
Group Structure
View All
Industry
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Registered Address
82 kennington road, london, SE11 6NL
Website
-Pomanda estimates the enterprise value of THAMES HOLDINGS (LONDON) LIMITED at £149k based on a Turnover of £174.9k and 0.85x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of THAMES HOLDINGS (LONDON) LIMITED at £0 based on an EBITDA of £0 and a 3.56x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of THAMES HOLDINGS (LONDON) LIMITED at £0 based on Net Assets of £-27.2k and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Thames Holdings (london) Limited is a live company located in london, SE11 6NL with a Companies House number of 06376348. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in September 2007, it's largest shareholder is peng zhang with a 100% stake. Thames Holdings (london) Limited is a established, micro sized company, Pomanda has estimated its turnover at £174.9k with rapid growth in recent years.
Pomanda's financial health check has awarded Thames Holdings (London) Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
4 Weak
Size
annual sales of £174.9k, make it smaller than the average company (£19.1m)
- Thames Holdings (london) Limited
£19.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 32%, show it is growing at a faster rate (11.7%)
- Thames Holdings (london) Limited
11.7% - Industry AVG
Production
with a gross margin of 21%, this company has a higher cost of product (34.9%)
- Thames Holdings (london) Limited
34.9% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Thames Holdings (london) Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (104)
- Thames Holdings (london) Limited
104 - Industry AVG
Pay Structure
on an average salary of £44.5k, the company has an equivalent pay structure (£44.5k)
- Thames Holdings (london) Limited
£44.5k - Industry AVG
Efficiency
resulting in sales per employee of £174.9k, this is equally as efficient (£189.8k)
- Thames Holdings (london) Limited
£189.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Thames Holdings (london) Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 141 days, this is slower than average (43 days)
- Thames Holdings (london) Limited
43 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Thames Holdings (london) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Thames Holdings (london) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 203.9%, this is a higher level of debt than the average (68.7%)
203.9% - Thames Holdings (london) Limited
68.7% - Industry AVG
Thames Holdings (London) Limited's latest turnover from March 2024 is estimated at £174.9 thousand and the company has net assets of -£27.2 thousand. According to their latest financial statements, we estimate that Thames Holdings (London) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||||
Other Income Or Grants | ||||||||||||||||
Cost Of Sales | ||||||||||||||||
Gross Profit | ||||||||||||||||
Admin Expenses | ||||||||||||||||
Operating Profit | ||||||||||||||||
Interest Payable | ||||||||||||||||
Interest Receivable | ||||||||||||||||
Pre-Tax Profit | ||||||||||||||||
Tax | ||||||||||||||||
Profit After Tax | ||||||||||||||||
Dividends Paid | ||||||||||||||||
Retained Profit | ||||||||||||||||
Employee Costs | ||||||||||||||||
Number Of Employees | 1 | 1 | ||||||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 26,198 | 26,198 | 26,198 | 26,198 | 26,198 | 26,198 | 26,198 | 26,198 | 26,198 | 26,198 | 26,198 | 26,198 | 48,409 | 56,502 | 63,585 | 68,038 |
Intangible Assets | ||||||||||||||||
Investments & Other | ||||||||||||||||
Debtors (Due After 1 year) | ||||||||||||||||
Total Fixed Assets | 26,198 | 26,198 | 26,198 | 26,198 | 26,198 | 26,198 | 26,198 | 26,198 | 26,198 | 26,198 | 26,198 | 26,198 | 48,409 | 56,502 | 63,585 | 68,038 |
Stock & work in progress | ||||||||||||||||
Trade Debtors | 3,136 | 30,111 | 30,000 | 4,550 | ||||||||||||
Group Debtors | ||||||||||||||||
Misc Debtors | ||||||||||||||||
Cash | 3,985 | 4,983 | 2,430 | 87 | 87 | 111 | ||||||||||
misc current assets | ||||||||||||||||
total current assets | 3,985 | 4,983 | 5,566 | 30,111 | 30,087 | 87 | 4,661 | |||||||||
