bristow southeast asia limited

Live EstablishedDeclining

bristow southeast asia limited Company Information

Share BRISTOW SOUTHEAST ASIA LIMITED

Company Number

06400653

Shareholders

caledonian helicopters limited

Group Structure

View All

Industry

Renting and leasing of passenger air transport equipment

 

Registered Address

redhill aerodrome, redhill, surrey, RH1 5JZ

bristow southeast asia limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BRISTOW SOUTHEAST ASIA LIMITED at £0 based on a Turnover of £0 and 1.87x industry multiple (adjusted for size and gross margin).

bristow southeast asia limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BRISTOW SOUTHEAST ASIA LIMITED at £0 based on an EBITDA of £-7.2k and a 4.03x industry multiple (adjusted for size and gross margin).

bristow southeast asia limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BRISTOW SOUTHEAST ASIA LIMITED at £0 based on Net Assets of £-28.6m and 2.15x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bristow Southeast Asia Limited Overview

Bristow Southeast Asia Limited is a live company located in surrey, RH1 5JZ with a Companies House number of 06400653. It operates in the renting and leasing of air passenger transport equipment sector, SIC Code 77351. Founded in October 2007, it's largest shareholder is caledonian helicopters limited with a 100% stake. Bristow Southeast Asia Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bristow Southeast Asia Limited Health Check

There is insufficient data available to calculate a health check for Bristow Southeast Asia Limited. Company Health Check FAQs

Health Check Image
Health Rating0out of 5
positive_score

0 Strong

positive_score

0 Regular

positive_score

3 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Bristow Southeast Asia Limited

- - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -100%, show it is growing at a slower rate (-3.1%)

- - Bristow Southeast Asia Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Bristow Southeast Asia Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Bristow Southeast Asia Limited

- - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (3)

- - Bristow Southeast Asia Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Bristow Southeast Asia Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Bristow Southeast Asia Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Bristow Southeast Asia Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Bristow Southeast Asia Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bristow Southeast Asia Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Bristow Southeast Asia Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 186.2%, this is a higher level of debt than the average (99.3%)

- - Bristow Southeast Asia Limited

- - Industry AVG

BRISTOW SOUTHEAST ASIA LIMITED financials

EXPORTms excel logo

Bristow Southeast Asia Limited's latest turnover from December 2023 is 0 and the company has net assets of -£28.6 million. According to their latest financial statements, Bristow Southeast Asia Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover158,9531,920,5135,334,47715,201,74919,922,41324,352,70635,862,09531,916,04227,127,65420,362,13821,483,16821,565,99318,826,991
Other Income Or Grants
Cost Of Sales158,9531,872,1505,307,55615,127,79319,664,02223,468,93438,904,91951,343,64024,797,94818,218,26525,342,67523,624,10420,306,839
Gross Profit48,36426,92173,956258,391883,771-3,042,824-19,427,5972,329,7062,143,873-3,859,507-2,058,111-1,479,849
Admin Expenses7,2427,86210,21319,10521,849155,360-1,056,713-30,461267,655149,233134,091-1,037,8041,039591246
Operating Profit-7,242-7,862-10,21329,2595,072-81,4041,315,104914,232-3,310,479-19,576,8302,195,6153,181,677-3,860,546-2,058,702-1,480,095
Interest Payable1,735,6751,325,5381,779,0781,729,5911,746,3881,942,2102,029,178774,9461,202
Interest Receivable206,985369,891354,69130,039364,314395,566328,407304,014137,790153,795187,008
Pre-Tax Profit8,286,8034,276,302-865,6566,947,662-31,750,126-37,626,094-18,846,094-6,996,894-2,946,164-19,181,2632,524,8093,007,862-4,357,124-1,730,181-2,021,372
Tax185,103458,085816,300349,744388,090-10-614,9668,703748,2283,809,508-332,437-1,017,856-1,314,373-1,173,287-2,353,208
Profit After Tax8,471,9064,734,387-49,3567,297,407-31,362,036-37,626,104-19,461,060-6,988,191-2,197,936-15,371,7552,192,3721,990,006-5,671,497-2,903,467-4,374,580
Dividends Paid
Retained Profit8,471,9064,734,387-49,3567,297,407-31,362,036-37,626,104-19,461,060-6,988,191-2,197,936-15,371,7552,192,3721,990,006-5,671,497-2,903,467-4,374,580
Employee Costs2,719,8692,560,1017,762,2717,428,4263,342,541
Number Of Employees22225222228375216273102
EBITDA*-7,242-7,862-10,21329,2595,072-79,7131,589,9101,140,510-2,539,145-3,498,1263,400,3644,577,283-233,8344,066,4761,247,528

