toorak limited Company Information
Company Number
06375856
Next Accounts
Jun 2025
Industry
Other business support service activities n.e.c.
Shareholders
richard douglas hancock
judith alison hancock
Group Structure
View All
Contact
Registered Address
curo house, greenbox, westonhall road, bromsgrove, B60 4AL
Website
www.toorakpackaging.comtoorak limited Estimated Valuation
Pomanda estimates the enterprise value of TOORAK LIMITED at £1.2m based on a Turnover of £2m and 0.59x industry multiple (adjusted for size and gross margin).
toorak limited Estimated Valuation
Pomanda estimates the enterprise value of TOORAK LIMITED at £142.1k based on an EBITDA of £31.8k and a 4.48x industry multiple (adjusted for size and gross margin).
toorak limited Estimated Valuation
Pomanda estimates the enterprise value of TOORAK LIMITED at £96.1k based on Net Assets of £37.2k and 2.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Toorak Limited Overview
Toorak Limited is a live company located in bromsgrove, B60 4AL with a Companies House number of 06375856. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in September 2007, it's largest shareholder is richard douglas hancock with a 50% stake. Toorak Limited is a established, small sized company, Pomanda has estimated its turnover at £2m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Toorak Limited Health Check
Pomanda's financial health check has awarded Toorak Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
3 Regular
5 Weak
Size
annual sales of £2m, make it smaller than the average company (£3.7m)
- Toorak Limited
£3.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 42%, show it is growing at a faster rate (5.2%)
- Toorak Limited
5.2% - Industry AVG
Production
with a gross margin of 38.1%, this company has a comparable cost of product (38.1%)
- Toorak Limited
38.1% - Industry AVG
Profitability
an operating margin of 1% make it less profitable than the average company (6.1%)
- Toorak Limited
6.1% - Industry AVG
Employees
with 8 employees, this is below the industry average (23)
8 - Toorak Limited
23 - Industry AVG
Pay Structure
on an average salary of £47.6k, the company has an equivalent pay structure (£47.6k)
- Toorak Limited
£47.6k - Industry AVG
Efficiency
resulting in sales per employee of £245.1k, this is more efficient (£151.6k)
- Toorak Limited
£151.6k - Industry AVG
Debtor Days
it gets paid by customers after 63 days, this is later than average (40 days)
- Toorak Limited
40 days - Industry AVG
Creditor Days
its suppliers are paid after 73 days, this is slower than average (33 days)
- Toorak Limited
33 days - Industry AVG
Stock Days
it holds stock equivalent to 20 days, this is less than average (33 days)
- Toorak Limited
33 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 20 weeks, this is average cash available to meet short term requirements (24 weeks)
20 weeks - Toorak Limited
24 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 94%, this is a higher level of debt than the average (61.4%)
94% - Toorak Limited
61.4% - Industry AVG
TOORAK LIMITED financials
Toorak Limited's latest turnover from September 2023 is estimated at £2 million and the company has net assets of £37.2 thousand. According to their latest financial statements, Toorak Limited has 8 employees and maintains cash reserves of £155.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 8 | 9 | 6 | 5 | 7 | 7 | |||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 29,809 | 24,776 | 37,975 | 57,866 | 72,974 | 30,274 | 26,034 | 8,411 | 8,861 | 14,898 | 6,557 | 1,050 | 0 | 435 | 869 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200 | 958 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 29,809 | 24,776 | 37,975 | 57,866 | 72,974 | 30,274 | 26,034 | 8,411 | 8,861 | 15,098 | 7,515 | 1,050 | 0 | 435 | 869 |
Stock & work in progress | 67,490 | 55,270 | 56,830 | 23,185 | 26,645 | 51,937 | 0 | 24,850 | 12,226 | 12,714 | 7,800 | 7,700 | 9,221 | 0 | 0 |
Trade Debtors | 340,776 | 120,588 | 102,306 | 120,098 | 236,710 | 187,531 | 115,451 | 91,527 | 32,515 | 26,438 | 16,478 | 3,964 | 4,233 | 8,654 | 4,913 |
Group Debtors | 5,187 | 3,710 | 11,710 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 16,491 | 10,125 | 10,125 | 10,125 | 18,423 | 11,072 | 0 | 0 | 0 | 799 | 3,831 | 10,225 | 0 | 0 | 0 |
Cash | 155,064 | 32,583 | 9,027 | 104,355 | 53,549 | 55,231 | 5,339 | 533 | 121 | 227 | 55 | 776 | 6,571 | 2,248 | 5,028 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 585,008 | 222,276 | 189,998 | 257,763 | 335,327 | 305,771 | 120,790 | 116,910 | 44,862 | 40,178 | 28,164 | 22,665 | 20,025 | 10,902 | 9,941 |
total assets | 614,817 | 247,052 | 227,973 | 315,629 | 408,301 | 336,045 | 146,824 | 125,321 | 53,723 | 55,276 | 35,679 | 23,715 | 20,025 | 11,337 | 10,810 |
Bank overdraft | 9,829 | 10,480 | 0 | 51,174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 19,731 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 242,844 | 78,495 | 57,537 | 42,354 | 105,585 | 120,970 | 92,908 | 113,084 | 58,532 | 46,763 | 35,106 | 26,559 | 19,597 | 6,486 | 8,590 |
