on-track consultancy limited

Live EstablishedMicroDeclining

on-track consultancy limited Company Information

Share ON-TRACK CONSULTANCY LIMITED

Company Number

06379892

Shareholders

christopher barnes

alice chantal barnes

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

suite 38 & 39 venture west, greenham business park, newbury, berkshire, RG19 6HN

on-track consultancy limited Estimated Valuation

£11.4k

Pomanda estimates the enterprise value of ON-TRACK CONSULTANCY LIMITED at £11.4k based on a Turnover of £28.2k and 0.4x industry multiple (adjusted for size and gross margin).

on-track consultancy limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ON-TRACK CONSULTANCY LIMITED at £0 based on an EBITDA of £-3.4k and a 2.9x industry multiple (adjusted for size and gross margin).

on-track consultancy limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ON-TRACK CONSULTANCY LIMITED at £0 based on Net Assets of £-9.1k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

On-track Consultancy Limited Overview

On-track Consultancy Limited is a live company located in newbury, RG19 6HN with a Companies House number of 06379892. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in September 2007, it's largest shareholder is christopher barnes with a 51% stake. On-track Consultancy Limited is a established, micro sized company, Pomanda has estimated its turnover at £28.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

On-track Consultancy Limited Health Check

Pomanda's financial health check has awarded On-Track Consultancy Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £28.2k, make it smaller than the average company (£3.9m)

£28.2k - On-track Consultancy Limited

£3.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -25%, show it is growing at a slower rate (5.3%)

-25% - On-track Consultancy Limited

5.3% - Industry AVG

production

Production

with a gross margin of 17.4%, this company has a higher cost of product (37.8%)

17.4% - On-track Consultancy Limited

37.8% - Industry AVG

profitability

Profitability

an operating margin of -11.9% make it less profitable than the average company (6%)

-11.9% - On-track Consultancy Limited

6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (24)

1 - On-track Consultancy Limited

24 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.5k, the company has an equivalent pay structure (£48.5k)

£48.5k - On-track Consultancy Limited

£48.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £28.2k, this is less efficient (£154.7k)

£28.2k - On-track Consultancy Limited

£154.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - On-track Consultancy Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 142 days, this is slower than average (33 days)

142 days - On-track Consultancy Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - On-track Consultancy Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - On-track Consultancy Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - On-track Consultancy Limited

- - Industry AVG

ON-TRACK CONSULTANCY LIMITED financials

EXPORTms excel logo

On-Track Consultancy Limited's latest turnover from September 2023 is estimated at £28.2 thousand and the company has net assets of -£9.1 thousand. According to their latest financial statements, we estimate that On-Track Consultancy Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover28,18948,07754,51166,77785,357103,713117,321216,884215,927141,441163,76738,905114,78035,124
Other Income Or Grants
Cost Of Sales23,28839,95546,15755,58571,07386,30497,191178,532179,506118,267136,37532,07493,72628,307
Gross Profit4,9018,1238,35411,19214,28517,40920,13038,35236,42123,17527,3926,83121,0546,817
Admin Expenses8,26614,96314,7804,16014,44245,60835,66032,448-9,77126,23622,83224,17614,498-3,377-8,214
Operating Profit-3,365-6,840-6,4267,032-157-28,199-15,5305,90446,192-3,0614,560-17,3456,55610,1948,214
Interest Payable
Interest Receivable9222922313084922412673722402042132009533
Pre-Tax Profit-3,273-6,611-6,4047,063151-27,707-15,2896,17146,564-2,8224,764-17,1326,75510,2898,247
Tax-1,342-29-1,234-9,313-1,096-1,756-2,881-2,309
Profit After Tax-3,273-6,611-6,4045,721122-27,707-15,2894,93737,251-2,8223,668-17,1324,9997,4085,938
Dividends Paid
Retained Profit-3,273-6,611-6,4045,721122-27,707-15,2894,93737,251-2,8223,668-17,1324,9997,4085,938
Employee Costs48,54345,86543,10741,93141,69839,28937,95838,04737,88137,62837,01436,78536,26935,389
Number Of Employees11111111111111
EBITDA*-3,365-6,455-5,9127,667507-27,248-14,2627,59648,087-2,2085,697-16,0398,08011,0918,497

