Pomanda estimates the enterprise value of NICHE LIVING LIMITED at £4k based on a Turnover of £2.3k and 1.72x industry multiple (adjusted for size and gross margin).
niche living limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of NICHE LIVING LIMITED at £0 based on an EBITDA of £-695 and a 5.04x industry multiple (adjusted for size and gross margin).
niche living limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of NICHE LIVING LIMITED at £0 based on Net Assets of £-5k and 1.49x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Niche Living LimitedOverview
Niche Living Limited is a live company located in london, SW1P 2EZ with a Companies House number of 06349721. It operates in the development of building projects sector, SIC Code 41100. Founded in August 2007, it's largest shareholder is
luxford limited
with a 50% stake. Niche Living Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£2.3k with
declining
growth in recent years.
Pomanda's financial health check has awarded Niche Living Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 9 areas for improvement. Company Health Check FAQs
Health Rating0.5out of 5
0 Strong
2 Regular
9 Weak
Size
annual sales of £2.3k, make it smaller than the average company (£1.6m)
£2.3k - Niche Living Limited
£1.6m - Industry AVG
Growth
3 year (CAGR) sales growth of -83%, show it is growing at a slower rate (4.5%)
-83% - Niche Living Limited
4.5% - Industry AVG
Production
with a gross margin of 46.9%, this company has a comparable cost of product (46.9%)
46.9% - Niche Living Limited
46.9% - Industry AVG
Profitability
an operating margin of -29.8% make it less profitable than the average company (16.9%)
-29.8% - Niche Living Limited
16.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
1 - Niche Living Limited
5 - Industry AVG
Pay Structure
on an average salary of £43.3k, the company has an equivalent pay structure (£43.3k)
£43.3k - Niche Living Limited
£43.3k - Industry AVG
Efficiency
resulting in sales per employee of £2.3k, this is less efficient (£236.3k)
£2.3k - Niche Living Limited
£236.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Niche Living Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (31 days)
0 days - Niche Living Limited
31 days - Industry AVG
Stock Days
it holds stock equivalent to 5708 days, this is more than average (317 days)
5708 days - Niche Living Limited
317 days - Industry AVG
Cash Balance
has cash to cover current liabilities
for 0 weeks, this is less cash available to meet short term requirements (9 weeks)
0 weeks - Niche Living Limited
9 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 103.6%, this is a higher level of debt than the average (68.6%)
103.6% - Niche Living Limited
68.6% - Industry AVG
NICHE LIVING LIMITED financials
EXPORT
Niche Living Limited's latest turnover from March 2024 is estimated at £2.3 thousand and the company has net assets of -£5 thousand. According to their latest financial statements, we estimate that Niche Living Limited has 1 employee and maintains cash reserves of £604 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Aug 2011
Aug 2010
Aug 2009
Turnover
2,334
2,335
311,282
449,705
6,259
4,859
3,637
1,191
1,137
5,307
16,603
219,656
175,173
287,471
Other Income Or Grants
Cost Of Sales
1,240
1,258
170,809
243,019
3,217
2,489
1,845
605
611
2,944
8,917
116,897
95,362
159,080
Gross Profit
1,094
1,077
140,473
206,687
3,042
2,370
1,792
586
526
2,362
7,686
102,759
79,812
128,391
Admin Expenses
1,789
2,305
141,969
206,987
400
3,342
2,670
2,158
873
785
9,631
7,449
102,761
58,130
138,460
-1,301
Operating Profit
-695
-1,228
-1,496
-300
-400
-300
-300
-366
-287
-259
-7,269
237
-2
21,682
-10,069
1,301
Interest Payable
Interest Receivable
34
366
62
1
1
4
147
145
2
21
20
Pre-Tax Profit
-661
-862
-1,434
-300
-400
-300
-300
-366
-286
-258
-7,265
384
143
21,684
-10,048
1,321
Tax
-92
-37
-5,638
-370
Profit After Tax
-661
-862
-1,434
-300
-400
-300
-300
-366
-286
-258
-7,265
292
106
16,046
-10,048
951
Dividends Paid
Retained Profit
-661
-862
-1,434
-300
-400
-300
-300
-366
-286
-258
-7,265
292
106
16,046
-10,048
