Pomanda estimates the enterprise value of G D SURVEYORS LIMITED at £1.6m based on a Turnover of £2.7m and 0.58x industry multiple (adjusted for size and gross margin).
g d surveyors limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of G D SURVEYORS LIMITED at £0 based on an EBITDA of £-73.1k and a 4.27x industry multiple (adjusted for size and gross margin).
g d surveyors limitedEstimated Valuation
£2.8m
Pomanda estimates the enterprise value of G D SURVEYORS LIMITED at £2.8m based on Net Assets of £1.3m and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
G D Surveyors LimitedOverview
G D Surveyors Limited is a live company located in lamberhurst, TN3 8LE with a Companies House number of 06342213. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in August 2007, it's largest shareholder is
graeme dewar
with a 40% stake. G D Surveyors Limited is a established,
small sized company, Pomanda has estimated its turnover at
£2.7m with
high
growth in recent years.
Pomanda's financial health check has awarded G D Surveyors Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating4out of 5
3 Strong
3 Regular
5 Weak
Size
annual sales of £2.7m, make it smaller than the average company (£4.5m)
£2.7m - G D Surveyors Limited
£4.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (9.4%)
16% - G D Surveyors Limited
9.4% - Industry AVG
Production
with a gross margin of 38.1%, this company has a comparable cost of product (38.1%)
38.1% - G D Surveyors Limited
38.1% - Industry AVG
Profitability
an operating margin of -3.5% make it less profitable than the average company (5.6%)
-3.5% - G D Surveyors Limited
5.6% - Industry AVG
Employees
with 19 employees, this is below the industry average (26)
19 - G D Surveyors Limited
26 - Industry AVG
Pay Structure
on an average salary of £52k, the company has an equivalent pay structure (£52k)
£52k - G D Surveyors Limited
£52k - Industry AVG
Efficiency
resulting in sales per employee of £142k, this is equally as efficient (£163.8k)
£142k - G D Surveyors Limited
£163.8k - Industry AVG
Debtor Days
it gets paid by customers after 54 days, this is later than average (38 days)
54 days - G D Surveyors Limited
38 days - Industry AVG
Creditor Days
its suppliers are paid after 20 days, this is quicker than average (31 days)
20 days - G D Surveyors Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - G D Surveyors Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 81 weeks, this is more cash available to meet short term requirements (24 weeks)
81 weeks - G D Surveyors Limited
24 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 22.4%, this is a lower level of debt than the average (60%)
22.4% - G D Surveyors Limited
60% - Industry AVG
G D SURVEYORS LIMITED financials
EXPORT
G D Surveyors Limited's latest turnover from September 2024 is estimated at £2.7 million and the company has net assets of £1.3 million. According to their latest financial statements, G D Surveyors Limited has 19 employees and maintains cash reserves of £529.1 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Sep 2024
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Sep 2014
Sep 2013
Sep 2012
Sep 2011
Sep 2010
Sep 2009
Turnover
2,697,793
2,482,618
1,592,714
1,730,563
2,147,766
2,701,101
2,824,769
1,897,385
1,605,531
1,677,822
1,001,247
625,897
103,634
209,741
61,553
Other Income Or Grants
Cost Of Sales
1,669,515
1,537,117
986,602
1,090,923
1,335,887
1,690,227
1,768,029
1,172,271
996,750
1,062,502
644,188
403,668
65,021
128,589
36,859
Gross Profit
1,028,278
945,501
606,112
639,640
811,880
1,010,875
1,056,741
725,114
608,781
615,320
357,059
222,229
38,613
81,152
24,695
Admin Expenses
1,122,371
817,487
708,631
721,257
763,466
606,012
749,783
624,107
342,109
369,811
