000223,791,000368,463,000493,868,000562,343,000576,655,000604,908,000569,469,000517,206,000469,639,000266,073,000159,086,00095,551,000
Debtors (Due After 1 year)
Total Fixed Assets223,348,000214,185,000227,472,000223,791,000368,463,000493,868,000562,343,000576,655,000604,908,000569,469,000517,206,000469,639,000266,073,000159,086,00095,551,000
Stock & work in progress
Trade Debtors1,841,0001,565,000880,0003,206,0003,221,0002,961,0005,354,0007,266,0004,143,0003,684,0003,248,0001,044,000497,000476,0002,000
Group Debtors
Misc Debtors6,011,0005,606,0004,750,0003,814,0007,149,00010,349,00010,264,00011,641,00018,129,00019,960,00019,942,0006,087,0001,455,0001,128,000100,000
Cash1,0001,0001,0001,0001,0001,0001,000
misc current assets
total current assets7,852,0007,171,0005,630,0007,020,00010,371,00013,311,00015,619,00018,908,00022,273,00023,645,00023,191,0007,131,0001,952,0001,604,000102,000
total assets231,200,000221,356,000233,102,000230,811,000378,834,000507,179,000577,962,000595,563,000627,181,000593,114,000540,397,000476,770,000268,025,000160,690,00095,653,000
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts126,767,000126,126,000294,172,000302,245,000319,539,000249,977,000114,280,00029,981,0002,685,000
other short term finances
hp & lease commitments1,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,000
other current liabilities6,436,0007,268,000140,082,000153,413,000155,634,000168,995,000182,320,000205,890,0008,817,00011,270,00013,741,00025,422,0003,457,0001,966,0001,833,000
total current liabilities133,204,000133,395,000140,083,000153,414,000155,635,000168,996,000182,321,000205,891,000302,990,000313,516,000333,281,000275,399,000117,737,00031,947,0004,518,000
loans3,050,0003,050,0003,052,0003,056,0003,056,0003,058,000
hp & lease commitments1,524,0001,524,0001,525,0001,525,0001,526,0001,528,0001,528,0001,529,0001,530,0001,531,0001,531,000
Accruals and Deferred Income
other liabilities
provisions86,000181,000
total long term liabilities1,524,0001,524,0001,525,0001,525,0001,526,0001,528,0001,528,0001,529,0001,616,0001,531,0001,712,000
total liabilities134,728,000134,919,000141,608,000154,939,000157,161,000170,524,000183,849,000207,420,000304,606,000315,047,000334,993,000275,399,000117,737,00031,947,0004,518,000
net assets96,472,00086,437,00091,494,00075,872,000221,673,000336,655,000394,113,000388,143,000322,575,000278,067,000205,404,000201,371,000150,288,000128,743,00091,135,000
total shareholders funds96,472,00086,437,00091,494,00075,872,000221,673,000336,655,000394,113,000388,143,000322,575,000278,067,000205,404,000201,371,000150,288,000128,743,00091,135,000
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit16,188,000411,00020,735,000-140,576,000-108,718,000-48,729,00016,441,000-5,393,00062,261,00074,269,00030,211,0001,168,4214,283,78411,406,944-288,529,000
Depreciation
Amortisation
Tax
Stock
Debtors681,0001,541,000-1,390,000-3,350,000-2,940,000-2,308,000-3,289,000-3,365,000-1,372,000454,00016,059,0005,179,000348,0001,502,000102,000
Creditors
Accruals and Deferred Income-832,000-132,814,000-13,331,000-2,221,000-13,361,000-13,325,000-23,570,000197,073,000-2,453,000-2,471,000-11,681,00021,965,0001,491,000133,0001,833,000
Deferred Taxes & Provisions-86,00086,000-181,000181,000
Cash flow from operations14,675,000-133,944,0008,794,000-139,447,000-119,139,000-59,746,000-3,840,000194,959,00061,266,00071,163,0002,652,00017,954,4215,426,78410,037,944-286,798,000
Investing Activities
capital expenditure227,472,000-3,681,000144,672,000125,405,00068,475,00014,312,000-576,655,000
Change in Investments9,163,000-13,287,0003,681,000-144,672,000-125,405,000-68,475,000-14,312,000-28,253,00035,439,00052,263,00047,567,000203,566,000106,987,00063,535,00095,551,000
cash flow from investments-9,163,000240,759,000-7,362,000289,344,000250,810,000136,950,00028,624,000-548,402,000-35,439,000-52,263,000-47,567,000-203,566,000-106,987,000-63,535,000-95,551,000
Financing Activities
Bank loans
Group/Directors Accounts641,000126,126,000-294,172,000-8,073,000-17,294,00069,562,000135,697,00084,299,00027,296,0002,685,000
Other Short Term Loans
Long term loans-3,050,000-2,000-4,000-2,0003,058,000
Hire Purchase and Lease Commitments-1,000-1,000-2,000-1,000-1,000-1,0001,532,000
other long term liabilities
share issue85,000,000-5,947,00050,195,00018,375,00029,395,000379,664,000
interest-6,153,000-5,468,000-5,113,000-5,390,000-6,264,000-8,729,000-10,471,000-14,039,000-17,753,000-17,606,000-20,231,000-741,000
cash flow from financing-5,512,000117,607,000-5,113,000-5,393,000-6,270,000-8,729,000-10,474,000-220,154,000-25,827,000-34,900,00044,916,000185,892,000102,674,00055,950,000382,349,000
cash and cash equivalents
cash-1,0001,000
overdraft
change in cash-1,0001,000

land securities trinity limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for land securities trinity limited. Get real-time insights into land securities trinity limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Land Securities Trinity Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for land securities trinity limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other large companies, companies in SW1E area or any other competitors across 12 key performance metrics.

land securities trinity limited Ownership

LAND SECURITIES TRINITY LIMITED group structure

Land Securities Trinity Limited has 1 subsidiary company.

LAND SECURITIES TRINITY LIMITED Shareholders

land securities portfolio management limited 100%

land securities trinity limited directors

Land Securities Trinity Limited currently has 2 directors. The longest serving directors include Mrs Elizabeth Miles (Sep 2020) and Miss Leigh McCaveny (May 2022).

officercountryagestartendrole
Mrs Elizabeth MilesUnited Kingdom48 years Sep 2020- Director
Miss Leigh McCavenyUnited Kingdom50 years May 2022- Director

P&L

March 2024

turnover

27.4m

-5%

operating profit

16.2m

+3839%

gross margin

55.5%

-1.72%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

96.5m

+0.12%

total assets

231.2m

+0.04%

cash

0

0%

net assets

Total assets minus all liabilities

land securities trinity limited company details

company number

06316299

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

July 2007

age

18

incorporated

UK

ultimate parent company

accounts

Audit Exemption Subsidiary

last accounts submitted

March 2024

previous names

shelfco (no. 3446) limited (August 2007)

accountant

-

auditor

-

address

100 victoria street, london, SW1E 5JL

Bank

-

Legal Advisor

-

land securities trinity limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to land securities trinity limited. Currently there are 3 open charges and 2 have been satisfied in the past.

land securities trinity limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LAND SECURITIES TRINITY LIMITED. This can take several minutes, an email will notify you when this has completed.

land securities trinity limited Companies House Filings - See Documents

datedescriptionview/download