curium data systems limited

Live EstablishedSmallRapid

curium data systems limited Company Information

Share CURIUM DATA SYSTEMS LIMITED

Company Number

06398093

Directors

Matthew King

Adam Saunders

View All

Shareholders

mr adam william joseph saunders

matthew james king

View All

Group Structure

View All

Industry

Business and domestic software development

 

Registered Address

the counting house, high street, tring, herts, HP23 5TE

curium data systems limited Estimated Valuation

£844.8k

Pomanda estimates the enterprise value of CURIUM DATA SYSTEMS LIMITED at £844.8k based on a Turnover of £966.2k and 0.87x industry multiple (adjusted for size and gross margin).

curium data systems limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of CURIUM DATA SYSTEMS LIMITED at £1.5m based on an EBITDA of £268.8k and a 5.4x industry multiple (adjusted for size and gross margin).

curium data systems limited Estimated Valuation

£3.4m

Pomanda estimates the enterprise value of CURIUM DATA SYSTEMS LIMITED at £3.4m based on Net Assets of £1.4m and 2.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Curium Data Systems Limited Overview

Curium Data Systems Limited is a live company located in herts, HP23 5TE with a Companies House number of 06398093. It operates in the business and domestic software development sector, SIC Code 62012. Founded in October 2007, it's largest shareholder is mr adam william joseph saunders with a 29.7% stake. Curium Data Systems Limited is a established, small sized company, Pomanda has estimated its turnover at £966.2k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Curium Data Systems Limited Health Check

Pomanda's financial health check has awarded Curium Data Systems Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

4 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £966.2k, make it smaller than the average company (£3.4m)

£966.2k - Curium Data Systems Limited

£3.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 41%, show it is growing at a faster rate (8.8%)

41% - Curium Data Systems Limited

8.8% - Industry AVG

production

Production

with a gross margin of 72.3%, this company has a comparable cost of product (72.3%)

72.3% - Curium Data Systems Limited

72.3% - Industry AVG

profitability

Profitability

an operating margin of 27.4% make it more profitable than the average company (3.7%)

27.4% - Curium Data Systems Limited

3.7% - Industry AVG

employees

Employees

with 9 employees, this is below the industry average (31)

9 - Curium Data Systems Limited

31 - Industry AVG

paystructure

Pay Structure

on an average salary of £66.9k, the company has an equivalent pay structure (£66.9k)

£66.9k - Curium Data Systems Limited

£66.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £107.4k, this is equally as efficient (£113.5k)

£107.4k - Curium Data Systems Limited

£113.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 68 days, this is near the average (61 days)

68 days - Curium Data Systems Limited

61 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 34 days, this is quicker than average (44 days)

34 days - Curium Data Systems Limited

44 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Curium Data Systems Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 237 weeks, this is more cash available to meet short term requirements (19 weeks)

237 weeks - Curium Data Systems Limited

19 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 19%, this is a lower level of debt than the average (60.8%)

19% - Curium Data Systems Limited

60.8% - Industry AVG

CURIUM DATA SYSTEMS LIMITED financials

EXPORTms excel logo

Curium Data Systems Limited's latest turnover from October 2023 is estimated at £966.2 thousand and the company has net assets of £1.4 million. According to their latest financial statements, Curium Data Systems Limited has 9 employees and maintains cash reserves of £1.6 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover966,211894,140575,221343,968839,467895,007209,585292,028764,948300,101167,014134,547195,962112,842
Other Income Or Grants
Cost Of Sales267,453241,589155,17894,728218,453225,94554,79074,189190,63278,50641,49032,56748,79326,915
Gross Profit698,757652,552420,043249,240621,014669,063154,795217,838574,316221,594125,524101,980147,16985,926
Admin Expenses434,168149,887174,942335,853216,670579,52952,801173,199554,429157,82987,194183,16246,269134,301-104,291
Operating Profit264,589502,665245,101-86,613404,34489,534101,99444,63919,88763,76538,330-81,182100,900-48,375104,291
Interest Payable
Interest Receivable78,46327,5419218144,3642,761808453752812435523487320201
Pre-Tax Profit343,052530,206246,022-85,799408,70992,295102,80245,09120,63964,57738,765-80,659101,386-48,055104,492
Tax-85,763-100,739-46,744-77,655-17,536-19,532-9,018-4,128-13,561-8,916-26,360-29,258
Profit After Tax257,289429,467199,278-85,799331,05474,75983,27036,07316,51151,01629,849-80,65975,026-48,05575,234
Dividends Paid
Retained Profit257,289429,467199,278-85,799331,05474,75983,27036,07316,51151,01629,849-80,65975,026-48,05575,234
Employee Costs601,746440,766347,616390,336291,693235,955171,710162,780426,675160,676102,631104,317100,56598,040
Number Of Employees97675433832222
EBITDA*268,773506,695250,841-80,608408,50290,985104,82847,96523,00364,89138,985-79,671102,915-46,049105,576

