p&f consulting limited

Live EstablishedMicroDeclining

p&f consulting limited Company Information

Share P&F CONSULTING LIMITED

Company Number

06366762

Shareholders

florence elie pauly

peter david whalley

Group Structure

View All

Industry

Environmental consulting activities

 

Registered Address

1 twatley cottages, sherston, road, malmesbury, wiltshire, SN16 0QX

Website

-

p&f consulting limited Estimated Valuation

£60.3k

Pomanda estimates the enterprise value of P&F CONSULTING LIMITED at £60.3k based on a Turnover of £101.1k and 0.6x industry multiple (adjusted for size and gross margin).

p&f consulting limited Estimated Valuation

£0

Pomanda estimates the enterprise value of P&F CONSULTING LIMITED at £0 based on an EBITDA of £-21.7k and a 4.82x industry multiple (adjusted for size and gross margin).

p&f consulting limited Estimated Valuation

£130.4k

Pomanda estimates the enterprise value of P&F CONSULTING LIMITED at £130.4k based on Net Assets of £53.5k and 2.44x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

P&f Consulting Limited Overview

P&f Consulting Limited is a live company located in wiltshire, SN16 0QX with a Companies House number of 06366762. It operates in the environmental consulting activities sector, SIC Code 74901. Founded in September 2007, it's largest shareholder is florence elie pauly with a 50% stake. P&f Consulting Limited is a established, micro sized company, Pomanda has estimated its turnover at £101.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

P&f Consulting Limited Health Check

Pomanda's financial health check has awarded P&F Consulting Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £101.1k, make it smaller than the average company (£732.8k)

£101.1k - P&f Consulting Limited

£732.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (17.1%)

-11% - P&f Consulting Limited

17.1% - Industry AVG

production

Production

with a gross margin of 41.4%, this company has a comparable cost of product (41.4%)

41.4% - P&f Consulting Limited

41.4% - Industry AVG

profitability

Profitability

an operating margin of -22.2% make it less profitable than the average company (6.2%)

-22.2% - P&f Consulting Limited

6.2% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (9)

2 - P&f Consulting Limited

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £39k, the company has an equivalent pay structure (£39k)

£39k - P&f Consulting Limited

£39k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £50.6k, this is less efficient (£84.5k)

£50.6k - P&f Consulting Limited

£84.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 22 days, this is earlier than average (49 days)

22 days - P&f Consulting Limited

49 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - P&f Consulting Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - P&f Consulting Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 289 weeks, this is more cash available to meet short term requirements (45 weeks)

289 weeks - P&f Consulting Limited

45 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 16.3%, this is a lower level of debt than the average (54.2%)

16.3% - P&f Consulting Limited

54.2% - Industry AVG

P&F CONSULTING LIMITED financials

EXPORTms excel logo

P&F Consulting Limited's latest turnover from March 2024 is estimated at £101.1 thousand and the company has net assets of £53.5 thousand. According to their latest financial statements, P&F Consulting Limited has 2 employees and maintains cash reserves of £54.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover101,12579,11184,291143,72390,965143,405163,808128,894136,212141,961131,493107,808125,421163,672119,626
Other Income Or Grants
Cost Of Sales59,30143,53349,26994,23057,80585,44896,53673,33070,22473,72375,88349,63753,75162,71558,158
Gross Profit41,82335,57835,02149,49333,16057,95767,27255,56465,98868,23955,61058,17171,671100,95861,467
Admin Expenses64,2734,30134,98135,45214,60464,31255,84862,77781,63168,28128,11555,43172,29097,98845,691
Operating Profit-22,45031,2774014,04118,556-6,35511,424-7,213-15,643-4227,4952,740-6192,97015,776
Interest Payable
Interest Receivable3,7922,871301392433242710915912958387352
Pre-Tax Profit-18,65834,14834114,08018,580-6,32211,448-7,186-15,53411627,6252,797-5813,04315,828
Tax-6,488-65-2,675-3,530-2,175-24-6,354-671-852-4,432
Profit After Tax-18,65827,66027611,40515,050-6,3229,273-7,186-15,5349221,2712,126-5812,19111,396
Dividends Paid
Retained Profit-18,65827,66027611,40515,050-6,3229,273-7,186-15,5349221,2712,126-5812,19111,396
Employee Costs77,93173,96167,54567,02469,11165,78964,95567,85965,42264,00563,83865,11668,00093,11162,341
Number Of Employees222222222222232
EBITDA*-21,68632,2801,14715,01619,144-5,71812,132-6,434-14,6691,10528,0523,369-163,67616,130

