creekside dental care limited

creekside dental care limited Company Information

Share CREEKSIDE DENTAL CARE LIMITED
Live 
EstablishedMicroHealthy

Company Number

06378105

Industry

Dental practice activities

 

Shareholders

colosseum dental uk limited

Group Structure

View All

Contact

Registered Address

endeavour house second floor, crawley business quarter, manor, crawley, west sussex, RH10 9LW

creekside dental care limited Estimated Valuation

£274.4k

Pomanda estimates the enterprise value of CREEKSIDE DENTAL CARE LIMITED at £274.4k based on a Turnover of £428.8k and 0.64x industry multiple (adjusted for size and gross margin).

creekside dental care limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CREEKSIDE DENTAL CARE LIMITED at £0 based on an EBITDA of £-43.7k and a 3.76x industry multiple (adjusted for size and gross margin).

creekside dental care limited Estimated Valuation

£3m

Pomanda estimates the enterprise value of CREEKSIDE DENTAL CARE LIMITED at £3m based on Net Assets of £992.2k and 3.03x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Creekside Dental Care Limited Overview

Creekside Dental Care Limited is a live company located in crawley, RH10 9LW with a Companies House number of 06378105. It operates in the dental practice activities sector, SIC Code 86230. Founded in September 2007, it's largest shareholder is colosseum dental uk limited with a 100% stake. Creekside Dental Care Limited is a established, micro sized company, Pomanda has estimated its turnover at £428.8k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Creekside Dental Care Limited Health Check

Pomanda's financial health check has awarded Creekside Dental Care Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £428.8k, make it smaller than the average company (£1.1m)

£428.8k - Creekside Dental Care Limited

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (6.1%)

13% - Creekside Dental Care Limited

6.1% - Industry AVG

production

Production

with a gross margin of 42.5%, this company has a comparable cost of product (47.4%)

42.5% - Creekside Dental Care Limited

47.4% - Industry AVG

profitability

Profitability

an operating margin of -19% make it less profitable than the average company (6.7%)

-19% - Creekside Dental Care Limited

6.7% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (11)

6 - Creekside Dental Care Limited

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £22.1k, the company has an equivalent pay structure (£22.1k)

£22.1k - Creekside Dental Care Limited

£22.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £71.5k, this is less efficient (£94.8k)

£71.5k - Creekside Dental Care Limited

£94.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 24 days, this is later than average (7 days)

24 days - Creekside Dental Care Limited

7 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Creekside Dental Care Limited

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 15 days, this is more than average (12 days)

15 days - Creekside Dental Care Limited

12 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (1 weeks)

0 weeks - Creekside Dental Care Limited

1 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 22.1%, this is a lower level of debt than the average (63.1%)

22.1% - Creekside Dental Care Limited

63.1% - Industry AVG

CREEKSIDE DENTAL CARE LIMITED financials

EXPORTms excel logo

Creekside Dental Care Limited's latest turnover from December 2023 is estimated at £428.8 thousand and the company has net assets of £992.2 thousand. According to their latest financial statements, Creekside Dental Care Limited has 6 employees and maintains cash reserves of £210 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Sep 2010Sep 2009
Turnover428,825575,486431,769299,151461,965420,665361,787413,188267,862525,825578,778566,529591,536544,4714,891,1200
Other Income Or Grants0000000000000000
Cost Of Sales246,422336,314250,661172,098260,146237,343197,842223,855145,041280,592250,592229,974252,184295,0132,602,2550
Gross Profit182,404239,172181,107127,052201,819183,322163,945189,333122,820245,233328,186336,555339,352249,4582,288,8650
Admin Expenses264,101279,43419,52873,126172,905184,52161,85390,333-125,42556,857176,179185,866222,553186,2782,179,92026,740
Operating Profit-81,697-40,262161,57953,92628,914-1,199102,09299,000248,245188,376152,007150,689116,79963,180108,945-26,740
Interest Payable00000000009563,53211,442000
Interest Receivable671009437405737652440350880
Pre-Tax Profit-81,630-40,162161,58853,93028,952-1,159102,14999,038248,310188,400153,003147,192105,35763,188108,953-26,740
Tax00-30,702-10,247-5,5010-19,408-19,807-49,662-39,564-15,85300-17,692-30,5070
Profit After Tax-81,630-40,162130,88643,68323,451-1,15982,74179,230198,648148,836137,150147,192105,35745,49578,446-26,740
Dividends Paid0000000000000000
Retained Profit-81,630-40,162130,88643,68323,451-1,15982,74179,230198,648148,836137,150147,192105,35745,49578,446-26,740
Employee Costs132,325124,256116,005131,217125,934118,589102,523115,22272,16686,82799,79881,40194,86991,244712,0590
Number Of Employees66677778567676460
EBITDA*-43,706-8,422191,32976,55657,22324,772136,999183,523316,228267,661223,451220,932192,657100,573183,39247,330

