K F (london) Ltd

POWER SEARCH PRICING

SOLUTIONS

k f (london) ltd Company Information

Company Number

06369031

Next Accounts

Jun 2025

Directors

Krzysztof Frackowiak

Shareholders

maria frackowiak

krzysztof frackowiak

Group Structure

View All

Industry

Development of building projects

Registered Address

596 green lanes, london, N13 5RY

Website

www.kflondon.com

k f (london) ltd Estimated Valuation

£255.9k

Pomanda estimates the enterprise value of K F (LONDON) LTD at £255.9k based on a Turnover of £505.8k and 0.51x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

K F (london) Ltd is a live company located in london, N13 5RY with a Companies House number of 06369031. It operates in the development of building projects sector, SIC Code 41100. Founded in September 2007, it's largest shareholder is maria frackowiak with a 50% stake. K F (london) Ltd is a established, small sized company, Pomanda has estimated its turnover at £505.8k with low growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded K F (London) Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

3 Strong

5 Regular

4 Weak

Size

annual sales of £505.8k, make it smaller than the average company (£2.2m)

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a similar rate (3.5%)

EXPORT

K F (London) Ltd's latest turnover from September 2023 is estimated at £505.8 thousand and the company has net assets of £37.3 thousand. According to their latest financial statements, K F (London) Ltd has 3 employees and maintains cash reserves of £27.3 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Turnover	505,819	693,080	749,700	455,428	253,772	345,447	333,899	255,920	283,395	194,104	246,265	92,377	158,848	261,580	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	372,317	518,723	572,886	342,013	183,954	243,909	232,051	179,702	200,976	139,206	174,158	66,457	116,956	189,413	0
Gross Profit	133,502	174,357	176,814	113,415	69,818	101,538	101,849	76,218	82,419	54,898	72,107	25,921	41,892	72,167	0
Admin Expenses	95,506	193,207	172,527	97,891	59,310	123,595	82,300	56,235	83,123	66,104	78,950	36,944	30,442	41,597	-1,164
Operating Profit	37,996	-18,850	4,287	15,524	10,508	-22,057	19,549	19,983	-704	-11,206	-6,843	-11,023	11,450	30,570	1,164
Interest Payable	3,665	3,488	2,964	1,525	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	787	314	26	15	16	196	93	31	60	87	43	42	62	36	4
Pre-Tax Profit	35,117	-22,024	1,348	14,014	10,525	-21,861	19,642	20,014	-644	-11,119	-6,800	-10,981	11,512	30,606	1,168
Tax	-8,779	0	-256	-2,663	-2,000	0	-3,732	-4,003	0	0	0	0	-2,993	-8,570	-327
Profit After Tax	26,338	-22,024	1,092	11,351	8,525	-21,861	15,910	16,011	-644	-11,119	-6,800	-10,981	8,519	22,036	841
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	26,338	-22,024	1,092	11,351	8,525	-21,861	15,910	16,011	-644	-11,119	-6,800	-10,981	8,519	22,036	841
Employee Costs	144,176	180,126	177,470	86,604	85,546	84,283	83,180	82,001	39,605	37,461	36,202	35,958	35,015	67,440	0
Number Of Employees	3	4	4	2	2	2	2	2	1	1	1	1	1	2	0
EBITDA*	44,004	-14,325	7,012	18,249	13,233	-19,703	21,099	19,983	1,512	-11,206	-4,805	-9,645	12,828	31,948	2,072

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Tangible Assets	12,400	9,243	10,798	10,908	7,362	6,834	6,607	2,658	3,992	6,208	5,601	7,639	9,017	10,395	4,241
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	12,400	9,243	10,798	10,908	7,362	6,834	6,607	2,658	3,992	6,208	5,601	7,639	9,017	10,395	4,241
Stock & work in progress	2,480	7,240	7,875	5,210	4,615	2,930	7,840	4,815	6,570	5,846	4,362	3,024	2,559	3,845	2,136
Trade Debtors	50,851	89,005	123,337	70,124	26,427	41,271	25,832	18,954	27,751	10,755	24,845	12,776	22,674	29,945	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	23,213	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	27,303	2,679	25,223	26,079	3,788	552	51,799	22,499	2,054	21,991	12,990	4,365	12,310	12,494	1,773
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	103,847	98,924	156,435	101,413	34,830	44,753	85,471	46,268	36,375	38,592	42,197	20,165	37,543	46,284	3,909
total assets	116,247	108,167	167,233	112,321	42,192	51,587	92,078	48,926	40,367	44,800	47,798	27,804	46,560	56,679	8,150
Bank overdraft	4,166	4,166	4,166	4,167	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	34,754	40,732	30,726	16,839	6,932	21,116	43,731	18,972	38,514	42,303	34,182	7,388	15,163	33,801	7,308
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	14,049	17,385	54,288	12,195	13,324	17,260	13,318	12,090	0	0	0	0	0	0	0
total current liabilities	52,969	62,283	89,180	33,201	20,256	38,376	57,049	31,062	38,514	42,303	34,182	7,388	15,163	33,801	7,308
loans	23,628	33,200	43,023	45,833	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	2,356	1,728	2,050	1,399	1,399	1,298	1,255	0	0	0	0	0	0	0	0
total long term liabilities	25,984	34,928	45,073	47,232	1,399	1,298	1,255	0	0	0	0	0	0	0	0
total liabilities	78,953	97,211	134,253	80,433	21,655	39,674	58,304	31,062	38,514	42,303	34,182	7,388	15,163	33,801	7,308
net assets	37,294	10,956	32,980	31,888	20,537	11,913	33,774	17,864	1,853	2,497	13,616	20,416	31,397	22,878	842
total shareholders funds	37,294	10,956	32,980	31,888	20,537	11,913	33,774	17,864	1,853	2,497	13,616	20,416	31,397	22,878	842

