code green solutions limited

Dissolved 

code green solutions limited Company Information

Share CODE GREEN SOLUTIONS LIMITED

Company Number

06375147

Shareholders

barry evans

Group Structure

View All

Industry

Book publishing

 

Registered Address

28 charles street, gun hill, coventry, CV7 8GL

code green solutions limited Estimated Valuation

£34.4k

Pomanda estimates the enterprise value of CODE GREEN SOLUTIONS LIMITED at £34.4k based on a Turnover of £70.5k and 0.49x industry multiple (adjusted for size and gross margin).

code green solutions limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CODE GREEN SOLUTIONS LIMITED at £0 based on an EBITDA of £-6.1k and a 2.76x industry multiple (adjusted for size and gross margin).

code green solutions limited Estimated Valuation

£389

Pomanda estimates the enterprise value of CODE GREEN SOLUTIONS LIMITED at £389 based on Net Assets of £194 and 2.01x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Code Green Solutions Limited Overview

Code Green Solutions Limited is a dissolved company that was located in coventry, CV7 8GL with a Companies House number of 06375147. It operated in the book publishing sector, SIC Code 58110. Founded in September 2007, it's largest shareholder was barry evans with a 100% stake. The last turnover for Code Green Solutions Limited was estimated at £70.5k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Code Green Solutions Limited Health Check

Pomanda's financial health check has awarded Code Green Solutions Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £70.5k, make it smaller than the average company (£1.7m)

£70.5k - Code Green Solutions Limited

£1.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (3.5%)

-7% - Code Green Solutions Limited

3.5% - Industry AVG

production

Production

with a gross margin of 35%, this company has a higher cost of product (49.6%)

35% - Code Green Solutions Limited

49.6% - Industry AVG

profitability

Profitability

an operating margin of -8.6% make it less profitable than the average company (7.4%)

-8.6% - Code Green Solutions Limited

7.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (14)

2 - Code Green Solutions Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.2k, the company has an equivalent pay structure (£43.2k)

£43.2k - Code Green Solutions Limited

£43.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £35.3k, this is less efficient (£156.5k)

£35.3k - Code Green Solutions Limited

£156.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 65 days, this is later than average (52 days)

65 days - Code Green Solutions Limited

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 101 days, this is slower than average (52 days)

101 days - Code Green Solutions Limited

52 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Code Green Solutions Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Code Green Solutions Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 98.5%, this is a higher level of debt than the average (42.3%)

98.5% - Code Green Solutions Limited

42.3% - Industry AVG

CODE GREEN SOLUTIONS LIMITED financials

EXPORTms excel logo

Code Green Solutions Limited's latest turnover from September 2023 is estimated at £70.5 thousand and the company has net assets of £194. According to their latest financial statements, Code Green Solutions Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover70,52180,88692,81986,427118,8402,1609,8829,12720,31511,6476,5096,72121,183
Other Income Or Grants
Cost Of Sales45,86049,73559,31856,79177,7191,4016,2845,78813,2227,4714,2734,48713,827
Gross Profit24,66131,15033,50129,63641,1217593,5983,3397,0934,1762,2362,2347,355
Admin Expenses30,76238,48142,31547,29159,75418,48918,93518,555-60,388-76,6066,12616,69915,1301,955-22,862
Operating Profit-6,101-7,331-8,814-17,655-18,633-18,489-18,176-14,95763,72783,699-1,950-14,463-12,8965,40022,862
Interest Payable
Interest Receivable23152321227451724267587813289
Pre-Tax Profit-6,101-7,331-8,814-17,655-18,402-17,966-17,964-14,68364,24483,941-1,883-14,405-12,8185,53222,951
Tax-12,849-17,628-1,549-6,426
Profit After Tax-6,101-7,331-8,814-17,655-18,402-17,966-17,964-14,68351,39566,313-1,883-14,405-12,8183,98316,525
Dividends Paid
Retained Profit-6,101-7,331-8,814-17,655-18,402-17,966-17,964-14,68351,39566,313-1,883-14,405-12,8183,98316,525
Employee Costs86,45785,90288,07787,12585,26541,55239,59338,01238,56637,17637,63438,11836,249
Number Of Employees2222211111111
EBITDA*-6,101-7,331-8,814-17,655-18,491-18,283-17,918-14,73663,92983,968-1,777-14,233-12,5895,63023,073

