world memory championships international limited

world memory championships international limited Company Information

Share WORLD MEMORY CHAMPIONSHIPS INTERNATIONAL LIMITED
Live 
EstablishedMicroDeclining

Company Number

06364695

Industry

Other business support service activities n.e.c.

 

Shareholders

raymond dennis keene

zhang luwu

View All

Group Structure

View All

Contact

Registered Address

c/o chamberlains, elm house, tanshire park, shackleford road, godalming, surrey, GU8 6LB

world memory championships international limited Estimated Valuation

£48.6k

Pomanda estimates the enterprise value of WORLD MEMORY CHAMPIONSHIPS INTERNATIONAL LIMITED at £48.6k based on a Turnover of £127.8k and 0.38x industry multiple (adjusted for size and gross margin).

world memory championships international limited Estimated Valuation

£0

Pomanda estimates the enterprise value of WORLD MEMORY CHAMPIONSHIPS INTERNATIONAL LIMITED at £0 based on an EBITDA of £-21.4k and a 2.8x industry multiple (adjusted for size and gross margin).

world memory championships international limited Estimated Valuation

£0

Pomanda estimates the enterprise value of WORLD MEMORY CHAMPIONSHIPS INTERNATIONAL LIMITED at £0 based on Net Assets of £-73.9k and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

World Memory Championships International Limited Overview

World Memory Championships International Limited is a live company located in godalming, GU8 6LB with a Companies House number of 06364695. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in September 2007, it's largest shareholder is raymond dennis keene with a 53.3% stake. World Memory Championships International Limited is a established, micro sized company, Pomanda has estimated its turnover at £127.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

World Memory Championships International Limited Health Check

Pomanda's financial health check has awarded World Memory Championships International Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £127.8k, make it smaller than the average company (£3.6m)

£127.8k - World Memory Championships International Limited

£3.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (8%)

-10% - World Memory Championships International Limited

8% - Industry AVG

production

Production

with a gross margin of 16.6%, this company has a higher cost of product (37.4%)

16.6% - World Memory Championships International Limited

37.4% - Industry AVG

profitability

Profitability

an operating margin of -16.7% make it less profitable than the average company (5.7%)

-16.7% - World Memory Championships International Limited

5.7% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (22)

3 - World Memory Championships International Limited

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.2k, the company has an equivalent pay structure (£47.2k)

£47.2k - World Memory Championships International Limited

£47.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £42.6k, this is less efficient (£149.3k)

£42.6k - World Memory Championships International Limited

£149.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 24 days, this is earlier than average (37 days)

24 days - World Memory Championships International Limited

37 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 171 days, this is slower than average (32 days)

171 days - World Memory Championships International Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - World Memory Championships International Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - World Memory Championships International Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 949.1%, this is a higher level of debt than the average (59.2%)

949.1% - World Memory Championships International Limited

59.2% - Industry AVG

WORLD MEMORY CHAMPIONSHIPS INTERNATIONAL LIMITED financials

EXPORTms excel logo

World Memory Championships International Limited's latest turnover from March 2024 is estimated at £127.8 thousand and the company has net assets of -£73.9 thousand. According to their latest financial statements, World Memory Championships International Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Sep 2012Sep 2011Sep 2010Sep 2009
Turnover127,79670,66020,715176,71999,580325,85413,66827,5639,748113,585145,022207,985200,249174,5570
Other Income Or Grants000000000000000
Cost Of Sales106,53158,31017,303149,24482,556271,62511,39122,6818,06094,649120,842171,407163,459140,4950
Gross Profit21,26412,3503,41227,47417,02454,2292,2764,8821,68818,93624,18136,57836,79034,0630
Admin Expenses42,66112,95526,97410155,70856,01612,371255-1,6575,03841,80336,04439,72350,32352,960
Operating Profit-21,397-605-23,56227,373-38,684-1,787-10,0954,6273,34513,898-17,622534-2,933-16,260-52,960
Interest Payable000000000000000
Interest Receivable000000241275150751110
Pre-Tax Profit-21,397-605-23,56227,373-38,684-1,787-10,0714,6393,42014,048-17,547534-2,933-16,260-52,960
Tax000-5,201000-928-684-2,9500-128000
Profit After Tax-21,397-605-23,56222,172-38,684-1,787-10,0713,7112,73611,098-17,547406-2,933-16,260-52,960
Dividends Paid000000000000000
Retained Profit-21,397-605-23,56222,172-38,684-1,787-10,0713,7112,73611,098-17,547406-2,933-16,260-52,960
Employee Costs141,490130,49141,51939,90639,49476,66136,21535,45735,62435,56135,25736,65236,13735,2900
Number Of Employees331112111111110
EBITDA*-21,397-605-23,56227,373-38,684-1,787-10,0954,6273,34513,898-17,622534-2,933-16,260-52,960