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets1,1541,5391,9031,9892,8553,8065,0744,3682,5563,4093,9154,5722,692849
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,1541,5391,9031,9892,8553,8065,0744,3682,5563,4093,9154,5722,692849
Stock & work in progress
Trade Debtors32
Group Debtors
Misc Debtors
Cash3,49316,90527,49834,90047,14284,108108,913104,60244,09651,70329,77855,23324,68913,232
misc current assets
total current assets3,49316,90527,49834,90047,14284,108108,913104,60244,09651,70329,81055,23324,68913,232
total assets4,64718,44429,40136,88949,99787,914113,987108,97046,65255,11233,72559,80527,38114,081
Bank overdraft
Bank loan
Trade Creditors 9,09410,46817,65422,20735,41648,64658,85669,64069,56044,49350,13132,41241,36013,9358,043
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities9,09410,46817,65422,20735,41648,64658,85669,64069,56044,49350,13132,41241,36013,9358,043
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities9,09410,46817,65422,20735,41648,64658,85669,64069,56044,49350,13132,41241,36013,9358,043
net assets-9,094-5,8217907,1941,4731,35129,05844,34739,4102,1594,9811,31318,44513,4466,038
total shareholders funds-9,094-5,8217907,1941,4731,35129,05844,34739,4102,1594,9811,31318,44513,4466,038
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit-3,365-6,840-6,4267,032-157-28,199-15,5305,90446,192-3,0614,560-17,3456,55610,1948,214
Depreciation3855146356649511,2681,6921,8958531,1371,3061,524897283
Amortisation
Tax-1,342-29-1,234-9,313-1,096-1,756-2,881-2,309
Stock
Debtors-3232
Creditors-1,374-7,186-4,553-13,209-13,230-10,210-10,7848025,067-5,63817,719-8,94827,4255,8928,043
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-4,739-13,641-10,465-6,884-12,752-37,458-25,0466,44263,841-7,84622,352-25,01933,74914,10214,231
Investing Activities
capital expenditure1,154-150-549202-2,398-3,707-631-649-3,404-2,740-1,132
Change in Investments
cash flow from investments1,154-150-549202-2,398-3,707-631-649-3,404-2,740-1,132
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest9222922313084922412673722402042132009533
cash flow from financing92229223130849224126737224020421320095133
cash and cash equivalents
cash-3,493-13,412-10,593-7,402-12,242-36,966-24,8054,31160,506-7,60721,925-25,45530,54411,45713,232
overdraft
change in cash-3,493-13,412-10,593-7,402-12,242-36,966-24,8054,31160,506-7,60721,925-25,45530,54411,45713,232

on-track consultancy limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for on-track consultancy limited. Get real-time insights into on-track consultancy limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

On-track Consultancy Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for on-track consultancy limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in RG19 area or any other competitors across 12 key performance metrics.

on-track consultancy limited Ownership

ON-TRACK CONSULTANCY LIMITED group structure

On-Track Consultancy Limited has no subsidiary companies.

Ultimate parent company

ON-TRACK CONSULTANCY LIMITED

06379892

ON-TRACK CONSULTANCY LIMITED Shareholders

christopher barnes 51%
alice chantal barnes 49%

on-track consultancy limited directors

On-Track Consultancy Limited currently has 1 director, Mr Christopher Barnes serving since Sep 2007.

officercountryagestartendrole
Mr Christopher BarnesEngland60 years Sep 2007- Director

P&L

September 2023

turnover

28.2k

-41%

operating profit

-3.4k

0%

gross margin

17.4%

+2.91%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

-9.1k

+0.56%

total assets

0

-1%

cash

0

-1%

net assets

Total assets minus all liabilities

on-track consultancy limited company details

company number

06379892

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

September 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

September 2023

previous names

N/A

accountant

ACCOUNTING & TAXATION CENTRE BTD

auditor

-

address

suite 38 & 39 venture west, greenham business park, newbury, berkshire, RG19 6HN

Bank

-

Legal Advisor

-

on-track consultancy limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to on-track consultancy limited.

on-track consultancy limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ON-TRACK CONSULTANCY LIMITED. This can take several minutes, an email will notify you when this has completed.

on-track consultancy limited Companies House Filings - See Documents

datedescriptionview/download