242,872
126,114
39,772
36,664
37,133
-28,818
Operating Profit
-94,093
128,014
-102,519
-81,617
48,414
404,863
306,958
101,007
266,672
245,509
114,187
96,115
-1,159
44,488
-12,438
28,818
Interest Payable
Interest Receivable
27,981
30,577
14,727
809
1,004
6,356
3,735
1,053
882
1,056
545
366
294
200
114
52
Pre-Tax Profit
-66,112
158,591
-87,792
-80,808
49,417
411,220
310,693
102,060
267,554
246,565
114,732
96,482
-865
44,688
-12,324
28,869
Tax
-39,648
-9,389
-78,132
-59,032
-19,391
-53,511
-49,313
-24,094
-22,191
-11,619
-8,083
Profit After Tax
-66,112
118,943
-87,792
-80,808
40,028
333,088
251,661
82,669
214,043
197,252
90,638
74,291
-865
33,069
-12,324
20,786
Dividends Paid
Retained Profit
-66,112
118,943
-87,792
-80,808
40,028
333,088
251,661
82,669
214,043
197,252
90,638
74,291
-865
33,069
-12,324
20,786
Employee Costs
987,816
678,633
641,259
774,541
796,616
788,959
785,630
683,250
418,542
492,485
300,991
185,069
36,785
72,537
35,321
Number Of Employees
19
14
14
18
19
19
20
18
11
13
8
5
1
2
1
EBITDA*
-73,053
141,196
-91,758
-68,228
62,518
417,172
319,350
116,051
284,222
269,631
123,394
98,609
1,132
46,945
-9,736
31,096
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2024
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Sep 2014
Sep 2013
Sep 2012
Sep 2011
Sep 2010
Sep 2009
Tangible Assets
61,943
75,905
33,101
41,687
49,422
42,750
38,514
42,943
50,466
62,591
40,254
9,004
3,655
3,642
2,960
4,280
Intangible Assets
325
851
1,579
2,307
Investments & Other
643,110
555,066
501,203
494,339
500,000
100,000
100,000
100,000
100,000
Debtors (Due After 1 year)
Total Fixed Assets
705,053
630,971
534,304
536,026
549,422
43,075
139,365
144,522
152,773
162,591
40,254
9,004
3,655
3,642
2,960
4,280
Stock & work in progress
Trade Debtors
400,074
461,261
267,530
266,612
319,619
536,922
568,765
346,043
316,365
210,670
145,030
87,478
5,063
22,343
2,412
18,505
Group Debtors
Misc Debtors
53,624
35,486
48,436
69,422
40,953
53,740
37,058
8,096
8,968
Cash
529,097
590,132
574,701
734,343
882,762
1,124,680
570,350
425,653
417,013
288,569
133,971
83,827
62,711
54,911
25,004
20,671
misc current assets
total current assets
982,795
1,086,879
890,667
1,070,377
1,243,334
1,715,342
1,176,173
779,792
742,346
499,239
279,001
171,305
67,774
77,254
27,416
39,176
total assets
1,687,848
1,717,850
1,424,971
1,606,403
1,792,756
1,758,417
1,315,538
924,314
895,119
661,830
319,255
180,309
71,429
80,896
30,376
43,456
Bank overdraft
Bank loan
Trade Creditors
94,056
79,972
42,521
57,341
99,086
40,018
50,755
19,263
22,592
219,200
92,247
63,469
30,076
38,714
21,425
21,962
Group/Directors Accounts
12,970
35,387
other short term finances
hp & lease commitments
3,744
3,744
6,531
6,531
other current liabilities
228,059
263,107
226,464
305,284
360,961
425,718
313,313
176,749
220,198
total current liabilities
338,829
382,210
268,985
362,625
460,047
465,736
364,068
202,543
249,321
219,200
92,247
63,469
30,076
38,714
21,425
21,962
loans
hp & lease commitments
23,902
27,645
21,962
28,658
Accruals and Deferred Income
other liabilities
35,673
18,462
provisions
15,486
20,296
8,123
8,123
3,860
2,701
1,683
587
551
389
608
total long term liabilities
39,388
47,941
8,123
8,123
21,962
28,658
39,533
21,163
1,683
587
551
389
608
total liabilities
378,217
430,151
268,985
362,625
468,170
473,859
364,068
224,505
277,979
258,733
113,410
65,152
30,663
39,265
21,814
22,570
net assets
1,309,631
1,287,699
1,155,986
1,243,778
1,324,586
1,284,558
951,470
699,809
617,140
403,097
205,845
115,157
40,766
41,631
8,562
20,886
total shareholders funds
1,309,631
1,287,699
1,155,986
1,243,778
1,324,586
1,284,558
951,470
699,809
617,140
403,097
205,845
115,157
40,766
41,631
8,562
20,886
Sep 2024
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Sep 2014