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets174232311414426568774582604806519692922689634
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets174232311414426568774582604806519692922689634
Stock & work in progress206206206206
Trade Debtors12,74318,78328,28726,89142,1813,558703,000577831,5709,1602,532
Group Debtors
Misc Debtors
Cash61,60077,86191,418127,99178,77017,8559,13214,20016,91535,772
misc current assets
total current assets12,74318,78328,28726,89142,18161,60077,86194,976128,06181,77018,6389,42115,97626,28138,304
total assets12,91719,01528,59827,30542,60762,16878,63595,558128,66582,57619,15710,11316,89826,97038,938
Bank overdraft
Bank loan
Trade Creditors 12,72312,72014,9724,8652,5121,3441,03119,45524,76127,65516,7289,1086,362528
Group/Directors Accounts21,785
other short term finances
hp & lease commitments
other current liabilities3,571
total current liabilities12,72312,72014,9724,8652,5123,5711,3441,03119,45524,76127,65516,7289,1086,36222,313
loans
hp & lease commitments
Accruals and Deferred Income728
other liabilities
provisions
total long term liabilities728
total liabilities12,72312,72014,9724,8652,5123,5712,0721,03119,45524,76127,65516,7289,1086,36222,313
net assets1946,29513,62622,44040,09558,59776,56394,527109,21057,815-8,498-6,6157,79020,60816,625
total shareholders funds1946,29513,62622,44040,09558,59776,56394,527109,21057,815-8,498-6,6157,79020,60816,625
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit-6,101-7,331-8,814-17,655-18,633-18,489-18,176-14,95763,72783,699-1,950-14,463-12,8965,40022,862
Depreciation142206258221202269173230307230211
Amortisation
Tax-12,849-17,628-1,549-6,426
Stock-206206
Debtors-6,040-9,5041,396-15,29042,181-3,5583,488-2,9302,423494-1,487-7,5906,6282,532
Creditors3-2,25210,1072,3532,512-1,344313-18,424-5,306-2,89410,9277,6202,7465,834528
Accruals and Deferred Income-3,5712,843728
Deferred Taxes & Provisions
Cash flow from operations-58-79-103-12-61,731-16,784-13,319-36,64848,70461,2298,656-5,126-2,2533,08114,643
Investing Activities
capital expenditure587910312-450-199-556-540-285-845
Change in Investments
cash flow from investments587910312-450-199-556-540-285-845
Financing Activities
Bank loans
Group/Directors Accounts-21,78521,785
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest23152321227451724267587813289
cash flow from financing131523212274517242675878-21,65321,974
cash and cash equivalents
cash-61,600-16,261-13,557-36,57349,22160,9158,723-5,068-2,715-18,85735,772
overdraft
change in cash-61,600-16,261-13,557-36,57349,22160,9158,723-5,068-2,715-18,85735,772

code green solutions limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for code green solutions limited. Get real-time insights into code green solutions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Code Green Solutions Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for code green solutions limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in CV7 area or any other competitors across 12 key performance metrics.

code green solutions limited Ownership

CODE GREEN SOLUTIONS LIMITED group structure

Code Green Solutions Limited has no subsidiary companies.

Ultimate parent company

CODE GREEN SOLUTIONS LIMITED

06375147

CODE GREEN SOLUTIONS LIMITED Shareholders

barry evans 100%

code green solutions limited directors

Code Green Solutions Limited currently has 2 directors. The longest serving directors include Mr Barry Evans (Sep 2007) and Ms Aideen Breen (Apr 2014).

officercountryagestartendrole
Mr Barry EvansUnited Kingdom62 years Sep 2007- Director
Ms Aideen BreenUnited Kingdom61 years Apr 2014- Director

P&L

September 2023

turnover

70.5k

-13%

operating profit

-6.1k

0%

gross margin

35%

-9.2%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

194

-0.97%

total assets

12.9k

-0.32%

cash

0

0%

net assets

Total assets minus all liabilities

code green solutions limited company details

company number

06375147

Type

Private limited with Share Capital

industry

58110 - Book publishing

incorporation date

September 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

28 charles street, gun hill, coventry, CV7 8GL

Bank

-

Legal Advisor

-

code green solutions limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to code green solutions limited.

code green solutions limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CODE GREEN SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

code green solutions limited Companies House Filings - See Documents

datedescriptionview/download