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets3,0583,8224,4263,9012,3532,5472,8333,1163,8954,5892,7362,5142,7632,9472,179
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets3,0583,8224,4263,9012,3532,5472,8333,1163,8954,5892,7362,5142,7632,9472,179
Stock & work in progress
Trade Debtors6,1266035,40323,5095,80022,14933,37120,68521,90623,56719,11016,43820,53424,07113,800
Group Debtors
Misc Debtors66663,74820601
Cash54,61289,84945,26834,87343,2935,1363,7805,76215,65427,87035,63416,1266,9298,34420,873
misc current assets
total current assets60,80490,51854,41958,38249,11327,28537,15126,44738,16151,43754,74432,56427,46332,41534,673
total assets63,86294,34058,84562,28351,46629,83239,98429,56342,05656,02657,48035,07830,22635,36236,852
Bank overdraft
Bank loan
Trade Creditors 17,47419,48118,41816,22020,77524,456
Group/Directors Accounts2981101394925
other short term finances
hp & lease commitments
other current liabilities9,82221,49713,54617,36018,24311,32415,39814,08619,316
total current liabilities9,82221,49713,54617,36018,24311,62215,39814,19619,31617,61319,53018,44316,22020,77524,456
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions581726842742447484538592779918547503
total long term liabilities581726842742447484538592779918547503
total liabilities10,40322,22314,38818,10218,69012,10615,93614,78820,09518,53120,07718,94616,22020,77524,456
net assets53,45972,11744,45744,18132,77617,72624,04814,77521,96137,49537,40316,13214,00614,58712,396
total shareholders funds53,45972,11744,45744,18132,77617,72624,04814,77521,96137,49537,40316,13214,00614,58712,396
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-22,45031,2774014,04118,556-6,35511,424-7,213-15,643-4227,4952,740-6192,97015,776
Depreciation7641,0031,1079755886377087799741,147557629603706354
Amortisation
Tax-6,488-65-2,675-3,530-2,175-24-6,354-671-852-4,432
Stock
Debtors5,523-8,482-14,35817,689-16,329-11,22212,686-1,822-1,0604,4572,672-4,096-3,53710,27113,800
Creditors-17,474-2,0071,0632,198-4,555-3,68124,456
Accruals and Deferred Income-11,6757,951-3,814-8836,919-4,0741,312-5,23019,316
Deferred Taxes & Provisions-145-116100295-37-54-54-187-13937144503
Cash flow from operations-39,02942,10911,726-5,93638,8251,376-1,471-10,029-11,906-5,01220,1339,495-1,034-11,12822,354
Investing Activities
capital expenditure-399-1,632-2,523-394-351-425-280-3,000-779-380-419-1,474-2,533
Change in Investments
cash flow from investments-399-1,632-2,523-394-351-425-280-3,000-779-380-419-1,474-2,533
Financing Activities
Bank loans
Group/Directors Accounts-298298-110110-139902425
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1,000
interest3,7922,871301392433242710915912958387352
cash flow from financing3,7922,87130139-274331-86137-302491538338731,052
cash and cash equivalents
cash-35,23744,58110,395-8,42038,1571,356-1,982-9,892-12,216-7,76419,5089,197-1,415-12,52920,873
overdraft
change in cash-35,23744,58110,395-8,42038,1571,356-1,982-9,892-12,216-7,76419,5089,197-1,415-12,52920,873

p&f consulting limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for p&f consulting limited. Get real-time insights into p&f consulting limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

P&f Consulting Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for p&f consulting limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SN16 area or any other competitors across 12 key performance metrics.

p&f consulting limited Ownership

P&F CONSULTING LIMITED group structure

P&F Consulting Limited has no subsidiary companies.

Ultimate parent company

P&F CONSULTING LIMITED

06366762

P&F CONSULTING LIMITED Shareholders

florence elie pauly 50%
peter david whalley 50%

p&f consulting limited directors

P&F Consulting Limited currently has 2 directors. The longest serving directors include Mr Peter Whalley (Sep 2007) and Ms Florence Pauly (Oct 2014).

officercountryagestartendrole
Mr Peter Whalley67 years Sep 2007- Director
Ms Florence PaulyUnited Kingdom61 years Oct 2014- Director

P&L

March 2024

turnover

101.1k

+28%

operating profit

-22.5k

0%

gross margin

41.4%

-8.04%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

53.5k

-0.26%

total assets

63.9k

-0.32%

cash

54.6k

-0.39%

net assets

Total assets minus all liabilities

p&f consulting limited company details

company number

06366762

Type

Private limited with Share Capital

industry

74901 - Environmental consulting activities

incorporation date

September 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

MOORE

auditor

-

address

1 twatley cottages, sherston, road, malmesbury, wiltshire, SN16 0QX

Bank

-

Legal Advisor

-

p&f consulting limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to p&f consulting limited.

p&f consulting limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for P&F CONSULTING LIMITED. This can take several minutes, an email will notify you when this has completed.

p&f consulting limited Companies House Filings - See Documents

datedescriptionview/download