red capital ltd

Live EstablishedMicroRapid

red capital ltd Company Information

Share RED CAPITAL LTD

Company Number

06330576

Shareholders

jonathan neil mendelsohn

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

new derwent house, 69-73 theobalds road, london, WC1X 8TA

red capital ltd Estimated Valuation

£187.3k

Pomanda estimates the enterprise value of RED CAPITAL LTD at £187.3k based on a Turnover of £342.6k and 0.55x industry multiple (adjusted for size and gross margin).

red capital ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of RED CAPITAL LTD at £0 based on an EBITDA of £-130.1k and a 4x industry multiple (adjusted for size and gross margin).

red capital ltd Estimated Valuation

£642.1k

Pomanda estimates the enterprise value of RED CAPITAL LTD at £642.1k based on Net Assets of £301k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Red Capital Ltd Overview

Red Capital Ltd is a live company located in london, WC1X 8TA with a Companies House number of 06330576. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in August 2007, it's largest shareholder is jonathan neil mendelsohn with a 100% stake. Red Capital Ltd is a established, micro sized company, Pomanda has estimated its turnover at £342.6k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Red Capital Ltd Health Check

Pomanda's financial health check has awarded Red Capital Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £342.6k, make it smaller than the average company (£4.8m)

£342.6k - Red Capital Ltd

£4.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 67%, show it is growing at a faster rate (6.7%)

67% - Red Capital Ltd

6.7% - Industry AVG

production

Production

with a gross margin of 38.2%, this company has a comparable cost of product (38.2%)

38.2% - Red Capital Ltd

38.2% - Industry AVG

profitability

Profitability

an operating margin of -38.5% make it less profitable than the average company (5.7%)

-38.5% - Red Capital Ltd

5.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (27)

2 - Red Capital Ltd

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.9k, the company has an equivalent pay structure (£53.9k)

£53.9k - Red Capital Ltd

£53.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £171.3k, this is equally as efficient (£171.3k)

£171.3k - Red Capital Ltd

£171.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Red Capital Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Red Capital Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Red Capital Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (22 weeks)

0 weeks - Red Capital Ltd

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 56.6%, this is a similar level of debt than the average (62.6%)

56.6% - Red Capital Ltd

62.6% - Industry AVG

RED CAPITAL LTD financials

EXPORTms excel logo

Red Capital Ltd's latest turnover from December 2023 is estimated at £342.6 thousand and the company has net assets of £301 thousand. According to their latest financial statements, Red Capital Ltd has 2 employees and maintains cash reserves of £3.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Aug 2010Aug 2009
Turnover342,644110,264104,05672,939146,698175,511173,318227,060158,589116,93762,572272,478103,599104,334
Other Income Or Grants
Cost Of Sales211,80867,99665,14645,83291,641110,313108,231140,877100,83375,54240,774174,55264,90762,224
Gross Profit130,83542,26838,91027,10755,05765,19865,08786,18357,75641,39521,79897,92638,69142,110
Admin Expenses262,688150,284-125,076-326,40778,852-43,65071,23930,00147,99632,34327,64369,61331,27665,761-5,677
Operating Profit-131,853-108,016163,986353,514-23,795108,848-6,15256,1829,7609,052-5,84528,3137,415-23,6515,677
Interest Payable
Interest Receivable1291,1681041658205652113807074378270
Pre-Tax Profit-131,724-106,848164,090353,530-23,737108,868-6,09656,2349,8749,132-5,77528,3877,451-23,5695,747
Tax-31,177-67,171-20,685-11,247-1,975-1,918-6,813-1,937-1,609
Profit After Tax-131,724-106,848132,913286,359-23,73788,183-6,09644,9877,8997,214-5,77521,5745,514-23,5694,138
Dividends Paid
Retained Profit-131,724-106,848132,913286,359-23,73788,183-6,09644,9877,8997,214-5,77521,5745,514-23,5694,138
Employee Costs107,85451,35448,83846,41445,97044,27541,946125,736124,66941,52641,08280,12239,58835,309
Number Of Employees21111113311211
EBITDA*-130,079-106,403165,380354,376-23,012109,279-6,15256,18410,77711,512-1,11333,07312,175-19,9098,004

