ns tuning limited
ns tuning limited Company Information
Group Structure
View All
Industry
Maintenance and repair of motor vehicles
+1Registered Address
gemma house 39 lilestone street, london, NW8 8SS
Website
www.quantumtuning.co.ukns tuning limited Estimated Valuation
Pomanda estimates the enterprise value of NS TUNING LIMITED at £26.6k based on a Turnover of £129.8k and 0.2x industry multiple (adjusted for size and gross margin).
ns tuning limited Estimated Valuation
Pomanda estimates the enterprise value of NS TUNING LIMITED at £0 based on an EBITDA of £-1.7k and a 3.12x industry multiple (adjusted for size and gross margin).
ns tuning limited Estimated Valuation
Pomanda estimates the enterprise value of NS TUNING LIMITED at £0 based on Net Assets of £-6.7k and 2.78x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ns Tuning Limited Overview
Ns Tuning Limited is a live company located in london, NW8 8SS with a Companies House number of 06357821. It operates in the sale of used cars and light motor vehicles sector, SIC Code 45112. Founded in August 2007, it's largest shareholder is rajesh patel with a 100% stake. Ns Tuning Limited is a established, micro sized company, Pomanda has estimated its turnover at £129.8k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Ns Tuning Limited Health Check
Pomanda's financial health check has awarded Ns Tuning Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs
0 Strong
1 Regular
8 Weak
Size
annual sales of £129.8k, make it smaller than the average company (£1.3m)
- Ns Tuning Limited
£1.3m - Industry AVG
Growth
3 year (CAGR) sales growth of -34%, show it is growing at a slower rate (8.3%)
- Ns Tuning Limited
8.3% - Industry AVG
Production
with a gross margin of 14.8%, this company has a higher cost of product (23.7%)
- Ns Tuning Limited
23.7% - Industry AVG
Profitability
an operating margin of -1.3% make it less profitable than the average company (4.3%)
- Ns Tuning Limited
4.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
1 - Ns Tuning Limited
6 - Industry AVG
Pay Structure
on an average salary of £29.5k, the company has an equivalent pay structure (£29.5k)
- Ns Tuning Limited
£29.5k - Industry AVG
Efficiency
resulting in sales per employee of £129.8k, this is less efficient (£247k)
- Ns Tuning Limited
£247k - Industry AVG
Debtor Days
it gets paid by customers after 73 days, this is later than average (23 days)
- Ns Tuning Limited
23 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Ns Tuning Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Ns Tuning Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Ns Tuning Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 124.3%, this is a higher level of debt than the average (67.7%)
124.3% - Ns Tuning Limited
67.7% - Industry AVG
NS TUNING LIMITED financials
Ns Tuning Limited's latest turnover from September 2023 is estimated at £129.8 thousand and the company has net assets of -£6.7 thousand. According to their latest financial statements, Ns Tuning Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 56,301 | 54,992 | 112,192 | ||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | 41,398 | 34,432 | 72,360 | ||||||||||||
| Gross Profit | 14,903 | 20,560 | 39,832 | ||||||||||||
| Admin Expenses | 12,619 | 15,716 | 30,379 | ||||||||||||
| Operating Profit | 2,284 | 4,844 | 9,453 | ||||||||||||
| Interest Payable | 119 | 379 | 973 | ||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | 2,284 | 4,844 | 9,453 | ||||||||||||
| Tax | -480 | -1,017 | |||||||||||||
| Profit After Tax | 1,804 | 3,827 | 9,453 | ||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | 1,804 | 3,827 | 9,453 | ||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 1 | 1 | |||||||||||||
| EBITDA* | 2,284 | 4,844 | 9,453 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,181 | 1,181 | 1,181 | 1,181 | 1,390 | 1,635 | 1,923 | 2,073 | 2,439 | 2,869 | 3,182 | 3,744 | 3,744 | 3,744 | 3,744 |
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 1,181 | 1,181 | 1,181 | 1,181 | 1,390 | 1,635 | 1,923 | 2,073 | 2,439 | 2,869 | 3,182 | 3,744 | 3,744 | 3,744 | 3,744 |
| Stock & work in progress | 18,015 | 13,479 | 13,479 | 13,606 | 13,389 | 14,460 | 15,487 | 11,487 | 21,478 | ||||||
| Trade Debtors | 26,276 | 36,667 | 91,589 | 105,235 | 19,333 | 24,811 | 48,716 | 34,357 | 23,068 | 24,939 | 5,091 | 19,956 | 11,368 | 16,739 | 22,517 |
| Group Debtors | |||||||||||||||
| Misc Debtors | |||||||||||||||
| Cash | 22,757 | 2,404 | 3,908 | 6,216 | 16,980 | 3,723 | 644 | 3,278 | 1,697 | ||||||
| misc current assets | |||||||||||||||
