pathfinder recruitment limited

Live EstablishedMicroDeclining

pathfinder recruitment limited Company Information

Share PATHFINDER RECRUITMENT LIMITED

Company Number

06342522

Directors

Gareth Howard

Shareholders

gareth scott howard

Group Structure

View All

Industry

Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

 

Registered Address

30-31 st james place, mangotsfield, bristol, BS16 9JB

pathfinder recruitment limited Estimated Valuation

£31.2k

Pomanda estimates the enterprise value of PATHFINDER RECRUITMENT LIMITED at £31.2k based on a Turnover of £195.3k and 0.16x industry multiple (adjusted for size and gross margin).

pathfinder recruitment limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PATHFINDER RECRUITMENT LIMITED at £0 based on an EBITDA of £-39.9k and a 2.83x industry multiple (adjusted for size and gross margin).

pathfinder recruitment limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of PATHFINDER RECRUITMENT LIMITED at £1.1m based on Net Assets of £896.9k and 1.28x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pathfinder Recruitment Limited Overview

Pathfinder Recruitment Limited is a live company located in bristol, BS16 9JB with a Companies House number of 06342522. It operates in the other activities of employment placement agencies sector, SIC Code 78109. Founded in August 2007, it's largest shareholder is gareth scott howard with a 100% stake. Pathfinder Recruitment Limited is a established, micro sized company, Pomanda has estimated its turnover at £195.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Pathfinder Recruitment Limited Health Check

Pomanda's financial health check has awarded Pathfinder Recruitment Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £195.3k, make it smaller than the average company (£7m)

£195.3k - Pathfinder Recruitment Limited

£7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (5.1%)

-6% - Pathfinder Recruitment Limited

5.1% - Industry AVG

production

Production

with a gross margin of 25.3%, this company has a comparable cost of product (25.3%)

25.3% - Pathfinder Recruitment Limited

25.3% - Industry AVG

profitability

Profitability

an operating margin of -20.6% make it less profitable than the average company (4.5%)

-20.6% - Pathfinder Recruitment Limited

4.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (37)

2 - Pathfinder Recruitment Limited

37 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.1k, the company has an equivalent pay structure (£51.1k)

£51.1k - Pathfinder Recruitment Limited

£51.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £97.6k, this is less efficient (£164.8k)

£97.6k - Pathfinder Recruitment Limited

£164.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 52 days, this is near the average (45 days)

52 days - Pathfinder Recruitment Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1 days, this is quicker than average (9 days)

1 days - Pathfinder Recruitment Limited

9 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Pathfinder Recruitment Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 210 weeks, this is more cash available to meet short term requirements (15 weeks)

210 weeks - Pathfinder Recruitment Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.4%, this is a lower level of debt than the average (66.6%)

0.4% - Pathfinder Recruitment Limited

66.6% - Industry AVG

PATHFINDER RECRUITMENT LIMITED financials

EXPORTms excel logo

Pathfinder Recruitment Limited's latest turnover from September 2023 is estimated at £195.3 thousand and the company has net assets of £896.9 thousand. According to their latest financial statements, Pathfinder Recruitment Limited has 2 employees and maintains cash reserves of £15.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover195,280197,064326,233237,058563,2241,044,875426,308696,7861,406,4912,910,7883,315,3002,835,1931,926,6391,896,700
Other Income Or Grants
Cost Of Sales145,876145,677248,637180,382431,338798,263324,458531,2081,074,2932,205,2542,478,2442,021,2771,305,9541,339,216
Gross Profit49,40451,38677,59656,676131,886246,612101,851165,579332,198705,533837,056813,917620,685557,484
Admin Expenses89,586108,04274,693166,52196,144213,61426,159170,850151,335504,180659,663544,844429,818404,096-95,566
Operating Profit-40,182-56,6562,903-109,84535,74232,99875,692-5,271180,863201,353177,393269,073190,867153,38895,566
Interest Payable
Interest Receivable2,310848541321,0111,6701,6722,5285,1594,8384,1032,8881,39740517
Pre-Tax Profit-37,872-55,8082,957-109,71336,75334,66877,364-2,743186,021206,191181,496271,961192,264153,79395,583
Tax-562-6,983-6,587-14,699-37,204-43,300-41,744-65,271-49,989-43,062-26,763
Profit After Tax-37,872-55,8082,395-109,71329,77028,08162,665-2,743148,817162,891139,752206,690142,275110,73168,820
Dividends Paid
Retained Profit-37,872-55,8082,395-109,71329,77028,08162,665-2,743148,817162,891139,752206,690142,275110,73168,820
Employee Costs102,16696,63483,76984,04087,59484,98983,128163,517318,406709,730848,210746,411537,529675,964
Number Of Employees2222222481823201519
EBITDA*-39,925-56,4003,159-109,84535,85033,08475,692-5,127180,984201,353177,578269,564191,313153,83495,922

