novaloca limited

Live EstablishedSmallHigh

novaloca limited Company Information

Share NOVALOCA LIMITED

Company Number

06354562

Shareholders

miranda munn

jean-michel munn

View All

Group Structure

View All

Industry

Advertising agencies

 

Registered Address

brooklands farmhouse, gypsy lane, broom, bedfordshire, SG18 9AT

novaloca limited Estimated Valuation

£223k

Pomanda estimates the enterprise value of NOVALOCA LIMITED at £223k based on a Turnover of £685.7k and 0.33x industry multiple (adjusted for size and gross margin).

novaloca limited Estimated Valuation

£134k

Pomanda estimates the enterprise value of NOVALOCA LIMITED at £134k based on an EBITDA of £63.3k and a 2.12x industry multiple (adjusted for size and gross margin).

novaloca limited Estimated Valuation

£0

Pomanda estimates the enterprise value of NOVALOCA LIMITED at £0 based on Net Assets of £-101.6k and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Novaloca Limited Overview

Novaloca Limited is a live company located in bedfordshire, SG18 9AT with a Companies House number of 06354562. It operates in the advertising agencies sector, SIC Code 73110. Founded in August 2007, it's largest shareholder is miranda munn with a 40% stake. Novaloca Limited is a established, small sized company, Pomanda has estimated its turnover at £685.7k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Novaloca Limited Health Check

Pomanda's financial health check has awarded Novaloca Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £685.7k, make it smaller than the average company (£7.1m)

£685.7k - Novaloca Limited

£7.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (9.3%)

20% - Novaloca Limited

9.3% - Industry AVG

production

Production

with a gross margin of 20%, this company has a higher cost of product (42.4%)

20% - Novaloca Limited

42.4% - Industry AVG

profitability

Profitability

an operating margin of 9.2% make it more profitable than the average company (4.8%)

9.2% - Novaloca Limited

4.8% - Industry AVG

employees

Employees

with 8 employees, this is below the industry average (34)

8 - Novaloca Limited

34 - Industry AVG

paystructure

Pay Structure

on an average salary of £63.3k, the company has an equivalent pay structure (£63.3k)

£63.3k - Novaloca Limited

£63.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £85.7k, this is less efficient (£177.4k)

£85.7k - Novaloca Limited

£177.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 83 days, this is later than average (54 days)

83 days - Novaloca Limited

54 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 172 days, this is slower than average (43 days)

172 days - Novaloca Limited

43 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Novaloca Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Novaloca Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 164.5%, this is a higher level of debt than the average (65.5%)

164.5% - Novaloca Limited

65.5% - Industry AVG

NOVALOCA LIMITED financials

EXPORTms excel logo

Novaloca Limited's latest turnover from March 2024 is estimated at £685.7 thousand and the company has net assets of -£101.6 thousand. According to their latest financial statements, Novaloca Limited has 8 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover685,681592,822484,067395,002446,738391,150464,941437,350329,577378,174283,103453,749280,874185,436173,876
Other Income Or Grants
Cost Of Sales548,441462,608368,779312,648346,901316,299368,370337,376250,094277,651213,577346,334211,518137,445129,239
Gross Profit137,240130,214115,28882,35399,83774,85096,57299,97479,483100,52369,526107,41569,35547,99144,636
Admin Expenses73,940138,519173,22527,85299,60744,57245,749120,90863,62590,268110,629206,71679,62019,287107,664
Operating Profit63,300-8,305-57,93754,50123030,27850,823-20,93415,85810,255-41,103-99,301-10,26528,704-63,028
Interest Payable
Interest Receivable1348361942968122
Pre-Tax Profit63,300-8,305-57,93754,50123030,27850,823-20,92115,90610,291-41,084-99,259-10,16928,785-63,006
Tax-15,825-10,355-44-5,753-9,656-3,181-2,161-8,060
Profit After Tax47,475-8,305-57,93744,14618624,52541,167-20,92112,7258,130-41,084-99,259-10,16920,725-63,006
Dividends Paid
Retained Profit47,475-8,305-57,93744,14618624,52541,167-20,92112,7258,130-41,084-99,259-10,16920,725-63,006
Employee Costs506,187562,447436,807391,264397,553283,682276,774273,12053,358104,89452,192101,73950,48650,20450,786
Number Of Employees897775551212111
EBITDA*63,300-8,305-57,93754,50123030,27850,823-20,93417,16111,492-30,615-81,3126,68345,124-53,035

