straight and bright dental limited

Live EstablishedMicroDeclining

straight and bright dental limited Company Information

Share STRAIGHT AND BRIGHT DENTAL LIMITED

Company Number

06362998

Shareholders

smile solution limited

Group Structure

View All

Industry

Dental practice activities

 

Registered Address

rosehill new barn lane, cheltenham, GL52 3LZ

straight and bright dental limited Estimated Valuation

£151.6k

Pomanda estimates the enterprise value of STRAIGHT AND BRIGHT DENTAL LIMITED at £151.6k based on a Turnover of £293.4k and 0.52x industry multiple (adjusted for size and gross margin).

straight and bright dental limited Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of STRAIGHT AND BRIGHT DENTAL LIMITED at £2.1m based on an EBITDA of £646.3k and a 3.26x industry multiple (adjusted for size and gross margin).

straight and bright dental limited Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of STRAIGHT AND BRIGHT DENTAL LIMITED at £1.7m based on Net Assets of £647.7k and 2.6x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Straight And Bright Dental Limited Overview

Straight And Bright Dental Limited is a live company located in cheltenham, GL52 3LZ with a Companies House number of 06362998. It operates in the dental practice activities sector, SIC Code 86230. Founded in September 2007, it's largest shareholder is smile solution limited with a 100% stake. Straight And Bright Dental Limited is a established, micro sized company, Pomanda has estimated its turnover at £293.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Straight And Bright Dental Limited Health Check

Pomanda's financial health check has awarded Straight And Bright Dental Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £293.4k, make it smaller than the average company (£945.2k)

£293.4k - Straight And Bright Dental Limited

£945.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -19%, show it is growing at a slower rate (3.3%)

-19% - Straight And Bright Dental Limited

3.3% - Industry AVG

production

Production

with a gross margin of 43%, this company has a comparable cost of product (48.5%)

43% - Straight And Bright Dental Limited

48.5% - Industry AVG

profitability

Profitability

an operating margin of 186.7% make it more profitable than the average company (7.8%)

186.7% - Straight And Bright Dental Limited

7.8% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (11)

3 - Straight And Bright Dental Limited

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £20.7k, the company has an equivalent pay structure (£20.7k)

£20.7k - Straight And Bright Dental Limited

£20.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £97.8k, this is equally as efficient (£89k)

£97.8k - Straight And Bright Dental Limited

£89k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 50 days, this is later than average (8 days)

50 days - Straight And Bright Dental Limited

8 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 82 days, this is slower than average (27 days)

82 days - Straight And Bright Dental Limited

27 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 124 days, this is more than average (12 days)

124 days - Straight And Bright Dental Limited

12 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (2 weeks)

0 weeks - Straight And Bright Dental Limited

2 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 37%, this is a lower level of debt than the average (54.4%)

37% - Straight And Bright Dental Limited

54.4% - Industry AVG

STRAIGHT AND BRIGHT DENTAL LIMITED financials

EXPORTms excel logo

Straight And Bright Dental Limited's latest turnover from September 2023 is estimated at £293.4 thousand and the company has net assets of £647.7 thousand. According to their latest financial statements, Straight And Bright Dental Limited has 3 employees and maintains cash reserves of £4.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Mar 2022Jul 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover293,413127,499540,281543,876435,098330,025394,695368,580691,852904,6561,174,5931,199,7081,675,149492,136
Other Income Or Grants
Cost Of Sales167,33572,679309,360307,373243,033184,009211,614199,641376,144479,371625,469643,774895,004261,834
Gross Profit126,07854,820230,920236,504192,065146,016183,081168,939315,708425,284549,125555,935780,145230,302
Admin Expenses-421,797-156,144299,104125,625129,236129,613179,833190,902288,377359,942459,989493,467721,013266,110106,869
Operating Profit547,875210,964-68,184110,87962,82916,4033,248-21,96327,33165,34289,13662,46859,132-35,808-106,869
Interest Payable1,6541,82114,03028,44426,06312,5445992,3543,8664,3732,2612,9992,999
Interest Receivable2,556451301721110016818115864
Pre-Tax Profit550,431211,415-69,808109,07448,800-12,041-22,813-34,49626,83163,15685,45158,25356,935-38,806-109,868
Tax-137,608-40,169-20,724-9,272-5,366-13,263-19,654-13,981-14,803
Profit After Tax412,823171,246-69,80888,35039,528-12,041-22,813-34,49621,46549,89365,79744,27242,132-38,806-109,868
Dividends Paid
Retained Profit412,823171,246-69,80888,35039,528-12,041-22,813-34,49621,46549,89365,79744,27242,132-38,806-109,868
Employee Costs62,15518,51092,20089,02386,23861,48858,48658,455116,341148,761171,739178,614230,40077,398
Number Of Employees315554448101213165
EBITDA*646,269211,105-39,598151,697106,35064,12356,67035,20189,287127,264166,160137,591113,326-2,759-79,106

