mkdl holdings limited

4

mkdl holdings limited Company Information

Share MKDL HOLDINGS LIMITED
Live 
EstablishedMicroLow

Company Number

06321480

Registered Address

optimum house, 39b birmingham road, blakedown, worcestershire, DY10 3JW

Industry

Other business support service activities n.e.c.

 

Telephone

-

Next Accounts Due

February 2026

Group Structure

View All

Directors

Mark Albutt17 Years

Katie Albutt17 Years

View All

Shareholders

katie louise albutt 50.4%

mark anthony albutt 49.6%

View All

mkdl holdings limited Estimated Valuation

£190.1k

Pomanda estimates the enterprise value of MKDL HOLDINGS LIMITED at £190.1k based on a Turnover of £344.7k and 0.55x industry multiple (adjusted for size and gross margin).

mkdl holdings limited Estimated Valuation

£415.9k

Pomanda estimates the enterprise value of MKDL HOLDINGS LIMITED at £415.9k based on an EBITDA of £98.6k and a 4.22x industry multiple (adjusted for size and gross margin).

mkdl holdings limited Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of MKDL HOLDINGS LIMITED at £1.9m based on Net Assets of £746.8k and 2.57x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mkdl Holdings Limited Overview

Mkdl Holdings Limited is a live company located in blakedown, DY10 3JW with a Companies House number of 06321480. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in July 2007, it's largest shareholder is katie louise albutt with a 50.4% stake. Mkdl Holdings Limited is a established, micro sized company, Pomanda has estimated its turnover at £344.7k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mkdl Holdings Limited Health Check

Pomanda's financial health check has awarded Mkdl Holdings Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £344.7k, make it smaller than the average company (£4.3m)

£344.7k - Mkdl Holdings Limited

£4.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (9.1%)

2% - Mkdl Holdings Limited

9.1% - Industry AVG

production

Production

with a gross margin of 36.6%, this company has a comparable cost of product (36.6%)

36.6% - Mkdl Holdings Limited

36.6% - Industry AVG

profitability

Profitability

an operating margin of 27.9% make it more profitable than the average company (5.4%)

27.9% - Mkdl Holdings Limited

5.4% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (25)

4 - Mkdl Holdings Limited

25 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.8k, the company has an equivalent pay structure (£51.8k)

£51.8k - Mkdl Holdings Limited

£51.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £86.2k, this is less efficient (£163.1k)

£86.2k - Mkdl Holdings Limited

£163.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 12 days, this is earlier than average (39 days)

12 days - Mkdl Holdings Limited

39 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Mkdl Holdings Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mkdl Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 22 weeks, this is average cash available to meet short term requirements (25 weeks)

22 weeks - Mkdl Holdings Limited

25 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 29.9%, this is a lower level of debt than the average (61%)

29.9% - Mkdl Holdings Limited

61% - Industry AVG

MKDL HOLDINGS LIMITED financials

EXPORTms excel logo

Mkdl Holdings Limited's latest turnover from May 2024 is estimated at £344.7 thousand and the company has net assets of £746.8 thousand. According to their latest financial statements, Mkdl Holdings Limited has 4 employees and maintains cash reserves of £137.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Turnover344,686333,665288,728325,017318,259312,818303,977274,694289,4182,230,1962,280,6502,419,979907,885307,826466,107
Other Income Or Grants000000000000000
Cost Of Sales218,547206,694177,622204,611197,466195,955189,970167,895178,7191,410,5351,461,3101,547,624566,868186,613276,495
Gross Profit126,140126,971111,106120,406120,794116,863114,007106,799110,699819,661819,339872,355341,017121,212189,612
Admin Expenses29,930165,834139,929159,861161,876-200,515-139,371137,030135,320825,449816,784924,884240,592170,817-208,626
Operating Profit96,210-38,863-28,823-39,455-41,082317,378253,378-30,231-24,621-5,7882,555-52,529100,425-49,605398,238
Interest Payable000000005,85011,70011,7005,850000
Interest Receivable5,8045,5311,55012246591154867725546924931
Pre-Tax Profit102,015-33,332-27,273-39,333-41,036317,437253,493-30,183-30,465-17,481-9,138-58,124100,893-49,357398,269
Tax-25,5040000-60,313-48,16400000-24,2140-111,515
Profit After Tax76,511-33,332-27,273-39,333-41,036257,124205,329-30,183-30,465-17,481-9,138-58,12476,679-49,357286,754
Dividends Paid000000000000000
Retained Profit76,511-33,332-27,273-39,333-41,036257,124205,329-30,183-30,465-17,481-9,138-58,12476,679-49,357286,754
Employee Costs207,313189,114178,399212,349167,785164,521156,162150,694152,178640,192678,858698,821257,841108,204142,820
Number Of Employees444544444171819734
EBITDA*98,635-35,715-24,937-34,584-40,428318,039254,048-29,550-23,928-5,0803,279-51,160102,024-40,014410,207

