gotim 1 limited

Live EstablishedSmallHealthy

gotim 1 limited Company Information

Share GOTIM 1 LIMITED

Company Number

06397103

Directors

Alan Savory

Mark Blandford

View All

Shareholders

gotim flats and buildings ltd

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

mill house lugg bridge mill, worcester road, hereford, HR1 3NA

Website

-

gotim 1 limited Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of GOTIM 1 LIMITED at £1.9m based on a Turnover of £575k and 3.36x industry multiple (adjusted for size and gross margin).

gotim 1 limited Estimated Valuation

£0

Pomanda estimates the enterprise value of GOTIM 1 LIMITED at £0 based on an EBITDA of £0 and a 6.57x industry multiple (adjusted for size and gross margin).

gotim 1 limited Estimated Valuation

£4.3m

Pomanda estimates the enterprise value of GOTIM 1 LIMITED at £4.3m based on Net Assets of £2.5m and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Gotim 1 Limited Overview

Gotim 1 Limited is a live company located in hereford, HR1 3NA with a Companies House number of 06397103. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in October 2007, it's largest shareholder is gotim flats and buildings ltd with a 100% stake. Gotim 1 Limited is a established, small sized company, Pomanda has estimated its turnover at £575k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Gotim 1 Limited Health Check

Pomanda's financial health check has awarded Gotim 1 Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £575k, make it smaller than the average company (£953.3k)

£575k - Gotim 1 Limited

£953.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (5.6%)

12% - Gotim 1 Limited

5.6% - Industry AVG

production

Production

with a gross margin of 73%, this company has a comparable cost of product (73%)

73% - Gotim 1 Limited

73% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Gotim 1 Limited

- - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - Gotim 1 Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.6k, the company has an equivalent pay structure (£33.6k)

£33.6k - Gotim 1 Limited

£33.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £191.7k, this is equally as efficient (£191.7k)

£191.7k - Gotim 1 Limited

£191.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Gotim 1 Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Gotim 1 Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Gotim 1 Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Gotim 1 Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 76.8%, this is a higher level of debt than the average (69.5%)

76.8% - Gotim 1 Limited

69.5% - Industry AVG

GOTIM 1 LIMITED financials

EXPORTms excel logo

Gotim 1 Limited's latest turnover from June 2024 is estimated at £575 thousand and the company has net assets of £2.5 million. According to their latest financial statements, Gotim 1 Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010Oct 2009
Turnover575,038533,123476,349413,207441,000465,7295,039,2365,611,4415,075,0704,677,6564,637,563
Other Income Or Grants
Cost Of Sales155,269143,897131,619119,411122,731137,5971,713,2062,002,2901,725,6651,532,1211,548,475
Gross Profit419,770389,226344,730293,796318,269328,1323,326,0293,609,1523,349,4063,145,5353,089,088
Admin Expenses419,770389,226344,730293,796318,269328,132-160,9153,326,0293,609,1523,349,4063,439,2692,692,150
Operating Profit160,915-293,734396,938
Interest Payable
Interest Receivable
Pre-Tax Profit141,377-293,734396,938
Tax-12,645-103,204
Profit After Tax128,732-293,734293,734
Dividends Paid
Retained Profit128,732-293,734293,734
Employee Costs100,85293,58491,13382,97184,43384,68326,400817,026854,811773,639753,165729,438
Number Of Employees33333313134323131
EBITDA*160,915-293,734396,938