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Mar 2022Jul 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets22,34728,35326,36332,44940,55753,16270,26747,35451,816102,88070,907101,295105,00293,385107,811
Intangible Assets227,102293,034293,034315,534345,534375,534405,534435,534465,534495,534525,534555,534585,534
Investments & Other51,05051,05051,05051,000
Debtors (Due After 1 year)
Total Fixed Assets249,449321,387319,397347,983386,091428,696475,801482,888517,350649,464647,491707,879741,53693,385107,811
Stock & work in progress56,91656,91656,91632,55525,76018,68433,03217,13515,00030,00032,00023,00034,4802,800
Trade Debtors40,6277,02996,670102,59386,87844,30440,47340,47174,22857,64966,04787,554114,92066,950
Group Debtors501,079152,201
Misc Debtors175,53054,02427,70830,38731,887
Cash4,25993,09927,14233,1781001,3817,75132,24634,77537,74425,254177
misc current assets
total current assets778,411363,269180,728168,326112,73890,696103,89290,87496,979119,895132,822148,298174,65469,927
total assets1,027,860684,656500,125516,309498,829519,392579,693573,762614,329769,359780,313856,177916,190163,312107,811
Bank overdraft5,4748,2087,828
Bank loan
Trade Creditors 37,81754,91547,69172,64659,82748,91072,89055,986128,345595,052646,786768,589857,055189,94276,800
Group/Directors Accounts335,834201,637327,752
other short term finances
hp & lease commitments4,17231,918
other current liabilities337,965394,29452,46449,67228,78929,00122,36812,815
total current liabilities375,782449,209435,989328,127453,76086,119103,08668,801128,345595,052646,786768,589857,055189,94276,800
loans54,236402,007424,754401,42018,44053,97664,98669,55892,275
hp & lease commitments48,603
Accruals and Deferred Income
other liabilities52525,72534,27112,151360,09851,44625,02333,87145,118122,043
provisions4,398590527
total long term liabilities4,39859052554,763427,732459,025413,571360,09869,88678,99998,857114,676122,043140,878
total liabilities380,180449,799436,514382,890453,760513,851562,111482,372488,443664,938725,785867,446971,731311,985217,678
net assets647,680234,85763,611133,41945,0695,54117,58291,390125,886104,42154,528-11,269-55,541-148,673-109,867
total shareholders funds647,680234,85763,611133,41945,0695,54117,58291,390125,886104,42154,528-11,269-55,541-148,673-109,867
Sep 2023Mar 2022Jul 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit547,875210,964-68,184110,87962,82916,4033,248-21,96327,33165,34289,13662,46859,132-35,808-106,869
Depreciation32,4621416,08610,81813,52117,72023,42227,16431,95631,92247,02445,12339,72833,04927,763
Amortisation65,93222,50030,00030,00030,00030,00030,00030,00030,00030,00030,00014,466
Tax-137,608-40,169-20,724-9,272-5,366-13,263-19,654-13,981-14,803
Stock24,3616,7957,076-14,34815,8972,135-15,000-2,0009,000-11,48031,6802,800
Debtors503,982116,584-5,92315,71514,8661,152-1,498-1,87016,579-8,398-21,507-27,36647,97066,950
Creditors-17,0987,224-24,95512,81910,917-23,98016,904-72,359-466,707-51,734-121,803-88,466667,113113,14276,800
Accruals and Deferred Income-56,329341,8302,79220,883-2126,6339,55312,815
Deferred Taxes & Provisions3,808590-527527
Cash flow from operations-64,940403,996-80,726142,69285,84159,97268,728-24,608-384,36572,66537,21073,990685,98640,633-2,306
Investing Activities
capital expenditure-26,456-2,131-2,710-916-615-46,335-22,70219,108-63,895-16,636-41,416-651,345-18,623-135,574
Change in Investments-51,0505051,000
cash flow from investments-26,456-2,131-2,710-916-615-46,335-22,70270,158-63,895-16,636-41,466-702,345-18,623-135,574
Financing Activities
Bank loans
Group/Directors Accounts-335,834134,197-126,115327,752
Other Short Term Loans
Long term loans-54,23654,236-402,007-22,74723,334401,420-18,440-35,536-11,010-4,57269,558-92,27592,275
Hire Purchase and Lease Commitments-4,172-27,74631,918-48,60348,603
other long term liabilities-525525-25,725-8,54622,120-347,947308,65226,423-8,848-11,247-76,925122,043
share issue-50,99551,0001
interest2,556451-1,624-1,804-14,030-28,444-26,061-12,533-499-2,186-3,685-4,215-2,197-2,999-2,999
cash flow from financing2,556-335,90874,690-101,429-82,092-59,737-31,60240,940289,713-11,299-23,543-20,03441,436-21,834137,880
cash and cash equivalents
cash-88,84065,957-6,03633,078100-1,381-6,370-24,495-2,529-2,96912,49025,077177
overdraft-5,474-2,7343807,828
change in cash-88,84065,957-6,03638,5522,834-380-9,209-6,370-24,495-2,529-2,96912,49025,077177