| total current assets | 26,276 | 36,667 | 91,589 | 105,235 | 60,105 | 24,811 | 48,716 | 50,240 | 40,455 | 44,761 | 35,460 | 38,139 | 27,499 | 31,504 | 45,692 |
| total assets | 27,457 | 37,848 | 92,770 | 106,416 | 61,495 | 26,446 | 50,639 | 52,313 | 42,894 | 47,630 | 38,642 | 41,883 | 31,243 | 35,248 | 49,436 |
| Bank overdraft | 4,829 | ||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 5,000 | 35,420 | 42,409 | 17,056 | 7,031 | 23,152 | 25,492 | 16,604 | 18,708 | 11,311 | 18,721 | 9,804 | 12,498 | 29,843 | |
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 17,403 | 3,115 | 3,785 | ||||||||||||
| total current liabilities | 5,000 | 35,420 | 42,409 | 39,288 | 7,031 | 23,152 | 25,492 | 16,604 | 18,708 | 11,311 | 18,721 | 9,804 | 15,613 | 33,628 | |
| loans | 43,898 | ||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | 34,120 | 37,835 | 45,725 | ||||||||||||
| provisions | 437 | ||||||||||||||
| total long term liabilities | 34,120 | 37,835 | 45,725 | 43,898 | 437 | ||||||||||
| total liabilities | 34,120 | 42,835 | 81,145 | 86,307 | 39,725 | 7,031 | 23,152 | 25,492 | 16,604 | 18,708 | 11,311 | 18,721 | 9,804 | 15,613 | 33,628 |
| net assets | -6,663 | -4,987 | 11,625 | 20,109 | 21,770 | 19,415 | 27,487 | 26,821 | 26,290 | 28,922 | 27,331 | 23,162 | 21,439 | 19,635 | 15,808 |
| total shareholders funds | -6,663 | -4,987 | 11,625 | 20,109 | 21,770 | 19,415 | 27,487 | 26,821 | 26,290 | 28,922 | 27,331 | 23,162 | 21,439 | 19,635 | 15,808 |
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 2,284 | 4,844 | 9,453 | ||||||||||||
| Depreciation | 209 | 245 | 366 | 430 | 506 | 562 | |||||||||
| Amortisation | |||||||||||||||
| Tax | -480 | -1,017 | |||||||||||||
| Stock | -18,015 | 18,015 | -13,479 | -127 | 217 | -1,071 | -1,027 | 4,000 | -9,991 | 21,478 | |||||
| Debtors | -10,391 | -54,922 | -13,646 | 85,902 | -5,478 | -23,905 | 14,359 | 11,289 | -1,871 | 19,848 | -14,865 | 8,588 | -5,371 | -5,778 | 22,517 |
| Creditors | -5,000 | -30,420 | -6,989 | 25,353 | 10,025 | -16,121 | -2,340 | 8,888 | -2,104 | 7,397 | -7,410 | 8,917 | -2,694 | -17,345 | 29,843 |
| Accruals and Deferred Income | -17,403 | 17,403 | -3,115 | -670 | 3,785 | ||||||||||
| Deferred Taxes & Provisions | -437 | 437 | |||||||||||||
| Cash flow from operations | -2,634 | 1,581 | -914 | ||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | -43,898 | 43,898 | |||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | -3,715 | -7,890 | 45,725 | ||||||||||||
| share issue | |||||||||||||||
| interest | -119 | -379 | -973 | ||||||||||||
| cash flow from financing | -119 | -379 | 5,382 | ||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -22,757 | 22,757 | -2,404 | -1,504 | -2,308 | -10,764 | 13,257 | 3,079 | -2,634 | 1,581 | 1,697 | ||||
| overdraft | -4,829 | 4,829 | |||||||||||||
| change in cash | -17,928 | 17,928 | -2,404 | -1,504 | -2,308 | -10,764 | 13,257 | 3,079 | -2,634 | 1,581 | 1,697 |
ns tuning limited Credit Report and Business Information
Ns Tuning Limited Competitor Analysis
Perform a competitor analysis for ns tuning limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in NW8 area or any other competitors across 12 key performance metrics.
ns tuning limited Ownership
NS TUNING LIMITED group structure
Ns Tuning Limited has no subsidiary companies.
Ultimate parent company
NS TUNING LIMITED
06357821
ns tuning limited directors
Ns Tuning Limited currently has 2 directors. The longest serving directors include Mr Rajesh Patel (Aug 2007) and Mr Vinod Halai (Dec 2024).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Rajesh Patel | 53 years | Aug 2007 | - | Director | |
| Mr Vinod Halai | England | 38 years | Dec 2024 | - | Director |
P&L
September 2023turnover
129.8k
+6%
operating profit
-1.7k
0%
gross margin
14.8%
+1.86%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
-6.7k
+0.34%
total assets
27.5k
-0.27%
cash
0
0%
net assets
Total assets minus all liabilities
ns tuning limited company details
company number
06357821
Type
Private limited with Share Capital
industry
45200 - Maintenance and repair of motor vehicles
45112 - Sale of used cars and light motor vehicles
incorporation date
August 2007
age
18
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
September 2023
previous names
N/A
accountant
-
auditor
-
address
gemma house 39 lilestone street, london, NW8 8SS
Bank
-
Legal Advisor
-
ns tuning limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to ns tuning limited.
ns tuning limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NS TUNING LIMITED. This can take several minutes, an email will notify you when this has completed.
ns tuning limited Companies House Filings - See Documents
| date | description | view/download |
|---|