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Aug 2010Aug 2009
Tangible Assets3,1723,2303,7522,4822,9482,1332,15821,0203,4808,21112,97112,6419,239
Intangible Assets
Investments & Other4,2004,2004,2008080808080808080
Debtors (Due After 1 year)
Total Fixed Assets7,3727,4307,9522,4823,0282,2132,23880821,1003,5608,29112,97112,6419,239
Stock & work in progress
Trade Debtors4,8004,80028,80038,88028,8004,8009,4124,05528,1228622,706
Group Debtors536,336536,336527,582526,971170,262160,60962,32960,6831,516
Misc Debtors145,729146,454115,79628,98512,0127,8796,5663,9262,008
Cash3,3281,57665,18417,94613,5951,9213,43619,15822,03823,3238,56619,6119,9434,78727,945
misc current assets
total current assets685,393689,166708,562578,702224,669209,289101,13183,76730,36232,73512,62147,73310,8057,49327,945
total assets692,765696,596716,514581,184227,697211,502103,36983,84730,44433,83516,18156,02423,77620,13437,184
Bank overdraft
Bank loan
Trade Creditors 23,0778,7215,6992,4422,51619,1941,3101,88024,73814,29848,36637,69239,56433,045
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities391,732240,762168,188168,793104,92264,91628,28820,55411,568
total current liabilities391,732263,839176,909174,492107,36467,43247,48221,86413,44824,73814,29848,36637,69239,56433,045
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities391,732263,839176,909174,492107,36467,43247,48221,86413,44824,73814,29848,36637,69239,56433,045
net assets301,033432,757539,605406,692120,333144,07055,88761,98316,9969,0971,8837,658-13,916-19,4304,139
total shareholders funds301,033432,757539,605406,692120,333144,07055,88761,98316,9969,0971,8837,658-13,916-19,4304,139
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Aug 2010Aug 2009
Operating Activities
Operating Profit-131,853-108,016163,986353,514-23,795108,848-6,15256,1829,7609,052-5,84528,3137,415-23,6515,677
Depreciation1,7741,6131,39486278343121,0172,4604,7324,7604,7603,7422,327
Amortisation
Tax-31,177-67,171-20,685-11,247-1,975-1,918-6,813-1,937-1,609
Stock
Debtors-5,52544,21282,622349,6823,706109,67333,08656,285-1,0885,357-24,06727,260-1,8442,706
Creditors-23,07714,3563,0223,257-74-16,67817,884-570-22,85810,440-34,06810,674-1,8726,51933,045
Accruals and Deferred Income150,97072,574-60563,87140,00636,6287,7348,98611,568
Deferred Taxes & Provisions
Cash flow from operations3,339-63,68553,9984,65113,214-1,129-13,620-2,932-1,40014,677-11,1149,67410,210-16,09639,440
Investing Activities
capital expenditure-1,716-1,091-2,664-396-1,598-406-2,1581-1-5,090-7,144-11,566
Change in Investments4,200-8080
cash flow from investments-1,716-1,091-6,864-316-1,598-406-2,1581-1-80-5,090-7,144-11,566
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest1291,1681041658205652113807074378270
cash flow from financing1291,1681041658205652113807074378271
cash and cash equivalents
cash1,752-63,60847,2384,35111,674-1,515-15,722-2,880-1,28514,757-11,0459,6685,156-23,15827,945
overdraft
change in cash1,752-63,60847,2384,35111,674-1,515-15,722-2,880-1,28514,757-11,0459,6685,156-23,15827,945

red capital ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for red capital ltd. Get real-time insights into red capital ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Red Capital Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for red capital ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in WC1X area or any other competitors across 12 key performance metrics.

red capital ltd Ownership

RED CAPITAL LTD group structure

Red Capital Ltd has 1 subsidiary company.

Ultimate parent company

RED CAPITAL LTD

06330576

1 subsidiary

RED CAPITAL LTD Shareholders

jonathan neil mendelsohn 100%

red capital ltd directors

Red Capital Ltd currently has 2 directors. The longest serving directors include Lady Nicola Mendelsohn (Aug 2007) and Lord Jonathan Mendelsohn (Aug 2007).

officercountryagestartendrole
Lady Nicola Mendelsohn53 years Aug 2007- Director
Lord Jonathan MendelsohnEngland58 years Aug 2007- Director

P&L

December 2023

turnover

342.6k

+211%

operating profit

-131.9k

0%

gross margin

38.2%

-0.39%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

301k

-0.3%

total assets

692.8k

-0.01%

cash

3.3k

+1.11%

net assets

Total assets minus all liabilities

red capital ltd company details

company number

06330576

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

August 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

COOPER PARRY ADVISORY LIMITED

auditor

-

address

new derwent house, 69-73 theobalds road, london, WC1X 8TA

Bank

-

Legal Advisor

-

red capital ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to red capital ltd.

red capital ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RED CAPITAL LTD. This can take several minutes, an email will notify you when this has completed.

red capital ltd Companies House Filings - See Documents

datedescriptionview/download