Sep 2013
Sep 2012
Sep 2011
Sep 2010
Sep 2009
Operating Activities
Operating Profit
-94,093
128,014
-102,519
-81,617
48,414
404,863
306,958
101,007
266,672
245,509
114,187
96,115
-1,159
44,488
-12,438
28,818
Depreciation
21,040
13,182
10,761
13,389
13,779
11,783
11,664
14,316
17,550
24,122
9,207
2,494
2,291
2,457
2,702
2,278
Amortisation
325
526
728
728
Tax
-39,648
-9,389
-78,132
-59,032
-19,391
-53,511
-49,313
-24,094
-22,191
-11,619
-8,083
Stock
Debtors
-43,049
180,781
-20,068
-24,538
-230,090
-15,161
251,684
28,806
114,663
65,640
57,552
82,415
-17,280
19,931
-16,093
18,505
Creditors
14,084
37,451
-14,820
-41,745
59,068
-10,737
31,492
-3,329
-196,608
126,953
28,778
33,393
-8,638
17,289
-537
21,962
Accruals and Deferred Income
-35,048
36,643
-78,820
-55,677
-64,757
112,405
136,564
-43,449
220,198
Deferred Taxes & Provisions
-4,810
20,296
-8,123
8,123
-3,860
1,159
1,018
1,096
36
162
-219
608
Cash flow from operations
-55,778
15,157
-165,330
-149,235
277,530
463,992
176,690
21,076
135,778
282,790
71,544
28,492
9,810
32,846
5,601
27,078
Investing Activities
capital expenditure
-7,078
-55,986
-2,175
-5,654
-20,451
-16,019
-7,235
-6,793
-7,732
-46,459
-40,457
-7,843
-2,304
-3,139
-1,382
-6,558
Change in Investments
88,044
53,863
6,864
-5,661
500,000
-100,000
100,000
cash flow from investments
-95,122
-109,849
-9,039
7
-520,451
83,981
-7,235
-6,793
-7,732
-146,459
-40,457
-7,843
-2,304
-3,139
-1,382
-6,558
Financing Activities
Bank loans
Group/Directors Accounts
-22,417
35,387
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
-3,743
31,389
-28,493
-6,696
35,189
other long term liabilities
-35,673
17,211
18,462
share issue
88,044
12,770
50
100
100
interest
27,981
30,577
14,727
809
1,004
6,356
3,735
1,053
882
1,056
545
366
294
200
114
52
cash flow from financing
89,865
110,123
14,727
809
1,004
6,356
-24,758
-5,643
398
18,267
19,057
466
294
200
114
152
cash and cash equivalents
cash
-61,035
15,431
-159,642
-148,419
-241,918
554,330
144,697
8,640
128,444
154,598
50,144
21,116
7,800
29,907
4,333
20,671
overdraft
change in cash
-61,035
15,431
-159,642
-148,419
-241,918
554,330
144,697
8,640
128,444
154,598
50,144
21,116
7,800
29,907
4,333
20,671
g d surveyors limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for g d surveyors limited. Get real-time insights into g d surveyors limited's credit score, group structure and payment trends.
Perform a competitor analysis for g d surveyors limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in TN3 area or any other competitors across 12 key performance metrics.
g d surveyors limited Ownership
G D SURVEYORS LIMITED group structure
G D Surveyors Limited has no subsidiary companies.
Ultimate parent company
G D SURVEYORS LIMITED
06342213
G D SURVEYORS LIMITED Shareholders
The largest shareholders in G D Surveyors Limited include Graeme Dewar and Matthew Mather.
graeme dewar
40%
matthew mather
40%
steven roper
20%
g d surveyors limited directors
G D Surveyors Limited currently has 3 directors.
The longest serving directors include
Mr Graeme Dewar (Aug 2007) and
Mr Matthew Mather (Jun 2013).
82990 - Other business support service activities n.e.c.
incorporation date
August 2007
age
18
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
September 2024
previous names
N/A
accountant
MDJ SERVICES LTD
auditor
-
address
east barn furnace farm, furnace lane, lamberhurst, kent, TN3 8LE
Bank
-
Legal Advisor
-
g d surveyors limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to g d surveyors limited.
g d surveyors limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for G D SURVEYORS LIMITED. This can take several minutes, an email will notify you when this has completed.
g d surveyors limitedCompanies House Filings - See Documents