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets22,0786,904,8897,176,27213,493,04428,847,83128,090,88528,587,39541,248,50750,710,652
Intangible Assets86,175
Investments & Other31,101,76421,359,48215,749,78014,981,5065,835,39135,965,71425,580,38842,418,51750,202,14127,647,0376,842,78887,66287,28690,075
Debtors (Due After 1 year)9,959,69240,464,08629,418,4041,009,8897,938,5307,601,7495,158,721
Total Fixed Assets31,101,76421,359,48215,749,78014,981,5065,835,39145,925,40666,066,55378,741,81157,378,41442,149,97135,690,62036,117,07836,276,43041,334,68355,959,449
Stock & work in progress
Trade Debtors156,576
Group Debtors1,708,147666,970664,1205,554,2985,037,2066,295,12421,799,5609,423,31039,644,78643,871,67117,784,45610,350,1563,139,7035,083,8143,332,281
Misc Debtors392,1851,274,384816,300371,071295,5321,318,9183,147,3539,522,2084,672,581
Cash7,34071,53872,52166,462134,897195,85540,91140,963133,63211,0609,59620,4505,702,245
misc current assets
total current assets2,100,3331,948,6951,551,9585,997,8915,399,2006,430,02121,995,4169,464,22139,842,32645,324,22317,795,51710,359,7536,287,05714,626,47313,707,107
total assets33,202,09723,308,17717,301,73820,979,39611,234,59152,355,42788,061,96888,206,03297,220,74087,474,19453,486,13746,476,83042,563,48855,961,15669,666,556
Bank overdraft12
Bank loan
Trade Creditors
Group/Directors Accounts10,473,60710,616,47310,669,95914,595,29117,776,02628,595,01523,814,81810,177,24058,037,38243,512,5424,393,0302,176,97411,7628,178,3112,778,738
other short term finances
hp & lease commitments
other current liabilities1,080,52847,779830,4991,052,2781,201,7841,436,9381,488,2354,911,048
total current liabilities10,473,60710,616,47310,669,95914,595,29117,776,02628,595,01524,895,34710,177,24058,085,16244,343,0425,445,3093,378,7591,448,7129,666,5477,689,787
loans51,340,38250,281,35148,955,81249,101,77039,540,03451,473,93352,930,97648,997,5252,568,595
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions445,536550,1111,471,6391,166,8081,735,1691,910,8601,989,6472,687,277
total long term liabilities51,340,38250,281,35148,955,81349,101,77139,540,03551,473,93352,930,97649,443,0623,118,7071,471,6391,166,8081,735,1691,910,8611,989,6482,687,278
total liabilities61,813,98960,897,82559,625,77263,697,06257,316,06180,068,94977,826,32359,620,30261,203,86945,814,6816,612,1175,113,9283,359,57311,656,19410,377,065
net assets-28,611,892-37,589,647-42,324,034-42,717,666-46,081,470-27,713,52210,235,64528,585,73036,016,87141,659,51346,874,02041,362,90239,203,91444,304,96159,289,491
total shareholders funds-28,611,892-37,589,647-42,324,034-42,717,666-46,081,470-27,713,52210,235,64528,585,73036,016,87141,659,51346,874,02041,362,90239,203,91444,304,96159,289,491
Dec 2023Dec 2022Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-7,242-7,862-10,21329,2595,072-81,4041,315,104914,232-3,310,479-19,576,8302,195,6153,181,677-3,860,546-2,058,702-1,480,095
Depreciation1,691274,807226,278771,33416,078,7041,204,7491,395,6073,626,7126,125,1792,727,623
Amortisation
Tax185,103458,085816,300349,744388,090-10-614,9668,703748,2283,809,508-332,437-1,017,856-1,314,373-1,173,287-2,353,208
Stock
Debtors158,977-3,984,014-4,444,949592,631-10,922,078-46,008,83023,421,932-959,648-6,399,11728,416,023-504,2304,399,880-717,2171,442,44013,163,583
Creditors
Accruals and Deferred Income-1,080,5281,080,528-47,779-782,720-221,779-149,506-235,154-51,297-3,422,8134,911,048
Deferred Taxes & Provisions-445,536-104,575-921,528304,831-568,361-175,691-78,787-697,6302,687,277
Cash flow from operations18,8844,434,2375,251,036-213,62811,315,24044,848,579-21,811,9951,956,5072,903,952-28,021,5892,854,290-1,251,297-961,074-2,669,693-6,670,938
Investing Activities
capital expenditure20,3876,608,00445,1055,545,438-723,917-1,961,695-899,0979,120,5753,250,791-53,438,275
Change in Investments9,742,2826,377,977768,2749,146,115-30,130,32310,385,326-16,838,129-7,783,62422,555,10420,804,2496,755,12637687,286-90,07590,075
cash flow from investments-9,742,282-6,377,977-768,274-9,146,11530,130,323-10,364,93923,446,1337,828,729-17,009,666-21,528,166-8,716,821-899,4739,033,2893,340,866-53,528,350
Financing Activities
Bank loans
Group/Directors Accounts-142,867-3,978,818-3,925,332-3,180,735-10,818,9894,780,19713,637,578-47,860,14214,524,84139,119,5122,216,0562,165,212-8,166,5505,399,5732,778,738
Other Short Term Loans
Long term loans1,059,0311,179,581-145,9589,561,736-11,933,899-1,457,0433,933,45146,428,9302,568,595
Hire Purchase and Lease Commitments
other long term liabilities
share issue505,850393,631442,988-3,933,60312,994,088-323,0631,110,975-442,950-3,444,70610,157,2483,318,746168,982570,450-12,081,06363,664,071
interest-1,735,675-1,325,538-1,779,078-1,729,591-1,539,403-1,572,319-1,674,487-744,907364,314395,566328,407304,014137,790152,593187,008
cash flow from financing-313,661-3,731,144-5,407,380717,807-11,298,2031,427,77217,007,517-2,619,06914,013,04449,672,3265,863,2092,638,208-7,458,310-6,528,89766,629,817
cash and cash equivalents
cash-7,340-65,181-9836,059-68,435-60,958154,944-52-92,670122,5721,4649,596-20,450-5,681,7955,702,245
overdraft-1212
change in cash-7,340-65,181-9836,059-68,435-60,958154,944-52-92,670122,5721,4649,608-20,462-5,681,7955,702,245

