trefgarn owen caravan park ltd

trefgarn owen caravan park ltd Company Information

Share TREFGARN OWEN CARAVAN PARK LTD
Live 
EstablishedMicroLow

Company Number

06363897

Industry

Camping grounds, recreational vehicle parks and trailer parks

 

Shareholders

mark metson carter

samantha louise carter

View All

Group Structure

View All

Contact

Registered Address

cartref, trefgarn owen, haverfordwest, pembs, SA62 6NE

Website

-

trefgarn owen caravan park ltd Estimated Valuation

£230.2k

Pomanda estimates the enterprise value of TREFGARN OWEN CARAVAN PARK LTD at £230.2k based on a Turnover of £155.7k and 1.48x industry multiple (adjusted for size and gross margin).

trefgarn owen caravan park ltd Estimated Valuation

£43.5k

Pomanda estimates the enterprise value of TREFGARN OWEN CARAVAN PARK LTD at £43.5k based on an EBITDA of £7.9k and a 5.54x industry multiple (adjusted for size and gross margin).

trefgarn owen caravan park ltd Estimated Valuation

£32k

Pomanda estimates the enterprise value of TREFGARN OWEN CARAVAN PARK LTD at £32k based on Net Assets of £12.5k and 2.57x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Trefgarn Owen Caravan Park Ltd Overview

Trefgarn Owen Caravan Park Ltd is a live company located in haverfordwest, SA62 6NE with a Companies House number of 06363897. It operates in the recreational vehicle parks, trailer parks and camping grounds sector, SIC Code 55300. Founded in September 2007, it's largest shareholder is mark metson carter with a 33.3% stake. Trefgarn Owen Caravan Park Ltd is a established, micro sized company, Pomanda has estimated its turnover at £155.7k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Trefgarn Owen Caravan Park Ltd Health Check

Pomanda's financial health check has awarded Trefgarn Owen Caravan Park Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

2 Regular

positive_score

8 Weak

size

Size

annual sales of £155.7k, make it smaller than the average company (£7.4m)

£155.7k - Trefgarn Owen Caravan Park Ltd

£7.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (15.2%)

3% - Trefgarn Owen Caravan Park Ltd

15.2% - Industry AVG

production

Production

with a gross margin of 52.9%, this company has a higher cost of product (68.8%)

52.9% - Trefgarn Owen Caravan Park Ltd

68.8% - Industry AVG

profitability

Profitability

an operating margin of 5% make it less profitable than the average company (7%)

5% - Trefgarn Owen Caravan Park Ltd

7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (52)

2 - Trefgarn Owen Caravan Park Ltd

52 - Industry AVG

paystructure

Pay Structure

on an average salary of £21.7k, the company has an equivalent pay structure (£21.7k)

£21.7k - Trefgarn Owen Caravan Park Ltd

£21.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £77.9k, this is less efficient (£96.9k)

£77.9k - Trefgarn Owen Caravan Park Ltd

£96.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 58 days, this is later than average (12 days)

58 days - Trefgarn Owen Caravan Park Ltd

12 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 62 days, this is quicker than average (87 days)

62 days - Trefgarn Owen Caravan Park Ltd

87 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Trefgarn Owen Caravan Park Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Trefgarn Owen Caravan Park Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 52.2%, this is a similar level of debt than the average (54.9%)

52.2% - Trefgarn Owen Caravan Park Ltd

54.9% - Industry AVG

TREFGARN OWEN CARAVAN PARK LTD financials

EXPORTms excel logo

Trefgarn Owen Caravan Park Ltd's latest turnover from March 2024 is estimated at £155.7 thousand and the company has net assets of £12.5 thousand. According to their latest financial statements, Trefgarn Owen Caravan Park Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover155,705210,349143,725205,241146,197131,144102,5140011,94227,75816,07121,3357,2780
Other Income Or Grants000000000000000
Cost Of Sales73,387106,40066,463100,26873,28764,08454,058005,76914,60810,18212,3294,0560
Gross Profit82,318103,94977,262104,97372,91167,06048,456006,17313,1495,8899,0053,2220
Admin Expenses74,46395,80579,909101,89686,42063,08154,5567814,2996,39512,4579,559-5,52914,339-34,477
Operating Profit7,8558,144-2,6473,077-13,5093,979-6,100-781-4,299-222692-3,67014,534-11,11734,477
Interest Payable000000000000000
Interest Receivable000000366111816115713110512385
Pre-Tax Profit7,8558,144-2,6473,077-13,5093,979-6,064-720-4,181-61849-3,53914,639-10,99434,563
Tax-1,964-1,5470-5850-7560000-1950-3,8060-9,677
Profit After Tax5,8916,597-2,6472,492-13,5093,223-6,064-720-4,181-61654-3,53910,833-10,99424,885
Dividends Paid000000000000000
Retained Profit5,8916,597-2,6472,492-13,5093,223-6,064-720-4,181-61654-3,53910,833-10,99424,885
Employee Costs43,35140,09535,38435,58835,22734,36017,0040016,73615,99615,80216,26717,3450
Number Of Employees222222100111110
EBITDA*7,8558,144-2,6473,077-13,5093,979-6,100-196-3,5205051,973-2,73215,784-9,97634,665