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Operating Activities
Operating Profit	37,996	-18,850	4,287	15,524	10,508	-22,057	19,549	19,983	-704	-11,206	-6,843	-11,023	11,450	30,570	1,164
Depreciation	6,008	4,525	2,725	2,725	2,725	2,354	1,550	0	2,216	0	2,038	1,378	1,378	1,378	908
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-8,779	0	-256	-2,663	-2,000	0	-3,732	-4,003	0	0	0	0	-2,993	-8,570	-327
Stock	-4,760	-635	2,665	595	1,685	-4,910	3,025	-1,755	724	1,484	1,338	465	-1,286	1,709	2,136
Debtors	-14,941	-34,332	53,213	43,697	-14,844	15,439	6,878	-8,797	16,996	-14,090	12,069	-9,898	-7,271	29,945	0
Creditors	-5,978	10,006	13,887	9,907	-14,184	-22,615	24,759	-19,542	-3,789	8,121	26,794	-7,775	-18,638	26,493	7,308
Accruals and Deferred Income	-3,336	-36,903	42,093	-1,129	-3,936	3,942	1,228	12,090	0	0	0	0	0	0	0
Deferred Taxes & Provisions	628	-322	651	0	101	43	1,255	0	0	0	0	0	0	0	0
Cash flow from operations	46,240	-6,577	7,509	-19,928	6,373	-48,862	34,706	19,080	-19,997	9,521	8,582	-7,987	-246	18,217	6,917
Investing Activities
capital expenditure	-9,165	-2,970	-2,615	-6,271	-3,253	-2,581	-5,499	1,334	0	-607	0	0	0	-7,532	-5,149
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-9,165	-2,970	-2,615	-6,271	-3,253	-2,581	-5,499	1,334	0	-607	0	0	0	-7,532	-5,149
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-9,572	-9,823	-2,810	45,833	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	99	0	0	0	0	0	0	0	0	0	1
interest	-2,878	-3,174	-2,938	-1,510	16	196	93	31	60	87	43	42	62	36	4
cash flow from financing	-12,450	-12,997	-5,748	44,323	115	196	93	31	60	87	43	42	62	36	5
cash and cash equivalents
cash	24,624	-22,544	-856	22,291	3,236	-51,247	29,300	20,445	-19,937	9,001	8,625	-7,945	-184	10,721	1,773
overdraft	0	0	-1	4,167	0	0	0	0	0	0	0	0	0	0	0
change in cash	24,624	-22,544	-855	18,124	3,236	-51,247	29,300	20,445	-19,937	9,001	8,625	-7,945	-184	10,721	1,773

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for k f (london) ltd. Get real-time insights into k f (london) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for k f (london) ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in N13 area or any other competitors across 12 key performance metrics.

K F (LONDON) LTD group structure

K F (London) Ltd has no subsidiary companies.

Ultimate parent company

K F (LONDON) LTD

06369031

K F (LONDON) LTD Shareholders

maria frackowiak	50%
krzysztof frackowiak	50%

K F (London) Ltd currently has 1 director, Mr Krzysztof Frackowiak serving since Sep 2007.

officer	country	age	start	end	role
Mr Krzysztof Frackowiak	England	52 years	Sep 2007	-	Director

P&L

September 2023

turnover

505.8k

-27%

operating profit

38k

gross margin

26.4%

+4.91%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

37.3k

+2.4%

total assets

116.2k

+0.07%

cash

27.3k

+9.19%

net assets

Total assets minus all liabilities

Similar Companies

roadfern ltd

kenton business centres 8 ltd

a.j.t.investments limited

underground london limited

3.5

bluston securities (bordon) limited

company number

06369031

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

September 2007

ultimate parent company

None

previous names

N/A

address

596 green lanes, london, N13 5RY

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to k f (london) ltd.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for K F (LONDON) LTD. This can take several minutes, an email will notify you when this has completed.

k f (london) ltd Company Information

k f (london) ltd Estimated Valuation

k f (london) ltd Estimated Valuation

k f (london) ltd Estimated Valuation

K F (london) Ltd Overview

K F (london) Ltd Health Check

K F (LONDON) LTD financials

k f (london) ltd Credit Report and Business Information

K F (london) Ltd Competitor Analysis

k f (london) ltd Ownership

k f (london) ltd directors

k f (london) ltd company details

k f (london) ltd Charges & Mortgages

k f (london) ltd Capital Raised & Share Issues BETA

k f (london) ltd Companies House Filings - See Documents