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Sep 2010Sep 2009
Tangible Assets210,079233,260251,744227,635199,503199,95777,64441,51659,47747,05751,98355,49859,84047,94751,66061,763
Intangible Assets2,13402365588610023,55584,122144,688205,254265,821326,387386,953417,236477,802
Investments & Other0000000000000000
Debtors (Due After 1 year)0000000000000000
Total Fixed Assets212,213233,260251,980228,193200,364199,95777,64465,071143,599191,745257,237321,319386,227434,900468,896539,565
Stock & work in progress10,37712,9149,9007,8516,1434,4604,0364,2833,1831,5001,0432931,0301,3638411,043
Trade Debtors29,31437,43142,32416,37349,67254,55835,4030047,02200036,239813,4452,403,549
Group Debtors934,1341,314,5221,305,687919,441873,011809,405910,312873,107698,6440000000
Misc Debtors87,60769,202201,960347,00236,22120,97915,49246,05742,643036,19840,58534,411000
Cash2102,3353,3773,8953,9376,0614,52511,33618,3737,6842,0174,5614,546752,975156
misc current assets000000000389,389192,00900000
total current assets1,061,6421,436,4041,563,2481,294,562968,984895,463969,768934,783762,843445,595231,26745,43939,98737,677817,2612,404,748
total assets1,273,8551,669,6641,815,2281,522,7551,169,3481,095,4201,047,412999,854906,442637,340488,504366,758426,214472,5771,286,1572,944,313
Bank overdraft0000000000000000
Bank loan0000000000000000
Trade Creditors 0304,406112,1377,980000000000374,6691,228,4612,957,079
Group/Directors Accounts0000000000000000
other short term finances0000000000000000
hp & lease commitments0000000000002,453000
other current liabilities281,660291,433589,104531,674229,930179,453130,28686,23968,4570017,007221,202000
total current liabilities281,660595,839701,241539,654229,930179,453130,28686,23968,4570017,007223,655374,6691,228,4612,957,079
loans0000000000000000
hp & lease commitments0000000000000000
Accruals and Deferred Income0000000000000000
other liabilities00000000000007065,98913,973
provisions000000003,6001,6031,60300000
total long term liabilities000000003,6001,6031,603007065,98913,973
total liabilities281,660595,839701,241539,654229,930179,453130,28686,23972,0571,6031,60317,007223,655375,3751,234,4502,971,052
net assets992,1951,073,8251,113,987983,101939,418915,967917,126913,615834,385635,737486,901349,751202,55997,20251,707-26,739
total shareholders funds992,1951,073,8251,113,987983,101939,418915,967917,126913,615834,385635,737486,901349,751202,55997,20251,707-26,739
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Sep 2010Sep 2009
Operating Activities
Operating Profit-81,697-40,262161,57953,92628,914-1,199102,09299,000248,245188,376152,007150,689116,79963,180108,945-26,740
Depreciation37,82731,60429,42822,32727,98625,97111,35223,9567,41718,71910,8789,67715,2927,11013,88113,504
Amortisation164236322303323023,55560,56760,56660,56660,56660,56660,56630,28360,56660,566
Tax00-30,702-10,247-5,5010-19,408-19,807-49,662-39,564-15,85300-17,692-30,5070
Stock-2,5373,0142,0491,7081,6834248531,1001,683457750-737-333522-2021,043
Debtors-370,100-128,816267,155323,91273,962-76,265219,920177,877694,26510,824-4,3876,174-1,828-777,206-1,590,1042,403,549
Creditors-304,406192,269104,1577,98000000000-374,669-853,792-1,728,6182,957,079
Accruals and Deferred Income-9,773-297,67157,430301,74450,47749,16761,82917,78268,4570-17,007-204,195221,202000
Deferred Taxes & Provisions000000-3,600-3,6001,99701,60300000
Cash flow from operations14,75211,97853,01050,41326,554149,780-44,953-1,079-358,928216,816195,83111,30041,3515,77314,573599,817
Investing Activities
capital expenditure-16,944-13,120-53,537-50,459-28,716-148,28431,048-5,995-19,837-13,793-7,362-5,335-27,185-3,397-3,778-613,635
Change in Investments0000000000000000
cash flow from investments-16,944-13,120-53,537-50,459-28,716-148,28431,048-5,995-19,837-13,793-7,362-5,335-27,185-3,397-3,778-613,635
Financing Activities
Bank loans0000000000000000
Group/Directors Accounts0000000000000000
Other Short Term Loans 0000000000000000
Long term loans0000000000000000
Hire Purchase and Lease Commitments00000000000-2,4532,453000
other long term liabilities000000000000-706-5,283-7,98413,973
share issue0000000000000001
interest6710094374057376524-916-3,497-11,442880
cash flow from financing6710094374057376524-916-5,950-9,695-5,275-7,97613,974
cash and cash equivalents
cash-2,125-1,042-518-42-2,1241,536-13,848-7,03710,6895,667-2,544154,471-2,9002,819156
overdraft0000000000000000
change in cash-2,125-1,042-518-42-2,1241,536-13,848-7,03710,6895,667-2,544154,471-2,9002,819156

