south leeds alternative trading enterprise limited

Live EstablishedSmallHealthy

south leeds alternative trading enterprise limited Company Information

Share SOUTH LEEDS ALTERNATIVE TRADING ENTERPRISE LIMITED

Company Number

06394383

Shareholders

-

Group Structure

View All

Industry

Retail sale of second-hand goods (other than antiques and antique books) in stores

 

Registered Address

unit 1 balm road industrial park, balm road, leeds, west yorkshire, LS10 2BG

south leeds alternative trading enterprise limited Estimated Valuation

£512.6k

Pomanda estimates the enterprise value of SOUTH LEEDS ALTERNATIVE TRADING ENTERPRISE LIMITED at £512.6k based on a Turnover of £843.6k and 0.61x industry multiple (adjusted for size and gross margin).

south leeds alternative trading enterprise limited Estimated Valuation

£424.7k

Pomanda estimates the enterprise value of SOUTH LEEDS ALTERNATIVE TRADING ENTERPRISE LIMITED at £424.7k based on an EBITDA of £93.8k and a 4.53x industry multiple (adjusted for size and gross margin).

south leeds alternative trading enterprise limited Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of SOUTH LEEDS ALTERNATIVE TRADING ENTERPRISE LIMITED at £1.6m based on Net Assets of £595.9k and 2.68x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

South Leeds Alternative Trading Enterprise Limited Overview

South Leeds Alternative Trading Enterprise Limited is a live company located in leeds, LS10 2BG with a Companies House number of 06394383. It operates in the retail sale of other second-hand goods in stores (not incl. antiques) sector, SIC Code 47799. Founded in October 2007, it's largest shareholder is unknown. South Leeds Alternative Trading Enterprise Limited is a established, small sized company, Pomanda has estimated its turnover at £843.6k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

South Leeds Alternative Trading Enterprise Limited Health Check

Pomanda's financial health check has awarded South Leeds Alternative Trading Enterprise Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £843.6k, make it larger than the average company (£539.4k)

£843.6k - South Leeds Alternative Trading Enterprise Limited

£539.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (9.3%)

5% - South Leeds Alternative Trading Enterprise Limited

9.3% - Industry AVG

production

Production

with a gross margin of 80.7%, this company has a comparable cost of product (80.7%)

80.7% - South Leeds Alternative Trading Enterprise Limited

80.7% - Industry AVG

profitability

Profitability

an operating margin of 9.6% make it as profitable than the average company (9.8%)

9.6% - South Leeds Alternative Trading Enterprise Limited

9.8% - Industry AVG

employees

Employees

with 21 employees, this is above the industry average (14)

21 - South Leeds Alternative Trading Enterprise Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £22.3k, the company has an equivalent pay structure (£20.1k)

£22.3k - South Leeds Alternative Trading Enterprise Limited

£20.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £40.2k, this is equally as efficient (£39.9k)

£40.2k - South Leeds Alternative Trading Enterprise Limited

£39.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 29 days, this is later than average (7 days)

29 days - South Leeds Alternative Trading Enterprise Limited

7 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 13 days, this is quicker than average (39 days)

13 days - South Leeds Alternative Trading Enterprise Limited

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - South Leeds Alternative Trading Enterprise Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3057 weeks, this is more cash available to meet short term requirements (92 weeks)

3057 weeks - South Leeds Alternative Trading Enterprise Limited

92 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1.4%, this is a lower level of debt than the average (33.2%)

