the thornton & allerton community association limited

Live EstablishedMicroDeclining

the thornton & allerton community association limited Company Information

Share THE THORNTON & ALLERTON COMMUNITY ASSOCIATION LIMITED

Company Number

06342828

Shareholders

-

Group Structure

View All

Industry

Operation of arts facilities

 

Registered Address

south square centre, south square thornton, bradford, west yorkshire, BD13 3LD

the thornton & allerton community association limited Estimated Valuation

£81k

Pomanda estimates the enterprise value of THE THORNTON & ALLERTON COMMUNITY ASSOCIATION LIMITED at £81k based on a Turnover of £139.3k and 0.58x industry multiple (adjusted for size and gross margin).

the thornton & allerton community association limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THE THORNTON & ALLERTON COMMUNITY ASSOCIATION LIMITED at £0 based on an EBITDA of £-36.9k and a 7.24x industry multiple (adjusted for size and gross margin).

the thornton & allerton community association limited Estimated Valuation

£240.9k

Pomanda estimates the enterprise value of THE THORNTON & ALLERTON COMMUNITY ASSOCIATION LIMITED at £240.9k based on Net Assets of £210.7k and 1.14x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Thornton & Allerton Community Association Limited Overview

The Thornton & Allerton Community Association Limited is a live company located in bradford, BD13 3LD with a Companies House number of 06342828. It operates in the operation of arts facilities sector, SIC Code 90040. Founded in August 2007, it's largest shareholder is unknown. The Thornton & Allerton Community Association Limited is a established, micro sized company, Pomanda has estimated its turnover at £139.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Thornton & Allerton Community Association Limited Health Check

Pomanda's financial health check has awarded The Thornton & Allerton Community Association Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £139.3k, make it smaller than the average company (£541.6k)

£139.3k - The Thornton & Allerton Community Association Limited

£541.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -40%, show it is growing at a slower rate (7.1%)

-40% - The Thornton & Allerton Community Association Limited

7.1% - Industry AVG

production

Production

with a gross margin of 56.9%, this company has a comparable cost of product (56.9%)

56.9% - The Thornton & Allerton Community Association Limited

56.9% - Industry AVG

profitability

Profitability

an operating margin of -39.6% make it less profitable than the average company (1.8%)

-39.6% - The Thornton & Allerton Community Association Limited

1.8% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (13)

5 - The Thornton & Allerton Community Association Limited

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £11.2k, the company has a lower pay structure (£20.9k)

£11.2k - The Thornton & Allerton Community Association Limited

£20.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £27.9k, this is less efficient (£52.7k)

£27.9k - The Thornton & Allerton Community Association Limited

£52.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 1 days, this is earlier than average (8 days)

1 days - The Thornton & Allerton Community Association Limited

8 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is quicker than average (38 days)

4 days - The Thornton & Allerton Community Association Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Thornton & Allerton Community Association Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 590 weeks, this is more cash available to meet short term requirements (95 weeks)

590 weeks - The Thornton & Allerton Community Association Limited

95 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 11.2%, this is a lower level of debt than the average (21.1%)

11.2% - The Thornton & Allerton Community Association Limited

21.1% - Industry AVG

THE THORNTON & ALLERTON COMMUNITY ASSOCIATION LIMITED financials

EXPORTms excel logo

The Thornton & Allerton Community Association Limited's latest turnover from March 2024 is £139.3 thousand and the company has net assets of £210.7 thousand. According to their latest financial statements, The Thornton & Allerton Community Association Limited has 5 employees and maintains cash reserves of £139.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover139,319170,778398,790633,989171,242247,096103,53758,30994,06337,92164,56298,97485,01748,25982,38027,342
Other Income Or Grants
Cost Of Sales60,03262,827142,511236,99561,95392,69141,22324,35041,09814,12122,26344,83038,73322,54540,290
Gross Profit79,287107,951256,279396,994109,289154,40562,31433,95952,96523,80042,29954,14446,28425,71442,090
Admin Expenses134,402118,219322,471219,316124,070-85,10772,54642,72125,39242,06771,42740,47622,13736,323-7,219-3,489
Operating Profit-55,115-10,268-66,192177,678-14,781239,512-10,232-8,76227,573-18,267-29,12813,66824,147-10,60949,3093,489
Interest Payable
Interest Receivable106
Pre-Tax Profit-50,122-7,554-67,790142,874-14,579194,737-10,049-8,69622,099-18,161-28,89910,73018,492-10,45035,5742,517
Tax
Profit After Tax-50,122-7,554-67,790142,874-14,579194,737-10,049-8,69622,099-18,161-28,89910,73018,492-10,45035,5742,517
Dividends Paid
Retained Profit-50,122-7,554-67,790142,874-14,579194,737-10,049-8,69622,099-18,161-28,89910,73018,492-10,45035,5742,517
Employee Costs55,81863,83282,80663,70645,23119,59931,90322,11728,13919,68633,05636,61826,99019,8987,904
Number Of Employees556542243322212
EBITDA*-36,8737,978-47,946195,202-14,403239,512-10,232-8,76227,573-18,267-29,12813,66824,147-10,60949,3093,489