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets5127691,0251081942964401332814666651,1111,106
Intangible Assets
Investments & Other
Debtors (Due After 1 year)820,719845,718883,718
Total Fixed Assets821,231846,487884,7431081942964401332814666651,1111,106
Stock & work in progress
Trade Debtors27,99219,25254,69131,806118,756221,55888,22025,21795,645144,180150,841112,375136,786182,038119,581
Group Debtors35,7333,12148,042
Misc Debtors1,3826,974923,341844,982881,618667,80118,9215,434
Cash15,80172,2013,212105,263157,773111,808333,4381,004,3011,018,0571,045,412889,781751,355403,682154,9526,979
misc current assets
total current assets79,52695,956112,9191,060,4101,121,5111,214,9841,089,4591,048,4391,113,7021,189,5921,040,622863,730540,468336,990131,994
total assets900,757942,443997,6621,060,4101,121,5111,215,0921,089,6531,048,7351,114,1421,189,7251,040,903864,196541,133338,101133,100
Bank overdraft
Bank loan
Trade Creditors 4494,5693,9424,38620,90412071,343133,978358,439372,479335,487219,165158,43564,196
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities3,4577,7202,56268,33219,276126,10949,535
total current liabilities3,9067,7207,13172,27423,662147,01349,65571,343133,978358,439372,479335,487219,165158,43564,196
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions59882756934211483
total long term liabilities59882756934211483
total liabilities3,9067,7207,13172,27423,662147,01349,65571,402134,066358,466372,535335,580219,207158,54964,279
net assets896,851934,723990,531988,1361,097,8491,068,0791,039,998977,333980,076831,259668,368528,616321,926179,55268,821
total shareholders funds896,851934,723990,531988,1361,097,8491,068,0791,039,998977,333980,076831,259668,368528,616321,926179,55268,821
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit-40,182-56,6562,903-109,84535,74232,99875,692-5,271180,863201,353177,393269,073190,867153,38895,566
Depreciation25725625610886144121185491446446356
Amortisation
Tax-562-6,983-6,587-14,699-37,204-43,300-41,744-65,271-49,989-43,062-26,763
Stock
Debtors14,971-123,95238,278-8,591-139,438347,155711,883-51,507-48,535-6,66138,466-24,411-45,25257,023125,015
Creditors449-4,569627-444-16,51820,784-71,223-62,635-224,461-14,04036,992116,32260,73094,23964,196
Accruals and Deferred Income-4,2635,158-65,77049,056-106,83376,57449,535
Deferred Taxes & Provisions-59-2961-29-3751-723183
Cash flow from operations-58,71068,141-100,824-52,64244,954-223,300-672,637-16,284-32,085150,645134,323345,077247,234148,0198,423
Investing Activities
capital expenditure-1,281102-428148-292-451-1,462
Change in Investments
cash flow from investments-1,281102-428148-292-451-1,462
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue991
interest2,310848541321,0111,6701,6722,5285,1594,8384,1032,8881,39740517
cash flow from financing2,310848541321,0111,6701,6722,5285,1594,8384,1032,8881,49640518
cash and cash equivalents
cash-56,40068,989-102,051-52,51045,965-221,630-670,863-13,756-27,355155,631138,426347,673248,730147,9736,979
overdraft
change in cash-56,40068,989-102,051-52,51045,965-221,630-670,863-13,756-27,355155,631138,426347,673248,730147,9736,979

pathfinder recruitment limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pathfinder recruitment limited. Get real-time insights into pathfinder recruitment limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pathfinder Recruitment Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for pathfinder recruitment limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in BS16 area or any other competitors across 12 key performance metrics.

pathfinder recruitment limited Ownership

PATHFINDER RECRUITMENT LIMITED group structure

Pathfinder Recruitment Limited has no subsidiary companies.

Ultimate parent company

PATHFINDER RECRUITMENT LIMITED

06342522

PATHFINDER RECRUITMENT LIMITED Shareholders

gareth scott howard 100%

pathfinder recruitment limited directors

Pathfinder Recruitment Limited currently has 1 director, Mr Gareth Howard serving since Aug 2007.

officercountryagestartendrole
Mr Gareth HowardUnited Kingdom49 years Aug 2007- Director

P&L

September 2023

turnover

195.3k

-1%

operating profit

-40.2k

0%

gross margin

25.3%

-2.98%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

896.9k

-0.04%

total assets

900.8k

-0.04%

cash

15.8k

-0.78%

net assets

Total assets minus all liabilities

pathfinder recruitment limited company details

company number

06342522

Type

Private limited with Share Capital

industry

78109 - Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

incorporation date

August 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

WILLIAM PRICE & CO LIMITED

auditor

-

address

30-31 st james place, mangotsfield, bristol, BS16 9JB

Bank

-

Legal Advisor

-

pathfinder recruitment limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to pathfinder recruitment limited.

pathfinder recruitment limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PATHFINDER RECRUITMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

pathfinder recruitment limited Companies House Filings - See Documents

datedescriptionview/download