chi wai black belt academy ltd
chi wai black belt academy ltd Company Information
Company Number
06386719
Next Accounts
Dec 2025
Shareholders
lee warren kent
lisa maria kent
Group Structure
View All
Industry
Other sports activities (not including activities of racehorse owners) n.e.c.
Registered Address
vicarage court 160 ermin street, swindon, SN3 4NE
Website
www.chiwai.co.ukchi wai black belt academy ltd Estimated Valuation
Pomanda estimates the enterprise value of CHI WAI BLACK BELT ACADEMY LTD at £87.2k based on a Turnover of £137.8k and 0.63x industry multiple (adjusted for size and gross margin).
chi wai black belt academy ltd Estimated Valuation
Pomanda estimates the enterprise value of CHI WAI BLACK BELT ACADEMY LTD at £990 based on an EBITDA of £402 and a 2.46x industry multiple (adjusted for size and gross margin).
chi wai black belt academy ltd Estimated Valuation
Pomanda estimates the enterprise value of CHI WAI BLACK BELT ACADEMY LTD at £1.9k based on Net Assets of £1k and 1.87x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Chi Wai Black Belt Academy Ltd Overview
Chi Wai Black Belt Academy Ltd is a live company located in swindon, SN3 4NE with a Companies House number of 06386719. It operates in the other sports activities sector, SIC Code 93199. Founded in October 2007, it's largest shareholder is lee warren kent with a 50% stake. Chi Wai Black Belt Academy Ltd is a established, micro sized company, Pomanda has estimated its turnover at £137.8k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Chi Wai Black Belt Academy Ltd Health Check
Pomanda's financial health check has awarded Chi Wai Black Belt Academy Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £137.8k, make it smaller than the average company (£588k)
- Chi Wai Black Belt Academy Ltd
£588k - Industry AVG
Growth
3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (12.4%)
- Chi Wai Black Belt Academy Ltd
12.4% - Industry AVG
Production
with a gross margin of 18.7%, this company has a higher cost of product (45.2%)
- Chi Wai Black Belt Academy Ltd
45.2% - Industry AVG
Profitability
an operating margin of 0.3% make it less profitable than the average company (1.4%)
- Chi Wai Black Belt Academy Ltd
1.4% - Industry AVG
Employees
with 3 employees, this is below the industry average (13)
3 - Chi Wai Black Belt Academy Ltd
13 - Industry AVG
Pay Structure
on an average salary of £28k, the company has an equivalent pay structure (£28k)
- Chi Wai Black Belt Academy Ltd
£28k - Industry AVG
Efficiency
resulting in sales per employee of £45.9k, this is less efficient (£63.6k)
- Chi Wai Black Belt Academy Ltd
£63.6k - Industry AVG
Debtor Days
it gets paid by customers after 72 days, this is later than average (15 days)
- Chi Wai Black Belt Academy Ltd
15 days - Industry AVG
Creditor Days
its suppliers are paid after 55 days, this is slower than average (28 days)
- Chi Wai Black Belt Academy Ltd
28 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Chi Wai Black Belt Academy Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Chi Wai Black Belt Academy Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 96.8%, this is a higher level of debt than the average (36.7%)
96.8% - Chi Wai Black Belt Academy Ltd
36.7% - Industry AVG
CHI WAI BLACK BELT ACADEMY LTD financials
Chi Wai Black Belt Academy Ltd's latest turnover from March 2024 is estimated at £137.8 thousand and the company has net assets of £1 thousand. According to their latest financial statements, Chi Wai Black Belt Academy Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 3 | 3 | 2 | 3 | 2 | ||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 3,858 | 5,133 | 6,845 | 6,714 | 24,185 | 670 | 2,013 | 3,356 | 6,042 | 6,042 | 7,713 | 9,298 | 12,240 | ||
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 3,858 | 5,133 | 6,845 | 6,714 | 24,185 | 670 | 2,013 | 3,356 | 6,042 | 6,042 | 7,713 | 9,298 | 12,240 | ||
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 27,244 | 34,451 | 15,652 | 38,710 | 39,314 | 26,500 | 13,533 | 3,013 | 17,570 | 12,702 | 6,940 | ||||
| Group Debtors | |||||||||||||||
| Misc Debtors | 201 | 188 | 1,279 | 59 | 12,766 | 13,598 | 11,364 | ||||||||
| Cash | 4 | 38 | 38 | 29 | 1,106 | 46 | |||||||||