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets96,426114,668132,914148,0153,402
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets96,426114,668132,914148,0153,402
Stock & work in progress
Trade Debtors4111,531600132,9985,5212,6522,0031,8361,8085714654726249212,365
Group Debtors
Misc Debtors6368,57044,3263,887192983954,1822,052556864
Cash139,720175,486141,173280,156189,613214,20526,97021,87330,80210,16232,11159,59147,11126,61637,0652,705
misc current assets104
total current assets140,767185,587186,099417,041195,326217,84029,06827,89134,66211,28932,57660,06347,73527,64139,4303,569
total assets237,193300,255319,013565,056198,728217,84029,06827,89134,66211,28932,57660,06347,73527,64139,4303,569
Bank overdraft10,00010,00010,00010,000
Bank loan
Trade Creditors 7853,7314,578177,2304,6638,8828,9452,5631,8887024,6122,5409421,3391,052
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities1,5181,5121,8691,6377501,0646,9662,122872784660660
total current liabilities12,30315,24316,447188,8675,4139,94615,9114,6852,7601,4864,6123,2001,6021,3391,052
loans14,16724,16734,16740,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities14,16724,16734,16740,000
total liabilities26,47039,41050,614228,8675,4139,94615,9114,6852,7601,4864,6123,2001,6021,3391,052
net assets210,723260,845268,399336,189193,315207,89413,15723,20631,9029,80327,96456,86346,13327,64138,0912,517
total shareholders funds210,723260,845268,399336,189193,315207,89413,15723,20631,9029,80327,96456,86346,13327,64138,0912,517
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit-55,115-10,268-66,192177,678-14,781239,512-10,232-8,76227,573-18,267-29,12813,66824,147-10,60949,3093,489
Depreciation18,24218,24618,24617,524378
Amortisation
Tax
Stock
Debtors-9,054-34,825-91,959131,1722,0781,537-3,9202,1582,733662-7-152-297-1,4441,501864
Creditors-2,946-847-172,652172,567-4,219-636,3826751,186-3,9102,0721,598942-1,3392871,052
Accruals and Deferred Income6-357232887-314-5,9024,8441,25088784-660660
Deferred Taxes & Provisions
Cash flow from operations-30,75941,599-128,407237,484-21,014232,0104,914-8,99526,114-22,055-27,70915,41826,046-10,50448,0953,677
Investing Activities
capital expenditure-3,145-3,780
Change in Investments
cash flow from investments-3,145-3,780
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-10,000-10,000-5,83340,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest106
cash flow from financing-10,000-10,000-5,83340,000106
cash and cash equivalents
cash-35,76634,313-138,98390,543-24,592187,2355,097-8,92920,640-21,949-27,48012,48020,495-10,44934,3602,705
overdraft10,000
change in cash-35,76634,313-138,98380,543-24,592187,2355,097-8,92920,640-21,949-27,48012,48020,495-10,44934,3602,705

the thornton & allerton community association limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the thornton & allerton community association limited. Get real-time insights into the thornton & allerton community association limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Thornton & Allerton Community Association Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the thornton & allerton community association limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in BD13 area or any other competitors across 12 key performance metrics.

the thornton & allerton community association limited Ownership

THE THORNTON & ALLERTON COMMUNITY ASSOCIATION LIMITED group structure

The Thornton & Allerton Community Association Limited has no subsidiary companies.

Ultimate parent company

THE THORNTON & ALLERTON COMMUNITY ASSOCIATION LIMITED

06342828

THE THORNTON & ALLERTON COMMUNITY ASSOCIATION LIMITED Shareholders

--

the thornton & allerton community association limited directors

The Thornton & Allerton Community Association Limited currently has 10 directors. The longest serving directors include Mr Dominic Sheard (Aug 2014) and Mr Mazhar Ellahi (Oct 2021).

officercountryagestartendrole
Mr Dominic Sheard52 years Aug 2014- Director
Mr Mazhar Ellahi57 years Oct 2021- Director
Ms Molly Jewitt31 years Jan 2022- Director
Mrs Carole RobertsEngland53 years Jul 2023- Director
Mr Sonam Khan34 years Dec 2023- Director
Miss Jane Hiley43 years Jan 2024- Director
Mrs Nicola Murray51 years May 2024- Director
Mr Matthew Storey37 years May 2024- Director
Mr Christopher Whtiby40 years May 2024- Director
Aamta-Tul Waheed30 years Jun 2024- Director

P&L

March 2024

turnover

139.3k

-18%

operating profit

-55.1k

0%

gross margin

57%

-9.97%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

210.7k

-0.19%

total assets

237.2k

-0.21%

cash

139.7k

-0.2%

net assets

Total assets minus all liabilities

the thornton & allerton community association limited company details

company number

06342828

Type

Private Ltd By Guarantee w/o Share Cap

industry

90040 - Operation of arts facilities

incorporation date

August 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

RHYS NORTH

auditor

-

address

south square centre, south square thornton, bradford, west yorkshire, BD13 3LD

Bank

BARCLAYS BANK PLC

Legal Advisor

-

the thornton & allerton community association limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to the thornton & allerton community association limited. Currently there are 1 open charges and 0 have been satisfied in the past.

the thornton & allerton community association limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE THORNTON & ALLERTON COMMUNITY ASSOCIATION LIMITED. This can take several minutes, an email will notify you when this has completed.

the thornton & allerton community association limited Companies House Filings - See Documents

datedescriptionview/download