1.4% - South Leeds Alternative Trading Enterprise Limited

33.2% - Industry AVG

SOUTH LEEDS ALTERNATIVE TRADING ENTERPRISE LIMITED financials

EXPORTms excel logo

South Leeds Alternative Trading Enterprise Limited's latest turnover from March 2024 is £843.6 thousand and the company has net assets of £595.9 thousand. According to their latest financial statements, South Leeds Alternative Trading Enterprise Limited has 21 employees and maintains cash reserves of £486.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Dec 2012Dec 2011Dec 2010Dec 2009
Turnover843,599772,248666,695721,312600,770592,114444,960413,847352,912343,912390,742191,607122,91390,54860,442
Other Income Or Grants
Cost Of Sales162,511121,467122,755152,555101,182127,908111,696126,728116,453110,025122,08177,96951,51733,396
Gross Profit681,088650,781543,940568,757499,588464,206333,264287,119236,459233,887268,661113,63871,39657,152
Admin Expenses599,925558,008488,504342,889468,056355,919341,833305,779276,968194,561160,61024,998109,28759,706-9,333
Operating Profit81,16392,77355,436225,86831,532108,287-8,569-18,660-40,50939,326108,05188,640-37,891-2,5549,333
Interest Payable1,119108992613
Interest Receivable
Pre-Tax Profit79,05189,34846,782182,57025,28288,210-8,518-19,303-41,56130,71983,36166,709-38,440-2,4546,746
Tax
Profit After Tax79,05189,34846,782182,57025,28288,210-8,518-19,303-41,56130,71983,36166,709-38,440-2,4546,746
Dividends Paid
Retained Profit79,05189,34846,782182,57025,28288,210-8,518-19,303-41,56130,71983,36166,709-38,440-2,4546,746
Employee Costs469,223420,026376,414338,767343,120283,306256,125242,598210,257148,276151,94537,20870,90156,92629,367
Number Of Employees212121141720201219147533
EBITDA*93,834104,19465,086235,51842,270113,320-4,936-12,908-33,39444,325113,21993,808-32,7232,6159,333

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets31,04013,56017,90027,55037,20012,32810,36110,59216,34414,9965,16810,33615,504
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets31,04013,56017,90027,55037,20012,32810,36110,59216,34414,9965,16810,33615,504
Stock & work in progress5,0001,2001,2001,2001,200
Trade Debtors68,99762,80425,25141,13323,89146,24728,84418,22820,99225,2705,8465,9695,494235255
Group Debtors
Misc Debtors17,82413,97810,0108,3424,7402,6413,2133,5496,5977,0362,9972,0132,116848491
Cash486,262437,090391,998316,632160,320115,30548,52173,10992,744143,624127,51150,89313025,44214,503
misc current assets
total current assets573,083513,872427,259366,107188,951164,19380,57894,886120,333175,930141,35460,0758,94027,72516,449
total assets604,123527,432445,159393,657226,151176,52190,939105,478136,677190,926141,35465,24319,27643,22916,449
Bank overdraft1,6671,193
Bank loan
Trade Creditors 5,9615,69512,3379507,6482,2885844841,711956,900254
Group/Directors Accounts
other short term finances6,6676,6677,77811,66711,6673,3336,6671,000
hp & lease commitments
other current liabilities2,3082,9341,7001,7003,4001,7002,0401,9872,8003,33811,03611,56813,14424,162351
total current liabilities8,2698,62915,7049,31717,7151,7004,32810,34914,46715,48916,08018,33022,23724,416351
loans1,6678,3337,77819,4445,00016,667
hp & lease commitments
Accruals and Deferred Income5,168
other liabilities
provisions5,169
total long term liabilities1,6678,3337,77819,4445,00021,8355,169
total liabilities8,2698,62915,70410,98426,0481,7004,32810,34922,24534,93316,08023,33044,07229,585351
net assets595,854518,803429,455382,673200,103174,82186,61195,129114,432155,993125,27441,913-24,79613,64416,098
total shareholders funds597,854518,803429,455382,673200,103174,82186,61195,129114,432155,993125,27441,913-24,79613,64416,098
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit81,16392,77355,436225,86831,532108,287-8,569-18,660-40,50939,326108,05188,640-37,891-2,5549,333
Depreciation12,67111,4219,6509,65010,7385,0333,6335,7527,1154,9995,1685,1685,1685,169
Amortisation
Tax
Stock-5,0005,0001,200
Debtors10,03941,521-14,21420,844-20,25716,83110,280-5,812-4,71723,4638,8433726,527337746
Creditors266-6,64211,387-6,6987,648-2,2881,704584-484-1,2271,711-6,8056,646254
Accruals and Deferred Income-6261,234-1,7001,700-34053-813-538-7,69811,036-6,744-5,85023,811351
Deferred Taxes & Provisions-5,1695,169
Cash flow from operations83,43557,26590,687206,27671,87593,861-13,459-7,325-29,69916,937112,12379,887-43,62331,5127,738
Investing Activities
capital expenditure-1,603-8,463-19,995-5,168-20,673
Change in Investments
cash flow from investments-1,603-8,463-19,995-5,168-20,673
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans -6,6676,667-7,778-3,8898,3343,3335,6671,000
Long term loans-1,667-6,6668,333-7,778-11,66619,444-11,66716,667
Hire Purchase and Lease Commitments
other long term liabilities
share issue41,9139,352
interest-1,119-108-992-613
cash flow from financing-8,334-6,66615,000-7,778-11,667-11,66626,65945,138-6,99217,0549,352
cash and cash equivalents
cash49,17245,09275,366156,31245,01566,784-24,588-19,635-50,88016,113127,51150,763-25,31210,93914,503
overdraft-1,6671,667-1,1931,193
change in cash49,17246,75973,699156,31245,01566,784-24,588-19,635-50,88016,113127,51151,956-26,50510,93914,503