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Tangible Assets26,20128,62631,77435,66023,02923,68324,34425,01425,69526,38827,09629,68931,058175,833185,861
Intangible Assets000000000000000
Investments & Other118,602118,604118,604118,604118,606118,604118,604118,604118,604118,604118,602118,602118,602100100
Debtors (Due After 1 year)000000000000000
Total Fixed Assets144,803147,230150,378154,264141,635142,287142,948143,618144,299144,992145,698148,291149,660175,933185,961
Stock & work in progress000000000000000
Trade Debtors11,88014,28011,88011,88017,87517,06016,00011,87911,881373,071389,130403,210139,64833,61092,181
Group Debtors00300,615330,615330,998283,3740019,897000000
Misc Debtors770,637687,118253,140255,384555,188466,141489,233482,602334,265000000
Cash137,93294,241151,585158,48785,6557,1468,49837,4309831,5291,4291,274100,59686,84612,553
misc current assets000000000000000
total current assets920,449795,639717,220756,366989,716773,721513,731531,911367,026374,600390,559404,484240,244120,456104,734
total assets1,065,252942,869867,598910,6301,131,351916,008656,679675,529511,325519,592536,257552,775389,904296,389290,695
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 000000000110,157109,341116,72175,72658,8913,841
Group/Directors Accounts192,082221,467102,08299,082342,70287,58293,137198,1855,082000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities124,95649,67761,88265,94918,39617,1299,359128,555127,271000000
total current liabilities317,038271,144163,964165,031361,098104,711102,496326,740132,353110,157109,341116,72175,72658,8913,841
loans000000000180,000180,000180,000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities00014,68600000000000
provisions1,4351,457344047556500000000
total long term liabilities1,4351,4573414,72647556500180,000180,000180,000000
total liabilities318,473272,601163,998179,757361,145104,766102,561326,740132,353290,157289,341296,72175,72658,8913,841
net assets746,779670,268703,600730,873770,206811,242554,118348,789378,972229,435246,916256,054314,178237,498286,854
total shareholders funds746,779670,268703,600730,873770,206811,242554,118348,789378,972229,435246,916256,054314,178237,498286,854
May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Operating Activities
Operating Profit96,210-38,863-28,823-39,455-41,082317,378253,378-30,231-24,621-5,7882,555-52,529100,425-49,605398,238
Depreciation2,4253,1483,8864,8716546616706816937087241,3691,5999,59111,969
Amortisation000000000000000
Tax-25,5040000-60,313-48,16400000-24,2140-111,515
Stock000000000000000
Debtors81,119135,763-32,244-306,182137,486261,34210,752128,438-7,028-16,059-14,080263,562106,038-58,57192,181
Creditors00000000-110,157816-7,38040,99516,83555,0503,841
Accruals and Deferred Income75,279-12,205-4,06747,5531,2677,770-119,1961,284127,271000000
Deferred Taxes & Provisions-221,423-6-7-8-106500000000
Cash flow from operations67,269-182,2603,234319,144-176,6554,14476,001-156,70421411,7959,979-273,727-11,39373,607210,352
Investing Activities
capital expenditure000-17,5020000001,8690143,176437-197,830
Change in Investments-200-220000200118,5020100
cash flow from investments200-17,500-20000-21,869024,674437-197,930
Financing Activities
Bank loans000000000000000
Group/Directors Accounts-29,385119,3853,000-243,620255,120-5,555-105,048193,1035,082000000
Other Short Term Loans 000000000000000
Long term loans00000000-180,00000180,000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities00-14,68614,68600000000000
share issue00000000180,00200011100
interest5,8045,5311,550122465911548-5,844-11,693-11,693-5,59546924931
cash flow from financing-23,581124,916-10,136-228,812255,166-5,496-104,933193,151-760-11,693-11,693174,405470250131
cash and cash equivalents
cash43,691-57,344-6,90272,83278,509-1,352-28,93236,447-546100155-99,32213,75074,29312,553
overdraft000000000000000
change in cash43,691-57,344-6,90272,83278,509-1,352-28,93236,447-546100155-99,32213,75074,29312,553

mkdl holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mkdl holdings limited. Get real-time insights into mkdl holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mkdl Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mkdl holdings limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in DY10 area or any other competitors across 12 key performance metrics.

mkdl holdings limited Ownership

MKDL HOLDINGS LIMITED group structure

Mkdl Holdings Limited has 4 subsidiary companies.

MKDL HOLDINGS LIMITED Shareholders

katie louise albutt 50.37%
mark anthony albutt 49.63%
dale marcus albutt 0%
lucy natasha frost 0%

mkdl holdings limited directors

Mkdl Holdings Limited currently has 4 directors. The longest serving directors include Mr Mark Albutt (Jul 2007) and Mrs Katie Albutt (Jul 2007).

officercountryagestartendrole
Mr Mark AlbuttEngland61 years Jul 2007- Director
Mrs Katie AlbuttEngland58 years Jul 2007- Director
Mr Dale AlbuttEngland37 years Oct 2011- Director
Mrs Lucy FrostEngland36 years Jul 2012- Director

P&L

May 2024

turnover

344.7k

+3%

operating profit

96.2k

0%

gross margin

36.6%

-3.83%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

746.8k

+0.11%

total assets

1.1m

+0.13%

cash

137.9k

+0.46%

net assets

Total assets minus all liabilities

mkdl holdings limited company details

company number

06321480

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

July 2007

age

17

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

May 2024

previous names

N/A

accountant

ORMEROD RUTTER LIMITED

auditor

-

address

optimum house, 39b birmingham road, blakedown, worcestershire, DY10 3JW

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

mkdl holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to mkdl holdings limited.

charges

mkdl holdings limited Companies House Filings - See Documents

datedescriptionview/download