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets5,9313,3173,1957,3457,0041,8849342,9705,1401,7015518411,6142,7662,670
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets5,9313,3173,1957,3457,0041,8849342,9705,1401,7015518411,6142,7662,670
Stock & work in progress
Trade Debtors180,117193,944106,45022,956209,859245,38134,02048,747145,39850,53126,69121,95433,69618,41862,772
Group Debtors
Misc Debtors44,31717,39718,90911,1413,438
Cash1,555,0831,433,9871,014,100828,525799,565364,270372,084274,39187,804212,865111,90462,026146,99047,77680,334
misc current assets7,2788,781
total current assets1,779,5171,645,3281,139,459862,6221,012,862616,929414,885323,138233,202263,396138,59583,980180,68666,194143,106
total assets1,785,4481,648,6451,142,654869,9671,019,866618,813415,819326,108238,342265,097139,14684,821182,30068,960145,776
Bank overdraft
Bank loan
Trade Creditors 25,06113,36959,13513,821372,340270,420176,377169,936118,243161,50986,57462,27579,09541,77970,540
Group/Directors Accounts11,08319,855
other short term finances
hp & lease commitments
other current liabilities303,814427,220324,785296,690
total current liabilities339,958460,444383,920310,511372,340270,420176,377169,936118,243161,50986,57462,27579,09541,77970,540
loans
hp & lease commitments
Accruals and Deferred Income2,27134,192
other liabilities
provisions
total long term liabilities2,27134,192
total liabilities339,958460,444383,920310,511374,611304,612176,377169,936118,243161,50986,57462,27579,09541,77970,540
net assets1,445,4901,188,201758,734559,456645,255314,201239,442156,172120,099103,58852,57222,546103,20527,18175,236
total shareholders funds1,445,4901,188,201758,734559,456645,255314,201239,442156,172120,099103,58852,57222,546103,20527,18175,236
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit264,589502,665245,101-86,613404,34489,534101,99444,63919,88763,76538,330-81,182100,900-48,375104,291
Depreciation4,1844,0305,7406,0054,1581,4512,8343,3263,1161,1266551,5112,0152,3261,285
Amortisation
Tax-85,763-100,739-46,744-77,655-17,536-19,532-9,018-4,128-13,561-8,916-26,360-29,258
Stock
Debtors13,09385,98291,262-179,200-32,084211,361-14,727-96,65194,86723,8404,737-11,74215,278-44,35462,772
Creditors11,692-45,76645,314-358,519101,92094,0436,44151,693-43,26674,93524,299-16,82037,316-28,76170,540
Accruals and Deferred Income-123,406102,43528,095294,419-31,92134,192
Deferred Taxes & Provisions
Cash flow from operations58,203376,643186,24434,492432,930-9,677106,464187,291-119,258102,42549,631-84,74998,593-30,45684,086
Investing Activities
capital expenditure-6,798-4,152-1,590-6,346-9,278-2,401-798-1,156-6,555-2,276-365-738-863-2,422-3,955
Change in Investments
cash flow from investments-6,798-4,152-1,590-6,346-9,278-2,401-798-1,156-6,555-2,276-365-738-863-2,422-3,955
Financing Activities
Bank loans
Group/Directors Accounts-8,77219,855
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1779982
interest78,46327,5419218144,3642,761808453752812435523487320201
cash flow from financing69,69147,3969218144,3642,7618084537528126125231,485320203
cash and cash equivalents
cash121,096419,887185,57528,960435,295-7,81497,693186,587-125,061100,96149,878-84,96499,214-32,55880,334
overdraft
change in cash121,096419,887185,57528,960435,295-7,81497,693186,587-125,061100,96149,878-84,96499,214-32,55880,334

curium data systems limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for curium data systems limited. Get real-time insights into curium data systems limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Curium Data Systems Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for curium data systems limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in HP23 area or any other competitors across 12 key performance metrics.

curium data systems limited Ownership

CURIUM DATA SYSTEMS LIMITED group structure

Curium Data Systems Limited has no subsidiary companies.

Ultimate parent company

CURIUM DATA SYSTEMS LIMITED

06398093

CURIUM DATA SYSTEMS LIMITED Shareholders

mr adam william joseph saunders 29.74%
matthew james king 29.74%
mr daniel william doody 16.99%
mr andrew edward sexton 15.04%
mark patrick john dashwood 8.5%

curium data systems limited directors

Curium Data Systems Limited currently has 5 directors. The longest serving directors include Mr Matthew King (Oct 2007) and Mr Adam Saunders (Oct 2007).

officercountryagestartendrole
Mr Matthew King55 years Oct 2007- Director
Mr Adam Saunders59 years Oct 2007- Director
Mr Daniel DoodyEngland59 years Nov 2010- Director
Mr Andrew SextonEngland61 years Nov 2012- Director
Mr Mark DashwoodUnited Kingdom58 years Apr 2019- Director

P&L

October 2023

turnover

966.2k

+8%

operating profit

264.6k

0%

gross margin

72.4%

-0.91%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

1.4m

+0.22%

total assets

1.8m

+0.08%

cash

1.6m

+0.08%

net assets

Total assets minus all liabilities

curium data systems limited company details

company number

06398093

Type

Private limited with Share Capital

industry

62012 - Business and domestic software development

incorporation date

October 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

sun street limited (May 2015)

sun street consulting limited (February 2011)

accountant

-

auditor

-

address

the counting house, high street, tring, herts, HP23 5TE

Bank

-

Legal Advisor

-

curium data systems limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to curium data systems limited.

curium data systems limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CURIUM DATA SYSTEMS LIMITED. This can take several minutes, an email will notify you when this has completed.

curium data systems limited Companies House Filings - See Documents

datedescriptionview/download