Group/Directors Accounts | 0 | 0 | 11,593 | 5,159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 5,477 | 6,979 | 7,279 | 10,779 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 144,849 | 87,447 | 31,224 | 49,891 | 112,550 | 104,998 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 402,999 | 183,401 | 127,364 | 159,357 | 218,135 | 225,968 | 92,908 | 113,084 | 58,532 | 46,763 | 35,106 | 26,559 | 19,597 | 6,486 | 8,590 |
loans | 17,619 | 27,690 | 38,847 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 4,345 | 9,264 | 16,243 | 23,522 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 1,960 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 152,650 | 0 | 0 | 0 | 38,788 | 15,507 | 14,000 | 0 | 4,000 | 8,340 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 4,534 | 7,004 | 10,736 | 12,400 | 0 | 0 | 1,680 | 0 | 1,099 | 1,311 | 210 | 0 | 91 | 65 |
total long term liabilities | 174,614 | 41,488 | 62,094 | 34,258 | 51,188 | 15,507 | 15,960 | 1,680 | 4,000 | 9,439 | 1,311 | 210 | 0 | 91 | 65 |
total liabilities | 577,613 | 224,889 | 189,458 | 193,615 | 269,323 | 241,475 | 108,868 | 114,764 | 62,532 | 56,202 | 36,417 | 26,769 | 19,597 | 6,577 | 8,655 |
net assets | 37,204 | 22,163 | 38,515 | 122,014 | 138,978 | 94,570 | 37,956 | 10,557 | -8,809 | -926 | -738 | -3,054 | 428 | 4,760 | 2,155 |
total shareholders funds | 37,204 | 22,163 | 38,515 | 122,014 | 138,978 | 94,570 | 37,956 | 10,557 | -8,809 | -926 | -738 | -3,054 | 428 | 4,760 | 2,155 |
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 12,934 | 16,855 | 20,461 | 21,027 | 11,865 | 3,537 | 6,037 | 7,391 | 2,704 | 525 | 435 | 434 | 435 | ||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Tax | |||||||||||||||
Stock | 12,220 | -1,560 | 33,645 | -3,460 | -25,292 | 51,937 | -24,850 | 12,624 | -488 | 4,914 | 100 | -1,521 | 9,221 | 0 | 0 |
Debtors | 228,031 | 10,282 | -6,082 | -124,910 | 56,530 | 83,152 | 23,924 | 59,012 | 5,078 | 6,170 | 7,078 | 9,956 | -4,421 | 3,741 | 4,913 |
Creditors | 164,349 | 20,958 | 15,183 | -63,231 | -15,385 | 28,062 | -20,176 | 54,552 | 11,769 | 11,657 | 8,547 | 6,962 | 13,111 | -2,104 | 8,590 |
Accruals and Deferred Income | 57,402 | 56,223 | -18,667 | -62,659 | 7,552 | 103,038 | 1,960 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -4,534 | -2,470 | -3,732 | -1,664 | 12,400 | 0 | -1,680 | 1,680 | -1,099 | -212 | 1,101 | 210 | -91 | 26 | 65 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | -19,731 | 19,731 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | -11,593 | 6,434 | 5,159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -10,071 | -11,157 | 38,847 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | -6,421 | -7,279 | -10,779 | 34,301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 152,650 | 0 | 0 | -38,788 | 23,281 | 1,507 | 14,000 | -4,000 | -4,340 | 8,340 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 122,481 | 23,556 | -95,328 | 50,806 | -1,682 | 49,892 | 4,806 | 412 | -106 | 172 | -721 | -5,795 | 4,323 | -2,780 | 5,028 |
overdraft | -651 | 10,480 | -51,174 | 51,174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 123,132 | 13,076 | -44,154 | -368 | -1,682 | 49,892 | 4,806 | 412 | -106 | 172 | -721 | -5,795 | 4,323 | -2,780 | 5,028 |
toorak limited Credit Report and Business Information
Toorak Limited Competitor Analysis
Perform a competitor analysis for toorak limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in B60 area or any other competitors across 12 key performance metrics.
toorak limited Ownership
TOORAK LIMITED group structure
Toorak Limited has no subsidiary companies.
Ultimate parent company
TOORAK LIMITED
06375856
toorak limited directors
Toorak Limited currently has 2 directors. The longest serving directors include Mrs Judith Hancock (Sep 2007) and Mr Richard Hancock (Feb 2011).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Judith Hancock | England | 65 years | Sep 2007 | - | Director |
Mr Richard Hancock | 65 years | Feb 2011 | - | Director |
P&L
September 2023turnover
2m
+120%
operating profit
18.8k
0%
gross margin
38.1%
-0.8%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
37.2k
+0.68%
total assets
614.8k
+1.49%
cash
155.1k
+3.76%
net assets
Total assets minus all liabilities
toorak limited company details
company number
06375856
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
September 2007
age
17
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
September 2023
previous names
toorak marketing limited (January 2011)
accountant
CURO CHARTERED ACCOUNTANTS
auditor
-
address
curo house, greenbox, westonhall road, bromsgrove, B60 4AL
Bank
HSBC BANK PLC
Legal Advisor
-
toorak limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to toorak limited. Currently there are 2 open charges and 0 have been satisfied in the past.
toorak limited Companies House Filings - See Documents
date | description | view/download |
---|