bristow southeast asia limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bristow southeast asia limited. Get real-time insights into bristow southeast asia limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bristow Southeast Asia Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bristow southeast asia limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other established companies, companies in RH1 area or any other competitors across 12 key performance metrics.

bristow southeast asia limited Ownership

BRISTOW SOUTHEAST ASIA LIMITED group structure

Bristow Southeast Asia Limited has no subsidiary companies.

Ultimate parent company

BRISTOW INTERNATIONAL PANAMA SOCIEDAD DE

#0103385

2 parents

BRISTOW SOUTHEAST ASIA LIMITED

06400653

BRISTOW SOUTHEAST ASIA LIMITED Shareholders

caledonian helicopters limited 100%

bristow southeast asia limited directors

Bristow Southeast Asia Limited currently has 2 directors. The longest serving directors include Mr Alan Corbett (Oct 2020) and Ahmed Olubajo (Oct 2020).

officercountryagestartendrole
Mr Alan CorbettEngland67 years Oct 2020- Director
Ahmed Olubajo47 years Oct 2020- Director

P&L

December 2023

turnover

0

0%

operating profit

-7.2k

-8%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-28.6m

-0.24%

total assets

33.2m

+0.42%

cash

0

-1%

net assets

Total assets minus all liabilities

bristow southeast asia limited company details

company number

06400653

Type

Private limited with Share Capital

industry

77351 - Renting and leasing of passenger air transport equipment

incorporation date

October 2007

age

18

incorporated

UK

ultimate parent company

BRISTOW INTERNATIONAL PANAMA SOCIEDAD DE

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

KPMG LLP

address

redhill aerodrome, redhill, surrey, RH1 5JZ

Bank

-

Legal Advisor

-

bristow southeast asia limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to bristow southeast asia limited.

bristow southeast asia limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BRISTOW SOUTHEAST ASIA LIMITED. This can take several minutes, an email will notify you when this has completed.

bristow southeast asia limited Companies House Filings - See Documents

datedescriptionview/download