first outsourcing limited

Live EstablishedMicroRapid

first outsourcing limited Company Information

Share FIRST OUTSOURCING LIMITED

Company Number

06341538

Directors

Matthew Reddy

Shareholders

first personnel group limited

Group Structure

View All

Industry

Temporary employment agency activities

 

Registered Address

celtic house, 135-140 hatherton street, walsall, west midlands, WS1 1YB

first outsourcing limited Estimated Valuation

£2.1k

Pomanda estimates the enterprise value of FIRST OUTSOURCING LIMITED at £2.1k based on a Turnover of £16.3k and 0.13x industry multiple (adjusted for size and gross margin).

first outsourcing limited Estimated Valuation

£0

Pomanda estimates the enterprise value of FIRST OUTSOURCING LIMITED at £0 based on an EBITDA of £0 and a 2.33x industry multiple (adjusted for size and gross margin).

first outsourcing limited Estimated Valuation

£129

Pomanda estimates the enterprise value of FIRST OUTSOURCING LIMITED at £129 based on Net Assets of £100 and 1.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

First Outsourcing Limited Overview

First Outsourcing Limited is a live company located in walsall, WS1 1YB with a Companies House number of 06341538. It operates in the temporary employment agency activities sector, SIC Code 78200. Founded in August 2007, it's largest shareholder is first personnel group limited with a 100% stake. First Outsourcing Limited is a established, micro sized company, Pomanda has estimated its turnover at £16.3k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

First Outsourcing Limited Health Check

Pomanda's financial health check has awarded First Outsourcing Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £16.3k, make it smaller than the average company (£13.3m)

£16.3k - First Outsourcing Limited

£13.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 209%, show it is growing at a faster rate (8%)

209% - First Outsourcing Limited

8% - Industry AVG

production

Production

with a gross margin of 11.2%, this company has a higher cost of product (18.1%)

11.2% - First Outsourcing Limited

18.1% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - First Outsourcing Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (49)

1 - First Outsourcing Limited

49 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.4k, the company has an equivalent pay structure (£49.4k)

£49.4k - First Outsourcing Limited

£49.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £16.3k, this is less efficient (£232.9k)

£16.3k - First Outsourcing Limited

£232.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 2 days, this is earlier than average (43 days)

2 days - First Outsourcing Limited

43 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - First Outsourcing Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - First Outsourcing Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - First Outsourcing Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - First Outsourcing Limited

- - Industry AVG

FIRST OUTSOURCING LIMITED financials

EXPORTms excel logo

First Outsourcing Limited's latest turnover from March 2024 is estimated at £16.3 thousand and the company has net assets of £100. According to their latest financial statements, First Outsourcing Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Dec 2016Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Aug 2011Aug 2010Aug 2009
Turnover16,30117,78516,1575512,3602,835,7545,443,1155,713,431
Other Income Or Grants
Cost Of Sales14,47615,78314,5494992,1092,525,4284,829,7795,089,284
Gross Profit1,8252,0021,60852251310,326613,336624,147
Admin Expenses1,8252,0021,60852-45,879232,163587,077602,236
Operating Profit46,13078,16326,25921,911
Interest Payable46,00778,20026,28021,915
Interest Receivable137225
Pre-Tax Profit123
Tax-23
Profit After Tax100
Dividends Paid
Retained Profit100
Employee Costs49,35048,88744,60340,98941,264623,0791,006,223855,219
Number Of Employees11111162621
EBITDA*46,13078,163113,12128,660

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Dec 2016Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Aug 2011Aug 2010Aug 2009
Tangible Assets352,08654,575
Intangible Assets341,624413,486
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets352,086341,624468,061
Stock & work in progress
Trade Debtors100100100100417664,2991,293,6111,353,877
Group Debtors811,392
Misc Debtors15,75210,647100
Cash1,2628,6963,676
misc current assets
total current assets1001001001004171,250,9352,129,4511,368,200100
total assets1001001001004171,603,0212,471,0751,836,261100
Bank overdraft211,698808,625701,292
Bank loan
Trade Creditors
Group/Directors Accounts1,554,780592,292
other short term finances1,296,719
hp & lease commitments
other current liabilities317107,570542,577
total current liabilities3171,602,9212,470,9751,836,161
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities3171,602,9212,470,9751,836,161
net assets100100100100100100100100100
total shareholders funds100100100100100100100100100
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Dec 2016Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit46,13078,16326,25921,911
Depreciation925
Amortisation86,8625,824
Tax-23
Stock
Debtors-317-663,882-1,456,4562,120,7551,364,524100
Creditors
Accruals and Deferred Income-317317-107,570107,570542,577
Deferred Taxes & Provisions
Cash flow from operations710,3061,427,049-1,900,064-793,287-100
Investing Activities
capital expenditure352,086-10,462-428,486-474,810
Change in Investments
cash flow from investments352,086-10,462-428,486-474,810
Financing Activities
Bank loans
Group/Directors Accounts-1,554,7801,554,780592,292
Other Short Term Loans -1,296,7191,296,719
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100100100
interest-46,006-78,163-26,258-21,910
cash flow from financing-1,342,825-336,2241,528,622570,482100
cash and cash equivalents
cash-1,262-7,4348,6963,676
overdraft-211,698-596,927808,625701,292
change in cash210,436589,493-799,929-697,616

first outsourcing limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for first outsourcing limited. Get real-time insights into first outsourcing limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

First Outsourcing Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for first outsourcing limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in WS1 area or any other competitors across 12 key performance metrics.

first outsourcing limited Ownership

FIRST OUTSOURCING LIMITED group structure

First Outsourcing Limited has no subsidiary companies.

Ultimate parent company

1 parent

FIRST OUTSOURCING LIMITED

06341538

FIRST OUTSOURCING LIMITED Shareholders

first personnel group limited 100%

first outsourcing limited directors

First Outsourcing Limited currently has 1 director, Mr Matthew Reddy serving since Aug 2007.

officercountryagestartendrole
Mr Matthew ReddyEngland45 years Aug 2007- Director

P&L

March 2024

turnover

16.3k

-8%

operating profit

0

0%

gross margin

11.2%

-0.51%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

100

0%

total assets

100

0%

cash

0

0%

net assets

Total assets minus all liabilities

first outsourcing limited company details

company number

06341538

Type

Private limited with Share Capital

industry

78200 - Temporary employment agency activities

incorporation date

August 2007

age

18

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

flex recruitment ltd (June 2023)

flex recruitment plus limited (February 2017)

See more

accountant

DAVIDSON STANT LIMITED

auditor

-

address

celtic house, 135-140 hatherton street, walsall, west midlands, WS1 1YB

Bank

-

Legal Advisor

-

first outsourcing limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to first outsourcing limited. Currently there are 0 open charges and 3 have been satisfied in the past.

first outsourcing limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FIRST OUTSOURCING LIMITED. This can take several minutes, an email will notify you when this has completed.

first outsourcing limited Companies House Filings - See Documents

datedescriptionview/download