Pritchard Electrical Limited

POWER SEARCH PRICING

SOLUTIONS

pritchard electrical limited Company Information

Live

EstablishedSmallRapid

Company Number

06363748

Website

www.pritchardelectrical.co.uk

Registered Address

43 merstow green, evesham, worcestershire, WR11 4BB

Industry

Electrical installation

Telephone

01789509711

Next Accounts Due

December 2024

Group Structure

View All

Directors

Owen Pritchard17 Years

Shareholders

faye pritchard 25%

gareth pritchard 25%

View All

pritchard electrical limited Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of PRITCHARD ELECTRICAL LIMITED at £1.9m based on Net Assets of £635.3k and 3.05x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pritchard Electrical Limited is a live company located in worcestershire, WR11 4BB with a Companies House number of 06363748. It operates in the electrical installation sector, SIC Code 43210. Founded in September 2007, it's largest shareholder is faye pritchard with a 25% stake. Pritchard Electrical Limited is a established, small sized company, Pomanda has estimated its turnover at £694.1k with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Pritchard Electrical Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

5 Strong

3 Regular

3 Weak

Size

annual sales of £694.1k, make it in line with the average company (£864.8k)

Growth

3 year (CAGR) sales growth of 40%, show it is growing at a faster rate (6.7%)

EXPORT

Pritchard Electrical Limited's latest turnover from March 2023 is estimated at £694.1 thousand and the company has net assets of £635.3 thousand. According to their latest financial statements, Pritchard Electrical Limited has 9 employees and maintains cash reserves of £433.1 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	694,119	646,838	538,145	251,791	289,877	117,322	229,551	203,068	218,156	218,680	237,232	145,908	121,985	74,105
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	576,600	471,894	293,422	207,430	237,024	96,051	187,109	163,702	177,318	177,809	190,074	116,783	94,806	57,332
Gross Profit	117,519	174,944	244,723	44,360	52,854	21,271	42,442	39,367	40,839	40,871	47,159	29,125	27,179	16,773
Admin Expenses	-84,916	69,532	66,531	-78,239	-48,011	-42,221	13,601	4,932	17,672	42,311	1,925	11,650	5,723	-35,789
Operating Profit	202,435	105,412	178,192	122,599	100,865	63,492	28,841	34,435	23,167	-1,440	45,234	17,475	21,456	52,562
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	17,418	2	2	315	1,749	929	324	625	465	387	409	250	182	94
Pre-Tax Profit	219,853	105,414	178,194	122,915	102,614	64,421	29,165	35,060	23,633	-1,053	45,643	17,726	21,639	52,656
Tax	-41,772	-20,146	-30,151	-23,354	-19,497	-12,240	-5,833	-7,012	-4,963	0	-10,954	-4,609	-6,059	-14,744
Profit After Tax	178,081	85,268	148,043	99,561	83,117	52,181	23,332	28,048	18,670	-1,053	34,689	13,117	15,580	37,912
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	178,081	85,268	148,043	99,561	83,117	52,181	23,332	28,048	18,670	-1,053	34,689	13,117	15,580	37,912
Employee Costs	368,803	274,784	303,980	234,948	199,822	153,437	159,034	39,573	39,360	37,565	73,119	36,498	35,781	36,684
Number Of Employees	9	7	8	6	5	4	4	1	1	1	2	1	1	1
EBITDA*	224,440	124,115	196,895	135,073	111,572	74,339	41,863	48,966	27,024	2,802	47,300	20,085	24,783	53,907

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	105,049	74,556	74,809	54,674	45,391	41,628	40,992	43,413	28,291	17,913	6,053	7,769	9,914	3,904
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	105,049	74,556	74,809	54,674	45,391	41,628	40,992	43,413	28,291	17,913	6,053	7,769	9,914	3,904
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	220,787	67,295	91,043	70,210	96,070	19,246	69,177	69,550	39,755	65,104	58,581	33,668	33,851	16,593
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	433,051	386,629	412,160	396,214	234,485	231,874	139,689	119,426	130,466	55,721	99,017	64,665	35,410	37,560
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	653,838	453,924	503,203	466,424	330,555	251,120	208,866	188,976	170,221	120,825	157,598	98,333	69,261	54,153
total assets	758,887	528,480	578,012	521,098	375,946	292,748	249,858	232,389	198,512	138,738	163,651	106,102	79,175	58,057
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	123,541	28,716	8,403	15,738	17,192	7,773	20,317	14,276	79,577	38,473	62,333	39,473	25,663	20,125
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	5,000	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	37,499	101,712	100,186	53,141	62,479	59,226	71,130	0	0	0	0	0	0
total current liabilities	123,541	71,215	110,115	115,924	70,333	70,252	79,543	85,406	79,577	38,473	62,333	39,473	25,663	20,125
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	123,541	71,215	110,115	115,924	70,333	70,252	79,543	85,406	79,577	38,473	62,333	39,473	25,663	20,125
net assets	635,346	457,265	467,897	405,174	305,613	222,496	170,315	146,983	118,935	100,265	101,318	66,629	53,512	37,932
total shareholders funds	635,346	457,265	467,897	405,174	305,613	222,496	170,315	146,983	118,935	100,265	101,318	66,629	53,512	37,932