south leeds alternative trading enterprise limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for south leeds alternative trading enterprise limited. Get real-time insights into south leeds alternative trading enterprise limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

South Leeds Alternative Trading Enterprise Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for south leeds alternative trading enterprise limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in LS10 area or any other competitors across 12 key performance metrics.

south leeds alternative trading enterprise limited Ownership

SOUTH LEEDS ALTERNATIVE TRADING ENTERPRISE LIMITED group structure

South Leeds Alternative Trading Enterprise Limited has no subsidiary companies.

Ultimate parent company

SOUTH LEEDS ALTERNATIVE TRADING ENTERPRISE LIMITED

06394383

SOUTH LEEDS ALTERNATIVE TRADING ENTERPRISE LIMITED Shareholders

--

south leeds alternative trading enterprise limited directors

South Leeds Alternative Trading Enterprise Limited currently has 5 directors. The longest serving directors include Mr Jude McCarthy (Apr 2009) and Mr Edward Carlisle (Jun 2015).

officercountryagestartendrole
Mr Jude McCarthyEngland70 years Apr 2009- Director
Mr Edward CarlisleEngland46 years Jun 2015- Director
Ms Alison Ward52 years Nov 2018- Director
Mr Alex Cheung49 years Nov 2018- Director
Mrs Alison Giff58 years Sep 2024- Director

P&L

March 2024

turnover

843.6k

+9%

operating profit

81.2k

0%

gross margin

80.8%

-4.19%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

595.9k

+0.15%

total assets

604.1k

+0.15%

cash

486.3k

+0.11%

net assets

Total assets minus all liabilities

south leeds alternative trading enterprise limited company details

company number

06394383

Type

Private Ltd By Guarantee w/o Share Cap

industry

47799 - Retail sale of second-hand goods (other than antiques and antique books) in stores

incorporation date

October 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

SIMON BOSTROM

auditor

-

address

unit 1 balm road industrial park, balm road, leeds, west yorkshire, LS10 2BG

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

south leeds alternative trading enterprise limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to south leeds alternative trading enterprise limited.

south leeds alternative trading enterprise limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SOUTH LEEDS ALTERNATIVE TRADING ENTERPRISE LIMITED. This can take several minutes, an email will notify you when this has completed.

south leeds alternative trading enterprise limited Companies House Filings - See Documents

datedescriptionview/download