| misc current assets | 500 | ||||||||||||||
| total current assets | 27,445 | 34,639 | 16,931 | 38,769 | 39,314 | 504 | 26,500 | 13,533 | 3,013 | 17,570 | 12,740 | 6,978 | 12,795 | 14,704 | 11,410 |
| total assets | 31,303 | 39,772 | 23,776 | 45,483 | 63,499 | 504 | 26,500 | 14,203 | 5,026 | 20,926 | 18,782 | 13,020 | 20,508 | 24,002 | 23,650 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 16,930 | 22,210 | 23,072 | 12,416 | 14,621 | 4,966 | 4,951 | 4,430 | 18,291 | 17,351 | 12,219 | ||||
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 502 | 11,604 | 20,719 | 17,751 | |||||||||||
| total current liabilities | 16,930 | 22,210 | 23,072 | 12,416 | 14,621 | 502 | 4,966 | 4,951 | 4,430 | 18,291 | 17,351 | 12,219 | 11,604 | 20,719 | 17,751 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | 825 | 750 | 750 | ||||||||||||
| other liabilities | 13,371 | 16,037 | 16,235 | 31,345 | 21,884 | ||||||||||
| provisions | |||||||||||||||
| total long term liabilities | 13,371 | 16,862 | 16,985 | 32,095 | 21,884 | ||||||||||
| total liabilities | 30,301 | 39,072 | 40,057 | 44,511 | 36,505 | 502 | 4,966 | 4,951 | 4,430 | 18,291 | 17,351 | 12,219 | 11,604 | 20,719 | 17,751 |
| net assets | 1,002 | 700 | -16,281 | 972 | 26,994 | 2 | 21,534 | 9,252 | 596 | 2,635 | 1,431 | 801 | 8,904 | 3,283 | 5,899 |
| total shareholders funds | 1,002 | 700 | -16,281 | 972 | 26,994 | 2 | 21,534 | 9,252 | 596 | 2,635 | 1,431 | 801 | 8,904 | 3,283 | 5,899 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 1,671 | 1,585 | 2,942 | 2,810 | |||||||||||
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | |||||||||||||||
| Debtors | -7,194 | 17,708 | -21,838 | -545 | 39,314 | -26,500 | 12,967 | 10,520 | -14,557 | 4,868 | 5,762 | -5,826 | -832 | 2,234 | 11,364 |
| Creditors | -5,280 | -862 | 10,656 | -2,205 | 14,621 | -4,966 | 15 | 521 | -13,861 | 940 | 5,132 | 12,219 | |||
| Accruals and Deferred Income | -825 | 75 | 750 | -502 | 502 | -11,604 | -9,115 | 2,968 | 17,751 | ||||||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | -2,666 | -198 | -15,110 | 9,461 | 21,884 | ||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -4 | 4 | -38 | 9 | -1,077 | 1,060 | 46 | ||||||||
| overdraft | |||||||||||||||
| change in cash | -4 | 4 | -38 | 9 | -1,077 | 1,060 | 46 |
chi wai black belt academy ltd Credit Report and Business Information
Chi Wai Black Belt Academy Ltd Competitor Analysis
Perform a competitor analysis for chi wai black belt academy ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in SN3 area or any other competitors across 12 key performance metrics.
chi wai black belt academy ltd Ownership
CHI WAI BLACK BELT ACADEMY LTD group structure
Chi Wai Black Belt Academy Ltd has no subsidiary companies.
Ultimate parent company
CHI WAI BLACK BELT ACADEMY LTD
06386719
chi wai black belt academy ltd directors
Chi Wai Black Belt Academy Ltd currently has 2 directors. The longest serving directors include Mr Lee Kent (Oct 2007) and Mrs Lisa Kent (Oct 2007).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Lee Kent | England | 53 years | Oct 2007 | - | Director |
| Mrs Lisa Kent | England | 51 years | Oct 2007 | - | Director |
P&L
March 2024turnover
137.8k
-12%
operating profit
402.7
0%
gross margin
18.7%
-6.55%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
1k
+0.43%
total assets
31.3k
-0.21%
cash
0
0%
net assets
Total assets minus all liabilities
chi wai black belt academy ltd company details
company number
06386719
Type
Private limited with Share Capital
industry
93199 - Other sports activities (not including activities of racehorse owners) n.e.c.
incorporation date
October 2007
age
18
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
REGULATORY ACCOUNTING LTD
auditor
-
address
vicarage court 160 ermin street, swindon, SN3 4NE
Bank
-
Legal Advisor
-
chi wai black belt academy ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to chi wai black belt academy ltd.
chi wai black belt academy ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CHI WAI BLACK BELT ACADEMY LTD. This can take several minutes, an email will notify you when this has completed.
chi wai black belt academy ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
