toorak limited

toorak limited Company Information

Share TOORAK LIMITED
Live 
EstablishedSmallRapid

Company Number

06375856

Industry

Other business support service activities n.e.c.

 

Shareholders

richard douglas hancock

judith alison hancock

Group Structure

View All

Contact

Registered Address

curo house, greenbox, westonhall road, bromsgrove, B60 4AL

toorak limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of TOORAK LIMITED at £1.2m based on a Turnover of £2m and 0.59x industry multiple (adjusted for size and gross margin).

toorak limited Estimated Valuation

£142.1k

Pomanda estimates the enterprise value of TOORAK LIMITED at £142.1k based on an EBITDA of £31.8k and a 4.48x industry multiple (adjusted for size and gross margin).

toorak limited Estimated Valuation

£96.1k

Pomanda estimates the enterprise value of TOORAK LIMITED at £96.1k based on Net Assets of £37.2k and 2.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Toorak Limited Overview

Toorak Limited is a live company located in bromsgrove, B60 4AL with a Companies House number of 06375856. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in September 2007, it's largest shareholder is richard douglas hancock with a 50% stake. Toorak Limited is a established, small sized company, Pomanda has estimated its turnover at £2m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Toorak Limited Health Check

Pomanda's financial health check has awarded Toorak Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £2m, make it smaller than the average company (£3.7m)

£2m - Toorak Limited

£3.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 42%, show it is growing at a faster rate (5.2%)

42% - Toorak Limited

5.2% - Industry AVG

production

Production

with a gross margin of 38.1%, this company has a comparable cost of product (38.1%)

38.1% - Toorak Limited

38.1% - Industry AVG

profitability

Profitability

an operating margin of 1% make it less profitable than the average company (6.1%)

1% - Toorak Limited

6.1% - Industry AVG

employees

Employees

with 8 employees, this is below the industry average (23)

8 - Toorak Limited

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.6k, the company has an equivalent pay structure (£47.6k)

£47.6k - Toorak Limited

£47.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £245.1k, this is more efficient (£151.6k)

£245.1k - Toorak Limited

£151.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 63 days, this is later than average (40 days)

63 days - Toorak Limited

40 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 73 days, this is slower than average (33 days)

73 days - Toorak Limited

33 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 20 days, this is less than average (33 days)

20 days - Toorak Limited

33 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 20 weeks, this is average cash available to meet short term requirements (24 weeks)

20 weeks - Toorak Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 94%, this is a higher level of debt than the average (61.4%)

94% - Toorak Limited

61.4% - Industry AVG

TOORAK LIMITED financials

EXPORTms excel logo

Toorak Limited's latest turnover from September 2023 is estimated at £2 million and the company has net assets of £37.2 thousand. According to their latest financial statements, Toorak Limited has 8 employees and maintains cash reserves of £155.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover1,960,430891,899665,263685,9691,216,4101,089,282802,241712,059302,921249,780169,85185,42968,98557,4160
Other Income Or Grants000000000000000
Cost Of Sales1,214,063549,605419,662429,066763,359681,813495,060440,939192,081160,708109,36553,53642,26234,3850
Gross Profit746,366342,295245,601256,903453,051407,470307,181271,120110,84089,07260,48631,89326,72323,0310
Admin Expenses727,546355,124325,809272,385398,634337,927273,239246,913118,72489,26157,48035,39331,07719,431-2,842
Operating Profit18,820-12,829-80,208-15,48254,41769,54333,94224,207-7,884-1893,006-3,500-4,3543,6002,842
Interest Payable3,6913,9913,3471,56100000000000
Interest Receivable4,92646857794082277111218221813
Pre-Tax Profit20,055-16,352-83,499-16,96454,82569,77033,94924,208-7,883-1883,008-3,482-4,3323,6182,854
Tax-5,014000-10,417-13,256-6,450-4,84100-69200-1,013-799
Profit After Tax15,041-16,352-83,499-16,96444,40856,51427,49919,366-7,883-1882,316-3,482-4,3322,6052,055
Dividends Paid000000000000000
Retained Profit15,041-16,352-83,499-16,96444,40856,51427,49919,366-7,883-1882,316-3,482-4,3322,6052,055
Employee Costs380,481403,478256,302207,894288,793274,123264,769228,153113,17175,23473,82436,65236,14735,2880
Number Of Employees896577763221110
EBITDA*31,7544,026-59,7475,54566,28269,54333,94227,744-1,8477,2025,710-2,975-3,9194,0343,277