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010Oct 2009
Tangible Assets1,818,0001,818,0002,030,0002,029,999
Intangible Assets
Investments & Other10,720,00010,720,0009,322,5008,252,5007,782,5007,782,5006,506,0006,506,0001,813,0002,031,419
Debtors (Due After 1 year)
Total Fixed Assets10,720,00010,720,0009,322,5008,252,5007,782,5007,782,5006,506,0006,506,0001,813,0001,818,0001,818,0002,030,0002,031,4192,029,999
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
total assets10,720,00010,720,0009,322,5008,252,5007,782,5007,782,5006,506,0006,506,0001,813,0001,818,0001,818,0002,030,0002,031,4192,029,999
Bank overdraft
Bank loan
Trade Creditors 1,736,2651,736,2651,736,2651,737,6841,736,264
Group/Directors Accounts7,587,4497,587,4497,587,4496,480,7916,480,7916,480,7916,480,7916,480,7911,589,888
other short term finances
hp & lease commitments
other current liabilities
total current liabilities7,587,4497,587,4497,587,4496,480,7916,480,7916,480,7916,480,7916,480,7911,589,8881,736,2651,736,2651,736,2651,737,6841,736,264
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions649,959649,959228,444235,409146,109146,10912,645
total long term liabilities649,959649,959228,444235,409146,109146,10912,645
total liabilities8,237,4088,237,4087,815,8936,716,2006,626,9006,626,9006,480,7916,480,7911,602,5331,736,2651,736,2651,736,2651,737,6841,736,264
net assets2,482,5922,482,5921,506,6071,536,3001,155,6001,155,60025,20925,209210,46781,73581,735293,735293,735293,735
total shareholders funds2,482,5922,482,5921,506,6071,536,3001,155,6001,155,60025,20925,209210,46781,73581,735293,735293,735293,735
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010Oct 2009
Operating Activities
Operating Profit160,915-293,734396,938
Depreciation
Amortisation
Tax-12,645-103,204
Stock
Debtors
Creditors-1,736,265-1,4191,4201,736,264
Accruals and Deferred Income
Deferred Taxes & Provisions421,515-6,96589,300146,109-12,64512,645
Cash flow from operations421,515-6,96589,300146,109-12,645-1,575,350-1,419-292,3142,029,998
Investing Activities
capital expenditure1,818,000212,000-2,030,0002,029,999-2,029,999
Change in Investments1,397,5001,070,000470,0001,276,5004,693,0001,813,000-2,031,4192,031,419
cash flow from investments-1,397,500-1,070,000-470,000-1,276,500-4,693,0005,000212,0001,419-1,420-2,029,999
Financing Activities
Bank loans
Group/Directors Accounts1,106,6584,890,9031,589,888
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue975,985-29,693380,7001,130,391-185,258-212,000293,7341
interest
cash flow from financing975,9851,076,965380,7001,130,3914,705,6451,589,888-212,000293,7341
cash and cash equivalents
cash
overdraft
change in cash

gotim 1 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for gotim 1 limited. Get real-time insights into gotim 1 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Gotim 1 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for gotim 1 limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in HR1 area or any other competitors across 12 key performance metrics.

gotim 1 limited Ownership

GOTIM 1 LIMITED group structure

Gotim 1 Limited has no subsidiary companies.

Ultimate parent company

INVERSIONS INTERNACIONALS GOTIM SLU

#0029238

2 parents

GOTIM 1 LIMITED

06397103

GOTIM 1 LIMITED Shareholders

gotim flats and buildings ltd 100%

gotim 1 limited directors

Gotim 1 Limited currently has 3 directors. The longest serving directors include Mr Alan Savory (Jul 2009) and Mr Mark Blandford (Jun 2010).

officercountryagestartendrole
Mr Alan SavoryUnited Kingdom59 years Jul 2009- Director
Mr Mark BlandfordUnited Kingdom67 years Jun 2010- Director
Mr Philip EynonUnited Kingdom64 years Feb 2012- Director

P&L

June 2024

turnover

575k

+8%

operating profit

0

0%

gross margin

73%

-0.01%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

2.5m

0%

total assets

10.7m

0%

cash

0

0%

net assets

Total assets minus all liabilities

gotim 1 limited company details

company number

06397103

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

October 2007

age

18

incorporated

UK

ultimate parent company

INVERSIONS INTERNACIONALS GOTIM SLU

accounts

Small Company

last accounts submitted

June 2024

previous names

mandaco 553 limited (July 2009)

accountant

ACRE ACCOUNTANCY LIMITED

auditor

-

address

mill house lugg bridge mill, worcester road, hereford, HR1 3NA

Bank

-

Legal Advisor

-

gotim 1 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to gotim 1 limited. Currently there are 5 open charges and 0 have been satisfied in the past.

gotim 1 limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GOTIM 1 LIMITED. This can take several minutes, an email will notify you when this has completed.

gotim 1 limited Companies House Filings - See Documents

datedescriptionview/download