creekside dental care limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for creekside dental care limited. Get real-time insights into creekside dental care limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Creekside Dental Care Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for creekside dental care limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in RH10 area or any other competitors across 12 key performance metrics.

creekside dental care limited Ownership

CREEKSIDE DENTAL CARE LIMITED group structure

Creekside Dental Care Limited has no subsidiary companies.

Ultimate parent company

JACOBS HOLDING AG

#0058901

2 parents

CREEKSIDE DENTAL CARE LIMITED

06378105

CREEKSIDE DENTAL CARE LIMITED Shareholders

colosseum dental uk limited 100%

creekside dental care limited directors

Creekside Dental Care Limited currently has 5 directors. The longest serving directors include Mr Stephen Cowley (Apr 2017) and Mr Jose De Morais Lacerda Angelo (Apr 2017).

officercountryagestartendrole
Mr Stephen CowleyUnited Kingdom63 years Apr 2017- Director
Mr Jose De Morais Lacerda AngeloUnited Kingdom41 years Apr 2017- Director
Mr Claude StreitUnited Kingdom45 years Jan 2019- Director
Dr Farzeela RupaniUnited Kingdom42 years Sep 2023- Director
Mr Mark TyasUnited Kingdom37 years Dec 2024- Director

P&L

December 2023

turnover

428.8k

-25%

operating profit

-81.7k

0%

gross margin

42.6%

+2.35%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

992.2k

-0.08%

total assets

1.3m

-0.24%

cash

210

-0.91%

net assets

Total assets minus all liabilities

creekside dental care limited company details

company number

06378105

Type

Private limited with Share Capital

industry

86230 - Dental practice activities

incorporation date

September 2007

age

18

incorporated

UK

ultimate parent company

JACOBS HOLDING AG

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

endeavour house second floor, crawley business quarter, manor, crawley, west sussex, RH10 9LW

Bank

-

Legal Advisor

-

creekside dental care limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 8 charges/mortgages relating to creekside dental care limited. Currently there are 0 open charges and 8 have been satisfied in the past.

creekside dental care limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CREEKSIDE DENTAL CARE LIMITED. This can take several minutes, an email will notify you when this has completed.

creekside dental care limited Companies House Filings - See Documents

datedescriptionview/download