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets29,80924,77637,97557,86672,97430,27426,0348,4118,86114,8986,5571,0500435869
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)0000000002009580000
Total Fixed Assets29,80924,77637,97557,86672,97430,27426,0348,4118,86115,0987,5151,0500435869
Stock & work in progress67,49055,27056,83023,18526,64551,937024,85012,22612,7147,8007,7009,22100
Trade Debtors340,776120,588102,306120,098236,710187,531115,45191,52732,51526,43816,4783,9644,2338,6544,913
Group Debtors5,1873,71011,710000000000000
Misc Debtors16,49110,12510,12510,12518,42311,0720007993,83110,225000
Cash155,06432,5839,027104,35553,54955,2315,339533121227557766,5712,2485,028
misc current assets000000000000000
total current assets585,008222,276189,998257,763335,327305,771120,790116,91044,86240,17828,16422,66520,02510,9029,941
total assets614,817247,052227,973315,629408,301336,045146,824125,32153,72355,27635,67923,71520,02511,33710,810
Bank overdraft9,82910,480051,17400000000000
Bank loan0019,731000000000000
Trade Creditors 242,84478,49557,53742,354105,585120,97092,908113,08458,53246,76335,10626,55919,5976,4868,590
Group/Directors Accounts0011,5935,15900000000000
other short term finances000000000000000
hp & lease commitments5,4776,9797,27910,77900000000000
other current liabilities144,84987,44731,22449,891112,550104,998000000000
total current liabilities402,999183,401127,364159,357218,135225,96892,908113,08458,53246,76335,10626,55919,5976,4868,590
loans17,61927,69038,847000000000000
hp & lease commitments4,3459,26416,24323,52200000000000
Accruals and Deferred Income0000001,96000000000
other liabilities152,65000038,78815,50714,00004,0008,34000000
provisions04,5347,00410,73612,400001,68001,0991,31121009165
total long term liabilities174,61441,48862,09434,25851,18815,50715,9601,6804,0009,4391,31121009165
total liabilities577,613224,889189,458193,615269,323241,475108,868114,76462,53256,20236,41726,76919,5976,5778,655
net assets37,20422,16338,515122,014138,97894,57037,95610,557-8,809-926-738-3,0544284,7602,155
total shareholders funds37,20422,16338,515122,014138,97894,57037,95610,557-8,809-926-738-3,0544284,7602,155
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit18,820-12,829-80,208-15,48254,41769,54333,94224,207-7,884-1893,006-3,500-4,3543,6002,842
Depreciation12,93416,85520,46121,02711,865003,5376,0377,3912,704525435434435
Amortisation000000000000000
Tax-5,014000-10,417-13,256-6,450-4,84100-69200-1,013-799
Stock12,220-1,56033,645-3,460-25,29251,937-24,85012,624-4884,914100-1,5219,22100
Debtors228,03110,282-6,082-124,91056,53083,15223,92459,0125,0786,1707,0789,956-4,4213,7414,913
Creditors164,34920,95815,183-63,231-15,38528,062-20,17654,55211,76911,6578,5476,96213,111-2,1048,590
Accruals and Deferred Income57,40256,223-18,667-62,6597,552103,0381,96000000000
Deferred Taxes & Provisions-4,534-2,470-3,732-1,66412,4000-1,6801,680-1,099-2121,101210-912665
Cash flow from operations3,70670,015-94,5266,36129,19452,2988,5227,4994,2337,5637,488-4,2384,301-2,7986,220
Investing Activities
capital expenditure-17,967-3,656-570-5,919-54,565-4,240-17,623-3,0870-15,732-8,211-1,57500-1,304
Change in Investments000000000000000
cash flow from investments-17,967-3,656-570-5,919-54,565-4,240-17,623-3,0870-15,732-8,211-1,57500-1,304
Financing Activities
Bank loans0-19,73119,731000000000000
Group/Directors Accounts0-11,5936,4345,15900000000000
Other Short Term Loans 000000000000000
Long term loans-10,071-11,15738,847000000000000
Hire Purchase and Lease Commitments-6,421-7,279-10,77934,30100000000000
other long term liabilities152,65000-38,78823,2811,50714,000-4,000-4,3408,34000000
share issue00000100-1000000000100
interest1,235-3,523-3,290-1,4824082277111218221813
cash flow from financing137,393-53,28350,943-81023,6891,83413,907-3,999-4,3398,3412182218113
cash and cash equivalents
cash122,48123,556-95,32850,806-1,68249,8924,806412-106172-721-5,7954,323-2,7805,028
overdraft-65110,480-51,17451,17400000000000
change in cash123,13213,076-44,154-368-1,68249,8924,806412-106172-721-5,7954,323-2,7805,028

toorak limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for toorak limited. Get real-time insights into toorak limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Toorak Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for toorak limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in B60 area or any other competitors across 12 key performance metrics.

toorak limited Ownership

TOORAK LIMITED group structure

Toorak Limited has no subsidiary companies.

Ultimate parent company

TOORAK LIMITED

06375856

TOORAK LIMITED Shareholders

richard douglas hancock 50%
judith alison hancock 50%

toorak limited directors

Toorak Limited currently has 2 directors. The longest serving directors include Mrs Judith Hancock (Sep 2007) and Mr Richard Hancock (Feb 2011).

officercountryagestartendrole
Mrs Judith HancockEngland65 years Sep 2007- Director
Mr Richard Hancock65 years Feb 2011- Director

P&L

September 2023

turnover

2m

+120%

operating profit

18.8k

0%

gross margin

38.1%

-0.8%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

37.2k

+0.68%

total assets

614.8k

+1.49%

cash

155.1k

+3.76%

net assets

Total assets minus all liabilities

toorak limited company details

company number

06375856

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

September 2007

age

17

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

toorak marketing limited (January 2011)

accountant

CURO CHARTERED ACCOUNTANTS

auditor

-

address

curo house, greenbox, westonhall road, bromsgrove, B60 4AL

Bank

HSBC BANK PLC

Legal Advisor

-

toorak limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to toorak limited. Currently there are 2 open charges and 0 have been satisfied in the past.

charges

toorak limited Companies House Filings - See Documents

datedescriptionview/download