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets000000000000000
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets000000000000000
Stock & work in progress000000000000000
Trade Debtors8,7082941,87849,9282,75641,44022701,290000000
Group Debtors000000000000000
Misc Debtors000000000000000
Cash00000009,598030,17929,853100100100100
misc current assets000000000000000
total current assets8,7082941,87849,9282,75641,4402279,5981,29030,17929,853100100100100
total assets8,7082941,87849,9282,75641,4402279,5981,29030,17929,853100100100100
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 50,00914,89613,31233,30053,30053,30010,3009,3004,70336,52844,95471,74772,15369,22047,189
Group/Directors Accounts000000000000005,771
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities50,00914,89613,31233,30053,30053,30010,3009,3004,70336,52844,95471,74772,15369,22052,960
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities32,63537,93740,50045,0000000002,3460000
provisions000000000000000
total long term liabilities32,63537,93740,50045,0000000002,3460000
total liabilities82,64452,83353,81278,30053,30053,30010,3009,3004,70336,52847,30071,74772,15369,22052,960
net assets-73,936-52,539-51,934-28,372-50,544-11,860-10,073298-3,413-6,349-17,447-71,647-72,053-69,120-52,860
total shareholders funds-73,936-52,539-51,934-28,372-50,544-11,860-10,073298-3,413-6,349-17,447-71,647-72,053-69,120-52,860
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit-21,397-605-23,56227,373-38,684-1,787-10,0954,6273,34513,898-17,622534-2,933-16,260-52,960
Depreciation000000000000000
Amortisation000000000000000
Tax000-5,201000-928-684-2,9500-128000
Stock000000000000000
Debtors8,414-1,584-48,05047,172-38,68441,213227-1,2901,290000000
Creditors35,1131,584-19,988-20,000043,0001,0004,597-31,825-8,42644,954-4062,93322,03147,189
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations5,3022,5634,500-45,00000-9,3229,586-30,4542,52227,332005,771-5,771
Investing Activities
capital expenditure000000000000000
Change in Investments000000000000000
cash flow from investments000000000000000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts0000000000000-5,7715,771
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities-5,302-2,563-4,50045,00000000-2,3462,3460000
share issue000000-30002000100000100
interest000000241275150751110
cash flow from financing-5,302-2,563-4,50045,00000-27612275-2,1962,52111-5,7705,871
cash and cash equivalents
cash000000-9,5989,598-30,17932629,853000100
overdraft000000000000000
change in cash000000-9,5989,598-30,17932629,853000100

world memory championships international limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for world memory championships international limited. Get real-time insights into world memory championships international limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

World Memory Championships International Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for world memory championships international limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in GU8 area or any other competitors across 12 key performance metrics.

world memory championships international limited Ownership

WORLD MEMORY CHAMPIONSHIPS INTERNATIONAL LIMITED group structure

World Memory Championships International Limited has no subsidiary companies.

Ultimate parent company

WORLD MEMORY CHAMPIONSHIPS INTERNATIONAL LIMITED

06364695

WORLD MEMORY CHAMPIONSHIPS INTERNATIONAL LIMITED Shareholders

raymond dennis keene 53.33%
zhang luwu 33.33%
alexander philip simon keene 8.33%
dominic o'brien 5%

world memory championships international limited directors

World Memory Championships International Limited currently has 3 directors. The longest serving directors include Mr Alexander Keene (Dec 2015) and Ms Jacqueline Eales (Jan 2018).

officercountryagestartendrole
Mr Alexander KeeneUnited Kingdom33 years Dec 2015- Director
Ms Jacqueline EalesUnited Kingdom72 years Jan 2018- Director
Mr Raymond KeeneUnited Kingdom76 years Jul 2021- Director

P&L

March 2024

turnover

127.8k

+81%

operating profit

-21.4k

0%

gross margin

16.7%

-4.8%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-73.9k

+0.41%

total assets

8.7k

+28.62%

cash

0

0%

net assets

Total assets minus all liabilities

world memory championships international limited company details

company number

06364695

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

September 2007

age

17

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

c/o chamberlains, elm house, tanshire park, shackleford road, godalming, surrey, GU8 6LB

Bank

-

Legal Advisor

-

world memory championships international limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to world memory championships international limited.

world memory championships international limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WORLD MEMORY CHAMPIONSHIPS INTERNATIONAL LIMITED. This can take several minutes, an email will notify you when this has completed.

world memory championships international limited Companies House Filings - See Documents

datedescriptionview/download