pure offices limited

Live EstablishedSmallHealthy

pure offices limited Company Information

Share PURE OFFICES LIMITED

Company Number

06352067

Directors

Katie Whell

Alan Bishop

View All

Shareholders

nw uk f3 bidco limited

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

 

Registered Address

the blade abbey square, reading, RG1 3BE

pure offices limited Estimated Valuation

£9.4m

Pomanda estimates the enterprise value of PURE OFFICES LIMITED at £9.4m based on a Turnover of £3.1m and 3x industry multiple (adjusted for size and gross margin).

pure offices limited Estimated Valuation

£15.4m

Pomanda estimates the enterprise value of PURE OFFICES LIMITED at £15.4m based on an EBITDA of £1.8m and a 8.72x industry multiple (adjusted for size and gross margin).

pure offices limited Estimated Valuation

£4.6m

Pomanda estimates the enterprise value of PURE OFFICES LIMITED at £4.6m based on Net Assets of £2.6m and 1.8x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pure Offices Limited Overview

Pure Offices Limited is a live company located in reading, RG1 3BE with a Companies House number of 06352067. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in August 2007, it's largest shareholder is nw uk f3 bidco limited with a 100% stake. Pure Offices Limited is a established, small sized company, Pomanda has estimated its turnover at £3.1m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Pure Offices Limited Health Check

Pomanda's financial health check has awarded Pure Offices Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £3.1m, make it larger than the average company (£355.2k)

£3.1m - Pure Offices Limited

£355.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (4.5%)

9% - Pure Offices Limited

4.5% - Industry AVG

production

Production

with a gross margin of 68.9%, this company has a comparable cost of product (68.9%)

68.9% - Pure Offices Limited

68.9% - Industry AVG

profitability

Profitability

an operating margin of 56.3% make it more profitable than the average company (6.6%)

56.3% - Pure Offices Limited

6.6% - Industry AVG

employees

Employees

with 64 employees, this is above the industry average (7)

64 - Pure Offices Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.6k, the company has an equivalent pay structure (£42.6k)

£42.6k - Pure Offices Limited

£42.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £49k, this is less efficient (£103.4k)

£49k - Pure Offices Limited

£103.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Pure Offices Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (30 days)

0 days - Pure Offices Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Pure Offices Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 33 weeks, this is less cash available to meet short term requirements (47 weeks)

33 weeks - Pure Offices Limited

47 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 12.9%, this is a lower level of debt than the average (56.7%)

12.9% - Pure Offices Limited

56.7% - Industry AVG

PURE OFFICES LIMITED financials

EXPORTms excel logo

Pure Offices Limited's latest turnover from December 2023 is estimated at £3.1 million and the company has net assets of £2.6 million. According to their latest financial statements, Pure Offices Limited has 64 employees and maintains cash reserves of £245.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover3,138,2522,722,6302,505,9172,428,8512,070,2921,736,0281,624,7611,660,0581,253,0961,404,780942,431789,04681,356238,3740
Other Income Or Grants000000000000000
Cost Of Sales977,105720,2562,361,0962,372,6612,050,3381,728,952324,691459,4721,245,6451,350,62038,93521,37549,353142,3050
Gross Profit2,161,1472,002,374144,82156,19019,9547,0761,300,0701,200,5867,45154,160903,496767,67132,00396,0690
Admin Expenses392,901836,0322,382-11,211-2,764-2,3271,273,6931,206,632-3,0559,374888,028760,68931,24892,3922,554
Operating Profit1,768,2461,166,342142,43967,40122,7189,40326,377-6,04610,50644,78615,4686,9827553,677-2,554
Interest Payable008901,2957650000000000
Interest Receivable15,66913,17000003132620000315843
Pre-Tax Profit1,783,9151,179,512143,93154,89519,1897,07626,690-5,7847,45154,16011,9886,8607863,735-2,511
Tax-445,979-224,107-27,922-1340876-5,07101,472-18,4880-1,484-204-1,0460
Profit After Tax1,337,936955,405116,00954,76119,1897,95221,619-5,7848,92335,67211,9885,3765822,689-2,511
Dividends Paid000000000000000
Retained Profit1,337,936955,405116,00954,76119,1897,95221,619-5,7848,92335,67211,9885,3765822,689-2,511
Employee Costs2,725,4812,632,0671,732,9591,687,7971,546,5671,319,9571,233,6611,142,7151,267,9261,238,861780,616221,50832,70799,7580
Number Of Employees64635451464138353532257130
EBITDA*1,768,2461,166,342142,43967,40122,7189,40326,377-6,04610,50644,78615,6127,2189913,913-2,554

