metaalrecycling moerdijk limited

Live EstablishedMicroLow

metaalrecycling moerdijk limited Company Information

Share METAALRECYCLING MOERDIJK LIMITED

Company Number

06397441

Shareholders

charles hendrik franciscus van akelijen

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

80 sidney street, folkestone, kent, CT19 6HQ

metaalrecycling moerdijk limited Estimated Valuation

£197.3k

Pomanda estimates the enterprise value of METAALRECYCLING MOERDIJK LIMITED at £197.3k based on a Turnover of £487.3k and 0.4x industry multiple (adjusted for size and gross margin).

metaalrecycling moerdijk limited Estimated Valuation

£0

Pomanda estimates the enterprise value of METAALRECYCLING MOERDIJK LIMITED at £0 based on an EBITDA of £-6k and a 2.91x industry multiple (adjusted for size and gross margin).

metaalrecycling moerdijk limited Estimated Valuation

£0

Pomanda estimates the enterprise value of METAALRECYCLING MOERDIJK LIMITED at £0 based on Net Assets of £-126.1k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Metaalrecycling Moerdijk Limited Overview

Metaalrecycling Moerdijk Limited is a live company located in kent, CT19 6HQ with a Companies House number of 06397441. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in October 2007, it's largest shareholder is charles hendrik franciscus van akelijen with a 100% stake. Metaalrecycling Moerdijk Limited is a established, micro sized company, Pomanda has estimated its turnover at £487.3k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Metaalrecycling Moerdijk Limited Health Check

Pomanda's financial health check has awarded Metaalrecycling Moerdijk Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £487.3k, make it smaller than the average company (£4.8m)

£487.3k - Metaalrecycling Moerdijk Limited

£4.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (6.7%)

0% - Metaalrecycling Moerdijk Limited

6.7% - Industry AVG

production

Production

with a gross margin of 16.9%, this company has a higher cost of product (38.1%)

16.9% - Metaalrecycling Moerdijk Limited

38.1% - Industry AVG

profitability

Profitability

an operating margin of -1.2% make it less profitable than the average company (5.7%)

-1.2% - Metaalrecycling Moerdijk Limited

5.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (27)

1 - Metaalrecycling Moerdijk Limited

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.9k, the company has an equivalent pay structure (£53.9k)

£53.9k - Metaalrecycling Moerdijk Limited

£53.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £487.3k, this is more efficient (£171.5k)

£487.3k - Metaalrecycling Moerdijk Limited

£171.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 132 days, this is later than average (42 days)

132 days - Metaalrecycling Moerdijk Limited

42 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Metaalrecycling Moerdijk Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Metaalrecycling Moerdijk Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Metaalrecycling Moerdijk Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 171%, this is a higher level of debt than the average (62.5%)

171% - Metaalrecycling Moerdijk Limited

62.5% - Industry AVG

METAALRECYCLING MOERDIJK LIMITED financials

EXPORTms excel logo

Metaalrecycling Moerdijk Limited's latest turnover from December 2023 is estimated at £487.3 thousand and the company has net assets of -£126.1 thousand. According to their latest financial statements, Metaalrecycling Moerdijk Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover487,349450,371454,037483,533506,950791,428865,045856,052586,115425,430172,312
Other Income Or Grants
Cost Of Sales404,911373,622383,149405,422421,220660,772714,880720,917491,554353,855142,231
Gross Profit82,43876,74970,88878,11185,729130,656150,166135,13594,56271,57530,081
Admin Expenses88,43672,09964,74968,03088,079138,903-2,004278,24745,148207,909-14,383-31,318-278,047263,123
Operating Profit-5,9984,6506,13910,081-2,350-8,2472,004-128,081-45,148-72,774108,945102,893308,128-263,123
Interest Payable
Interest Receivable111101385516
Pre-Tax Profit-5,9984,6506,13910,081-2,350-8,2472,004-128,081-45,148-72,763109,056103,031308,183-263,106
Tax-884-1,166-1,915-381-26,173-26,788-86,291
Profit After Tax-5,9983,7674,9738,165-2,350-8,2471,623-128,081-45,148-72,76382,88276,243221,892-263,106
Dividends Paid
Retained Profit-5,9983,7674,9738,165-2,350-8,2471,623-128,081-45,148-72,76382,88276,243221,892-263,106
Employee Costs53,89451,35448,85746,40745,956132,824125,736123,24680,12079,18338,436
Number Of Employees11111333221
EBITDA*-5,9984,6506,13910,081-2,350-8,2472,004-128,081-45,148-72,774108,945102,893308,128-263,123