951
Employee Costs
43,346
40,997
81,215
78,970
40,616
38,720
38,165
38,927
36,730
36,241
34,302
33,763
33,687
67,022
Number Of Employees
1
1
2
2
1
1
1
1
1
1
1
1
1
2
EBITDA*
-695
-1,228
-1,496
-300
-400
-300
-300
-366
-287
-259
-7,269
237
-2
21,682
-10,069
1,301
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Aug 2011
Aug 2010
Aug 2009
Tangible Assets
Intangible Assets
Investments & Other
118,745
118,745
118,745
Debtors (Due After 1 year)
Total Fixed Assets
118,745
118,745
118,745
Stock & work in progress
19,390
18,468
3,096
63,023
245,989
Trade Debtors
500
Group Debtors
Misc Debtors
764
609
Cash
604
702
16,544
108
174
412
1,167
57,636
370
514
8,010
misc current assets
10,000
total current assets
20,758
19,779
19,640
108
174
912
11,167
57,636
63,393
246,503
8,010
total assets
139,503
138,524
138,385
108
174
912
11,167
57,636
63,393
246,503
8,010
Bank overdraft
Bank loan
Trade Creditors
1
1
1,428
1,128
828
300
250
730
3,720
50,481
56,344
87,500
6,959
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
144,487
142,847
141,847
2,028
1,728
total current liabilities
144,488
142,848
141,847
2,028
1,728
1,428
1,128
828
300
250
730
3,720
50,481
56,344
87,500
6,959
loans
hp & lease commitments
Accruals and Deferred Income
270
other liabilities
168,000
provisions
total long term liabilities
270
168,000
total liabilities
144,488
142,848
141,847
2,028
1,728
1,428
1,128
828
570
250
730
3,720
50,481
56,344
255,500
6,959
net assets
-4,985
-4,324
-3,462
-2,028
-1,728
-1,428
-1,128
-828
-462
-76
182
7,447
7,155
7,049
-8,997
1,051
total shareholders funds
-4,985
-4,324
-3,462
-2,028
-1,728
-1,428
-1,128
-828
-462
-76
182
7,447
7,155
7,049
-8,997
1,051
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Aug 2011
Aug 2010
Aug 2009
Operating Activities
Operating Profit
-695
-1,228
-1,496
-300
-400
-300
-300
-366
-287
-259
-7,269
237
-2
21,682
-10,069
1,301
Depreciation
Amortisation
Tax
-92
-37
-5,638
-370
Stock
922
15,372
3,096
-63,023
-182,966
245,989
Debtors
155
609
-500
500
Creditors
1
-1,428
300
300
528
50
-480
-2,990
-46,761
-5,863
-31,156
80,541
6,959
Accruals and Deferred Income
1,640
1,000
139,819
300
1,728
-270
270
Deferred Taxes & Provisions
Cash flow from operations
-132
-16,208
135,227
-100
-108
33
-239
-10,759
-46,616
57,121
167,854
-175,517
7,890
Investing Activities
capital expenditure
Change in Investments
118,745
cash flow from investments
-118,745
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-168,000
168,000
share issue
100
-100
100
interest
34
366
62
1
1
4
147
145
2
21
20
cash flow from financing
34
366
62
100
-99
1
4
147
145
-167,998
168,021
120
cash and cash equivalents
cash
-98
-15,842
16,544
-108
-66
-238
-755
-56,469
57,266
-144
-7,496
8,010
overdraft
change in cash
-98
-15,842
16,544
-108
-66
-238
-755
-56,469
57,266
-144
-7,496
8,010
niche living limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for niche living limited. Get real-time insights into niche living limited's credit score, group structure and payment trends.
Perform a competitor analysis for niche living limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in SW1P area or any other competitors across 12 key performance metrics.
niche living limited Ownership
NICHE LIVING LIMITED group structure
Niche Living Limited has no subsidiary companies.
Ultimate parent company
NICHE LIVING LIMITED
06349721
NICHE LIVING LIMITED Shareholders
The largest shareholders in Niche Living Limited include Luxford Limited and Emmerson Capital Limited.
luxford limited
50%
emmerson capital limited
50%
niche living limited directors
Niche Living Limited currently has 2 directors.
The longest serving directors include
Mr Jeremy Emmerson (Aug 2007) and
Mr Stephen Luxford (Aug 2007).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to niche living limited. Currently there are 1 open charges and 2 have been satisfied in the past.
niche living limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NICHE LIVING LIMITED. This can take several minutes, an email will notify you when this has completed.
niche living limitedCompanies House Filings - See Documents