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets6729231,7993,3321,7752,4731,2029881,2851,4911,83012,31826,39541,55657,486
Intangible Assets
Investments & Other
Debtors (Due After 1 year)37,90040,60041,700
Total Fixed Assets6729231,7993,3321,7752,4731,20298839,18542,09143,53012,31826,39541,55657,486
Stock & work in progress
Trade Debtors156,769103,859104,94978,84976,44875,150104,20383,49863,65871,68336,37191,49362,54734,19927,976
Group Debtors
Misc Debtors
Cash10,1069,0085,3022,15714,57423,6388,634
misc current assets
total current assets156,769103,859104,94978,84976,44875,150104,20383,49873,76480,69141,67393,65077,12157,83736,610
total assets157,441104,782106,74882,18178,22377,623105,40584,486112,949122,78285,203105,968103,51699,39394,096
Bank overdraft
Bank loan
Trade Creditors 259,043253,859247,520165,016205,204204,790257,097277,345284,787307,345277,896257,577155,866141,574157,002
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities259,043253,859247,520165,016205,204204,790257,097277,345284,787307,345277,896257,577155,866141,574157,002
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities259,043253,859247,520165,016205,204204,790257,097277,345284,787307,345277,896257,577155,866141,574157,002
net assets-101,602-149,077-140,772-82,835-126,981-127,167-151,692-192,859-171,838-184,563-192,693-151,609-52,350-42,181-62,906
total shareholders funds-101,602-149,077-140,772-82,835-126,981-127,167-151,692-192,859-171,838-184,563-192,693-151,609-52,350-42,181-62,906
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit63,300-8,305-57,93754,50123030,27850,823-20,93415,85810,255-41,103-99,301-10,26528,704-63,028
Depreciation1,3031,23710,48817,98916,94816,4209,993
Amortisation
Tax-15,825-10,355-44-5,753-9,656-3,181-2,161-8,060
Stock
Debtors52,910-1,09026,1002,4011,298-29,05320,705-18,060-10,72534,212-13,42228,94628,3486,22327,976
Creditors5,1846,33982,504-40,188414-52,307-20,248-7,442-22,55829,44920,319101,71114,292-15,428157,002
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-251-876-1,5331,557-6981,271214-10,3162,1474,5683,126-8,547-7,37315,41375,991
Investing Activities
capital expenditure2518761,533-1,557698-1,271-214297-1,097-898-3,912-1,787-490-67,479
Change in Investments
cash flow from investments2518761,533-1,557698-1,271-214297-1,097-898-3,912-1,787-490-67,479
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest1348361942968122
cash flow from financing-87483619429681122
cash and cash equivalents
cash-10,1061,0983,7063,145-12,417-9,06415,0048,634
overdraft
change in cash-10,1061,0983,7063,145-12,417-9,06415,0048,634

novaloca limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for novaloca limited. Get real-time insights into novaloca limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Novaloca Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for novaloca limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in SG18 area or any other competitors across 12 key performance metrics.

novaloca limited Ownership

NOVALOCA LIMITED group structure

Novaloca Limited has no subsidiary companies.

Ultimate parent company

NOVALOCA LIMITED

06354562

NOVALOCA LIMITED Shareholders

miranda munn 40%
jean-michel munn 40%
brian norman 9%
neil osmond 9%
christopher finch 2%

novaloca limited directors

Novaloca Limited currently has 4 directors. The longest serving directors include Mrs Miranda Munn (Aug 2007) and Jean-Michael Munn (Mar 2008).

officercountryagestartendrole
Mrs Miranda MunnUnited Kingdom50 years Aug 2007- Director
Jean-Michael Munn51 years Mar 2008- Director
Mr Brian NormanUnited Kingdom47 years Mar 2008- Director
Mr Neil OsmondUnited Kingdom51 years Mar 2008- Director

P&L

March 2024

turnover

685.7k

+16%

operating profit

63.3k

0%

gross margin

20.1%

-8.88%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-101.6k

-0.32%

total assets

157.4k

+0.5%

cash

0

0%

net assets

Total assets minus all liabilities

novaloca limited company details

company number

06354562

Type

Private limited with Share Capital

industry

73110 - Advertising agencies

incorporation date

August 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

GEORGE HAY PARTNERSHIP LLP

auditor

-

address

brooklands farmhouse, gypsy lane, broom, bedfordshire, SG18 9AT

Bank

-

Legal Advisor

-

novaloca limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to novaloca limited.

novaloca limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NOVALOCA LIMITED. This can take several minutes, an email will notify you when this has completed.

novaloca limited Companies House Filings - See Documents

datedescriptionview/download