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets1,1361,5142,0195527389851,3141,7532,3383,1173,8442,8123,7503,421562
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets1,1361,5142,0195527389851,3141,7532,3383,1173,8442,8123,7503,421562
Stock & work in progress000000000000000
Trade Debtors24,97238,84725,85237,89517,78717,23814,196000001,61300
Group Debtors000000000000000
Misc Debtors04630000000000000
Cash000000028,76119,97527,06837,31925,51126,97815,02234,028
misc current assets000000000000000
total current assets24,97239,31025,85237,89517,78717,23814,19628,76119,97527,06837,31925,51128,59115,02234,028
total assets26,10840,82427,87138,44718,52518,22315,51030,51422,31330,18541,16328,32332,34118,44334,590
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 12,66031,92726,69934,44417,0143,2274,697008,39719,3147,1287,6074,5429,695
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000013,6274,706000000
total current liabilities12,66031,92726,69934,44417,0143,2274,69713,6274,7068,39719,3147,1287,6074,5429,695
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income9602,300800984984960000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities9602,300800984984960000000000
total liabilities13,62034,22727,49935,42817,9984,1874,69713,6274,7068,39719,3147,1287,6074,5429,695
net assets12,4886,5973723,01952714,03610,81316,88717,60721,78821,84921,19524,73413,90124,895
total shareholders funds12,4886,5973723,01952714,03610,81316,88717,60721,78821,84921,19524,73413,90124,895
Mar 2024Mar 2023Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit7,8558,144-2,6473,077-13,5093,979-6,100-781-4,299-222692-3,67014,534-11,11734,477
Depreciation00000005857797271,2819381,2501,141188
Amortisation000000000000000
Tax-1,964-1,5470-5850-7560000-1950-3,8060-9,677
Stock000000000000000
Debtors-14,33839,310-12,04320,1085493,04214,1960000-1,6131,61300
Creditors-19,26731,927-7,74517,43013,787-1,4704,6970-8,397-10,91712,186-4793,065-5,1539,695
Accruals and Deferred Income-1,3402,300-184024960-13,6278,9214,706000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-3781,5141,467-186-247-329-29,2268,725-7,211-10,41213,964-1,59813,430-15,12934,683
Investing Activities
capital expenditure378-1,514-1,467186247329439000-2,3130-1,579-4,000-750
Change in Investments000000000000000
cash flow from investments378-1,514-1,467186247329439000-2,3130-1,579-4,000-750
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000000-10000000010
interest000000366111816115713110512385
cash flow from financing000000266111816115713110512395
cash and cash equivalents
cash000000-28,7618,786-7,093-10,25111,808-1,46711,956-19,00634,028
overdraft000000000000000
change in cash000000-28,7618,786-7,093-10,25111,808-1,46711,956-19,00634,028

trefgarn owen caravan park ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for trefgarn owen caravan park ltd. Get real-time insights into trefgarn owen caravan park ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Trefgarn Owen Caravan Park Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for trefgarn owen caravan park ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in SA62 area or any other competitors across 12 key performance metrics.

trefgarn owen caravan park ltd Ownership

TREFGARN OWEN CARAVAN PARK LTD group structure

Trefgarn Owen Caravan Park Ltd has no subsidiary companies.

Ultimate parent company

TREFGARN OWEN CARAVAN PARK LTD

06363897

TREFGARN OWEN CARAVAN PARK LTD Shareholders

mark metson carter 33.33%
samantha louise carter 33.33%
jack carter 33.33%

trefgarn owen caravan park ltd directors

Trefgarn Owen Caravan Park Ltd currently has 2 directors. The longest serving directors include Ms Samantha Carter (Sep 2007) and Mr Mark Carter (Sep 2007).

officercountryagestartendrole
Ms Samantha Carter53 years Sep 2007- Director
Mr Mark Carter58 years Sep 2007- Director

P&L

March 2024

turnover

155.7k

-26%

operating profit

7.9k

0%

gross margin

52.9%

+6.98%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

12.5k

+0.89%

total assets

26.1k

-0.36%

cash

0

0%

net assets

Total assets minus all liabilities

trefgarn owen caravan park ltd company details

company number

06363897

Type

Private limited with Share Capital

industry

55300 - Camping grounds, recreational vehicle parks and trailer parks

incorporation date

September 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

CLOUD NINE ACCOUNTS LIMITED

auditor

-

address

cartref, trefgarn owen, haverfordwest, pembs, SA62 6NE

Bank

-

Legal Advisor

-

trefgarn owen caravan park ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to trefgarn owen caravan park ltd.

trefgarn owen caravan park ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TREFGARN OWEN CARAVAN PARK LTD. This can take several minutes, an email will notify you when this has completed.

trefgarn owen caravan park ltd Companies House Filings - See Documents

datedescriptionview/download