straight and bright dental limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for straight and bright dental limited. Get real-time insights into straight and bright dental limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Straight And Bright Dental Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for straight and bright dental limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in GL52 area or any other competitors across 12 key performance metrics.

straight and bright dental limited Ownership

STRAIGHT AND BRIGHT DENTAL LIMITED group structure

Straight And Bright Dental Limited has no subsidiary companies.

Ultimate parent company

STRAIGHT AND BRIGHT DENTAL LIMITED

06362998

STRAIGHT AND BRIGHT DENTAL LIMITED Shareholders

smile solution limited 100%

straight and bright dental limited directors

Straight And Bright Dental Limited currently has 2 directors. The longest serving directors include Mr Barry Lanesman (Jul 2021) and Mr Paul Davis (Oct 2023).

officercountryagestartendrole
Mr Barry LanesmanEngland65 years Jul 2021- Director
Mr Paul DavisUnited Kingdom50 years Oct 2023- Director

P&L

September 2023

turnover

293.4k

+130%

operating profit

547.9k

0%

gross margin

43%

-0.06%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

647.7k

+1.76%

total assets

1m

+0.5%

cash

4.3k

-0.95%

net assets

Total assets minus all liabilities

straight and bright dental limited company details

company number

06362998

Type

Private limited with Share Capital

industry

86230 - Dental practice activities

incorporation date

September 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Audit Exemption Subsidiary

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

rosehill new barn lane, cheltenham, GL52 3LZ

Bank

-

Legal Advisor

-

straight and bright dental limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 8 charges/mortgages relating to straight and bright dental limited. Currently there are 0 open charges and 8 have been satisfied in the past.

straight and bright dental limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for STRAIGHT AND BRIGHT DENTAL LIMITED. This can take several minutes, an email will notify you when this has completed.

straight and bright dental limited Companies House Filings - See Documents

datedescriptionview/download