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets182,18838,00284,211
Intangible Assets11,77420,05451,007
Investments & Other119113
Debtors (Due After 1 year)
Total Fixed Assets182,18811911311,77420,05451,00738,00284,212
Stock & work in progress37,546120,55199,541126,517
Trade Debtors177,571169,763175,086182,939195,424192,073184,377186,281147,80597,73434,96769,190
Group Debtors
Misc Debtors
Cash264,44439,71515,6156,505
misc current assets
total current assets177,571169,763175,086182,939195,424192,073184,377186,307189,795257,999150,122202,212
total assets177,571169,763175,086182,939195,424192,073182,188184,377119113198,081209,849309,007188,125286,423
Bank overdraft
Bank loan
Trade Creditors 312,354
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities312,354
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities303,719289,914299,003311,829332,479326,777308,646264,986338,151580,475461,991550,177
provisions
total long term liabilities303,719289,914299,003311,829332,480326,778308,646264,986338,152580,476461,991550,178
total liabilities303,719289,914299,003311,829332,480326,778308,646312,354264,986338,152580,476461,991550,178
net assets-126,149-120,151-123,917-128,890-137,055-134,705-126,458-127,977119113-66,906-128,303-271,469-273,866-263,755
total shareholders funds-126,149-120,151-123,917-128,890-137,055-134,705-126,458-127,977119113-66,906-128,303-271,469-273,866-263,755
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-5,9984,6506,13910,081-2,350-8,2472,004-128,081-45,148-72,774108,945102,893308,128-263,123
Depreciation
Amortisation
Tax-884-1,166-1,915-381-26,173-26,788-86,291
Stock-37,546-83,00521,010-26,976126,517
Debtors7,807-5,322-7,854-12,4853,352192,072-184,376184,376-186,28038,47650,07162,767-34,22469,190
Creditors-312,354312,354
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-13,8059,08812,82720,651-5,702-200,319-126,355-103141,132-73,704115,706-7,672283,037-458,830
Investing Activities
capital expenditure182,188-182,18811,7748,27930,953-13,00546,209-84,211
Change in Investments-1196113
cash flow from investments182,188-182,188119-611,6618,27930,953-13,00546,209-84,211
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities13,805-9,089-12,826-20,6505,70218,131308,646-264,986-73,165-242,324118,484-88,186550,177
share issue-104-166112,167134,16160,284-73,846-232,004-649
interest111101385516
cash flow from financing13,805-9,089-12,826-20,6505,70218,131308,542-166-152,81961,007-181,93044,776-320,135549,544
cash and cash equivalents
cash-26-4,419-35,27024,1009,1106,505
overdraft
change in cash-26-4,419-35,27024,1009,1106,505

metaalrecycling moerdijk limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for metaalrecycling moerdijk limited. Get real-time insights into metaalrecycling moerdijk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Metaalrecycling Moerdijk Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for metaalrecycling moerdijk limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in CT19 area or any other competitors across 12 key performance metrics.

metaalrecycling moerdijk limited Ownership

METAALRECYCLING MOERDIJK LIMITED group structure

Metaalrecycling Moerdijk Limited has no subsidiary companies.

Ultimate parent company

METAALRECYCLING MOERDIJK LIMITED

06397441

METAALRECYCLING MOERDIJK LIMITED Shareholders

charles hendrik franciscus van akelijen 100%

metaalrecycling moerdijk limited directors

Metaalrecycling Moerdijk Limited currently has 1 director, Mr Charles Van Akelijen serving since Mar 2008.

officercountryagestartendrole
Mr Charles Van AkelijenNetherlands47 years Mar 2008- Director

P&L

December 2023

turnover

487.3k

+8%

operating profit

-6k

0%

gross margin

17%

-0.74%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-126.1k

+0.05%

total assets

177.6k

+0.05%

cash

0

0%

net assets

Total assets minus all liabilities

metaalrecycling moerdijk limited company details

company number

06397441

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

October 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

semler metaalrecycling limited (October 2008)

accountant

-

auditor

-

address

80 sidney street, folkestone, kent, CT19 6HQ

Bank

-

Legal Advisor

-

metaalrecycling moerdijk limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to metaalrecycling moerdijk limited.

metaalrecycling moerdijk limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for METAALRECYCLING MOERDIJK LIMITED. This can take several minutes, an email will notify you when this has completed.

metaalrecycling moerdijk limited Companies House Filings - See Documents

datedescriptionview/download