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	202,435	105,412	178,192	122,599	100,865	63,492	28,841	34,435	23,167	-1,440	45,234	17,475	21,456	52,562
Depreciation	22,005	18,703	18,703	12,474	10,707	10,847	13,022	14,531	3,857	4,242	2,066	2,610	3,327	1,345
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-41,772	-20,146	-30,151	-23,354	-19,497	-12,240	-5,833	-7,012	-4,963	0	-10,954	-4,609	-6,059	-14,744
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	153,492	-23,748	20,833	-25,860	76,824	-49,931	-373	29,795	-25,349	6,523	24,913	-183	17,258	16,593
Creditors	94,825	20,313	-7,335	-1,454	9,419	-12,544	6,041	-65,301	41,104	-23,860	22,860	13,810	5,538	20,125
Accruals and Deferred Income	-37,499	-64,213	1,526	47,045	-9,338	3,253	-11,904	71,130	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	86,502	83,817	140,102	183,170	15,332	102,739	30,540	17,988	88,514	-27,581	34,293	29,469	7,004	42,695
Investing Activities
capital expenditure	-52,498	-18,450	-38,838	-21,757	-14,470	-11,483	-10,601	-29,653	-14,235	-16,102	-350	-465	-9,337	-5,249
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-52,498	-18,450	-38,838	-21,757	-14,470	-11,483	-10,601	-29,653	-14,235	-16,102	-350	-465	-9,337	-5,249
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	-5,000	5,000	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	-95,900	-85,320	0	0	0	0	0	0	0	0	0	0	20
interest	17,418	2	2	315	1,749	929	324	625	465	387	409	250	182	94
cash flow from financing	12,418	-90,898	-85,318	315	1,749	929	324	625	465	387	409	250	182	114
cash and cash equivalents
cash	46,422	-25,531	15,946	161,729	2,611	92,185	20,263	-11,040	74,745	-43,296	34,352	29,255	-2,150	37,560
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	46,422	-25,531	15,946	161,729	2,611	92,185	20,263	-11,040	74,745	-43,296	34,352	29,255	-2,150	37,560

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for pritchard electrical limited. Get real-time insights into pritchard electrical limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for pritchard electrical limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in WR11 area or any other competitors across 12 key performance metrics.

PRITCHARD ELECTRICAL LIMITED group structure

Pritchard Electrical Limited has no subsidiary companies.

Ultimate parent company

PRITCHARD ELECTRICAL LIMITED

06363748

PRITCHARD ELECTRICAL LIMITED Shareholders

faye pritchard	25%
gareth pritchard	25%
owen david pritchard	25%
mary cheryl pritchard	25%

Pritchard Electrical Limited currently has 1 director, Mr Owen Pritchard serving since Sep 2007.

officer	country	age	start	end	role
Mr Owen Pritchard	United Kingdom	48 years	Sep 2007	-	Director

P&L

March 2023

turnover

694.1k

+7%

operating profit

202.4k

gross margin

17%

-37.4%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

635.3k

+0.39%

total assets

758.9k

+0.44%

cash

433.1k

+0.12%

net assets

Total assets minus all liabilities

Similar Companies

conditioned air projects limited

1.5

boldmere fire services limited

altiom limited

3.5

intelect electrical contractors limited

smw energy limited

3.5

company number

06363748

Type

Private limited with Share Capital

industry

43210 - Electrical installation

incorporation date

September 2007

accounts

Unaudited Abridged

ultimate parent company

None

previous names

N/A

last accounts submitted

March 2023

address

43 merstow green, evesham, worcestershire, WR11 4BB

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to pritchard electrical limited.

pritchard electrical limited Company Information

pritchard electrical limited Estimated Valuation

pritchard electrical limited Estimated Valuation

pritchard electrical limited Estimated Valuation

Pritchard Electrical Limited Overview

Pritchard Electrical Limited Health Check

PRITCHARD ELECTRICAL LIMITED financials

pritchard electrical limited Credit Report and Business Information

Pritchard Electrical Limited Competitor Analysis

pritchard electrical limited Ownership

pritchard electrical limited directors

pritchard electrical limited company details

pritchard electrical limited Charges & Mortgages

pritchard electrical limited Companies House Filings - See Documents