total assets | 26,198 | 26,198 | 26,198 | 26,198 | 26,198 | 26,198 | 26,198 | 26,198 | 26,198 | 30,183 | 31,181 | 31,764 | 78,520 | 86,589 | 63,672 | 72,699 |
Bank overdraft | ||||||||||||||||
Bank loan | ||||||||||||||||
Trade Creditors | 53,415 | 53,415 | 53,415 | 53,415 | 53,415 | 53,415 | 53,065 | 55,355 | 57,196 | 58,076 | 96,002 | 34,398 | 73,555 | 76,969 | ||
Group/Directors Accounts | 72,125 | |||||||||||||||
other short term finances | ||||||||||||||||
hp & lease commitments | ||||||||||||||||
other current liabilities | 1,320 | 367 | ||||||||||||||
total current liabilities | 53,415 | 53,415 | 53,415 | 53,415 | 53,415 | 53,415 | 53,065 | 56,675 | 57,563 | 58,076 | 96,002 | 106,523 | 73,555 | 76,969 | ||
loans | ||||||||||||||||
hp & lease commitments | ||||||||||||||||
Accruals and Deferred Income | ||||||||||||||||
other liabilities | 53,415 | 53,415 | ||||||||||||||
provisions | 7,381 | 7,381 | 7,381 | 8,512 | ||||||||||||
total long term liabilities | 53,415 | 53,415 | 7,381 | 7,381 | 7,381 | 8,512 | ||||||||||
total liabilities | 53,415 | 53,415 | 53,415 | 53,415 | 53,415 | 53,415 | 53,415 | 53,415 | 53,065 | 56,675 | 57,563 | 58,076 | 103,383 | 113,904 | 80,936 | 85,481 |
net assets | -27,217 | -27,217 | -27,217 | -27,217 | -27,217 | -27,217 | -27,217 | -27,217 | -26,867 | -26,492 | -26,382 | -26,312 | -24,863 | -27,315 | -17,264 | -12,782 |
total shareholders funds | -27,217 | -27,217 | -27,217 | -27,217 | -27,217 | -27,217 | -27,217 | -27,217 | -26,867 | -26,492 | -26,382 | -26,312 | -24,863 | -27,315 | -17,264 | -12,782 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||||
Operating Profit | ||||||||||||||||
Depreciation | 1,379 | 8,093 | 7,083 | 4,453 | 12,607 | |||||||||||
Amortisation | ||||||||||||||||
Tax | ||||||||||||||||
Stock | ||||||||||||||||
Debtors | -3,136 | -26,975 | 111 | 30,000 | -4,550 | 4,550 | ||||||||||
Creditors | 53,415 | -53,415 | 350 | -2,290 | -1,841 | -880 | -37,926 | 61,604 | -39,157 | -3,414 | 76,969 | |||||
Accruals and Deferred Income | -1,320 | 953 | 367 | |||||||||||||
Deferred Taxes & Provisions | -7,381 | -1,131 | 8,512 | |||||||||||||
Cash flow from operations | ||||||||||||||||
Investing Activities | ||||||||||||||||
capital expenditure | ||||||||||||||||
Change in Investments | ||||||||||||||||
cash flow from investments | ||||||||||||||||
Financing Activities | ||||||||||||||||
Bank loans | ||||||||||||||||
Group/Directors Accounts | -72,125 | 72,125 | ||||||||||||||
Other Short Term Loans | ||||||||||||||||
Long term loans | ||||||||||||||||
Hire Purchase and Lease Commitments | ||||||||||||||||
other long term liabilities | -53,415 | 53,415 | ||||||||||||||
share issue | ||||||||||||||||
interest | ||||||||||||||||
cash flow from financing | ||||||||||||||||
cash and cash equivalents | ||||||||||||||||
cash | -3,985 | -998 | 2,553 | 2,430 | -87 | -24 | 111 | |||||||||
overdraft | ||||||||||||||||
change in cash | -3,985 | -998 | 2,553 | 2,430 | -87 | -24 | 111 |
Perform a competitor analysis for thames holdings (london) limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in SE11 area or any other competitors across 12 key performance metrics.
THAMES HOLDINGS (LONDON) LIMITED group structure
Thames Holdings (London) Limited has no subsidiary companies.
Ultimate parent company
THAMES HOLDINGS (LONDON) LIMITED
06376348
Thames Holdings (London) Limited currently has 1 director, Mr Peng Zhang serving since Nov 2018.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Peng Zhang | England | 39 years | Nov 2018 | - | Director |
P&L
March 2024turnover
174.9k
+9%
operating profit
0
0%
gross margin
21%
+1.07%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
-27.2k
0%
total assets
26.2k
0%
cash
0
0%
net assets
Total assets minus all liabilities
company number
06376348
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
September 2007
age
18
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
82 kennington road, london, SE11 6NL
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to thames holdings (london) limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THAMES HOLDINGS (LONDON) LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|