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets00000000000144380616852
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets00000000000144380616852
Stock & work in progress000000000000000
Trade Debtors00000000007,25266,6536,67625,2061,146
Group Debtors1,384,507290,038504,117473,331445,737470,467152,01595,7982,530000000
Misc Debtors1,319,3021,003,9024,58505,22124,79573,556169,163239,82774,00023,4473,189000
Cash245,494351,418401,149224,556185,86873,42537,17788,176121,796137,36610,05630,3306,3086,21517,032
misc current assets00001340000000000
total current assets2,949,3031,645,358909,851697,887636,960568,687262,748353,137364,153211,36640,755100,17212,98431,42118,178
total assets2,949,3031,645,358909,851697,887636,960568,687262,748353,137364,153211,36640,755100,31613,36432,03719,030
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 7152,85686,7997,25821,5346931,89638001,1770012,60231,85721,539
Group/Directors Accounts18,68916,553277,028260,658267,830198,7241,07027,96669,2310259259000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities360,091394,077269,557269,513241,899282,762181,226267,854232,201156,39122,37093,919000
total current liabilities379,495413,486633,384537,429531,263482,179184,192296,200301,432157,56822,62994,17812,60231,85721,539
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities379,495413,486633,384537,429531,263482,179184,192296,200301,432157,56822,62994,17812,60231,85721,539
net assets2,569,8081,231,872276,467160,458105,69786,50878,55656,93762,72153,79818,1266,138762180-2,509
total shareholders funds2,569,8081,231,872276,467160,458105,69786,50878,55656,93762,72153,79818,1266,138762180-2,509
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit1,768,2461,166,342142,43967,40122,7189,40326,377-6,04610,50644,78615,4686,9827553,677-2,554
Depreciation00000000001442362362360
Amortisation000000000000000
Tax-445,979-224,107-27,922-1340876-5,07101,472-18,4880-1,484-204-1,0460
Stock000000000000000
Debtors1,409,869785,23835,37122,373-44,304269,691-39,39022,604168,35743,301-39,14363,166-18,53024,0601,146
Creditors-2,141-83,94379,541-14,27620,841-1,2031,516380-1,1771,1770-12,602-19,25510,31821,539
Accruals and Deferred Income-33,986124,5204427,614-40,863101,536-86,62835,65375,810134,021-71,54993,919000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-123,729197,574158,73158,23247,000-159,079-24,4167,383-81,746118,195-16,79423,88562-10,87517,839
Investing Activities
capital expenditure00000000000000-852
Change in Investments000000000000000
cash flow from investments00000000000000-852
Financing Activities
Bank loans000000000000000
Group/Directors Accounts2,136-260,47516,370-7,17269,106197,654-26,896-41,26569,231-2590259000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000000000000002
interest15,66913,170-890-1,295-76503132620000315843
cash flow from financing17,805-247,30515,480-8,46768,341197,654-26,583-41,00369,231-2590259315845
cash and cash equivalents
cash-105,924-49,731176,59338,688112,44336,248-50,999-33,620-15,570127,310-20,27424,02293-10,81717,032
overdraft000000000000000
change in cash-105,924-49,731176,59338,688112,44336,248-50,999-33,620-15,570127,310-20,27424,02293-10,81717,032

pure offices limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pure offices limited. Get real-time insights into pure offices limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pure Offices Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for pure offices limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in RG1 area or any other competitors across 12 key performance metrics.

pure offices limited Ownership

PURE OFFICES LIMITED group structure

Pure Offices Limited has no subsidiary companies.

Ultimate parent company

NW EUROPE HOLDINGS SARL

#0077132

NW UK F3 BIDCO LTD

#0069273

2 parents

PURE OFFICES LIMITED

06352067

PURE OFFICES LIMITED Shareholders

nw uk f3 bidco limited 100%

pure offices limited directors

Pure Offices Limited currently has 5 directors. The longest serving directors include Ms Katie Whell (Oct 2013) and Mr Alan Bishop (May 2016).

officercountryagestartendrole
Ms Katie WhellUnited Kingdom45 years Oct 2013- Director
Mr Alan BishopEngland50 years May 2016- Director
Mr Nicholas Turner51 years Jan 2018- Director
Mr Richard PellattEngland48 years Jan 2018- Director
Mr Richard PellattUnited Kingdom48 years Jan 2018- Director

P&L

December 2023

turnover

3.1m

+15%

operating profit

1.8m

0%

gross margin

68.9%

-6.36%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

2.6m

+1.09%

total assets

2.9m

+0.79%

cash

245.5k

-0.3%

net assets

Total assets minus all liabilities

pure offices limited company details

company number

06352067

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

August 2007

age

18

incorporated

UK

ultimate parent company

NW EUROPE HOLDINGS SARL

accounts

Small Company

last accounts submitted

December 2023

previous names

N/A

accountant

HAINES WATTS

auditor

-

address

the blade abbey square, reading, RG1 3BE

Bank

THE ROYAL BANK OF SCOTLAND PLC

Legal Advisor

-

pure offices limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to pure offices limited. Currently there are 1 open charges and 2 have been satisfied in the past.

pure offices limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PURE OFFICES LIMITED. This can take several minutes, an email will notify you when this has completed.

pure offices limited Companies House Filings - See Documents

datedescriptionview/download