g.m.f. management services ltd

Live EstablishedMicroDeclining

g.m.f. management services ltd Company Information

Share G.M.F. MANAGEMENT SERVICES LTD

Company Number

06403047

Shareholders

lynda anne flanagan

garry michael flanagan

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

18 sunningdale croft, fixby park, huddersfield, w yorks, HD2 2NX

Website

-

g.m.f. management services ltd Estimated Valuation

£68.7k

Pomanda estimates the enterprise value of G.M.F. MANAGEMENT SERVICES LTD at £68.7k based on a Turnover of £170.3k and 0.4x industry multiple (adjusted for size and gross margin).

g.m.f. management services ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of G.M.F. MANAGEMENT SERVICES LTD at £0 based on an EBITDA of £-341 and a 2.9x industry multiple (adjusted for size and gross margin).

g.m.f. management services ltd Estimated Valuation

£146k

Pomanda estimates the enterprise value of G.M.F. MANAGEMENT SERVICES LTD at £146k based on Net Assets of £63.6k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

G.m.f. Management Services Ltd Overview

G.m.f. Management Services Ltd is a live company located in huddersfield, HD2 2NX with a Companies House number of 06403047. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in October 2007, it's largest shareholder is lynda anne flanagan with a 50% stake. G.m.f. Management Services Ltd is a established, micro sized company, Pomanda has estimated its turnover at £170.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

G.m.f. Management Services Ltd Health Check

Pomanda's financial health check has awarded G.M.F. Management Services Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £170.3k, make it smaller than the average company (£4.3m)

£170.3k - G.m.f. Management Services Ltd

£4.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (9.1%)

-3% - G.m.f. Management Services Ltd

9.1% - Industry AVG

production

Production

with a gross margin of 17%, this company has a higher cost of product (37.5%)

17% - G.m.f. Management Services Ltd

37.5% - Industry AVG

profitability

Profitability

an operating margin of -0.2% make it less profitable than the average company (5.6%)

-0.2% - G.m.f. Management Services Ltd

5.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (25)

2 - G.m.f. Management Services Ltd

25 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.7k, the company has an equivalent pay structure (£50.7k)

£50.7k - G.m.f. Management Services Ltd

£50.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £85.2k, this is less efficient (£156.6k)

£85.2k - G.m.f. Management Services Ltd

£156.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 137 days, this is later than average (38 days)

137 days - G.m.f. Management Services Ltd

38 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (31 days)

0 days - G.m.f. Management Services Ltd

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - G.m.f. Management Services Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - G.m.f. Management Services Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1.2%, this is a lower level of debt than the average (60.2%)

1.2% - G.m.f. Management Services Ltd

60.2% - Industry AVG

G.M.F. MANAGEMENT SERVICES LTD financials

EXPORTms excel logo

G.M.F. Management Services Ltd's latest turnover from April 2024 is estimated at £170.3 thousand and the company has net assets of £63.6 thousand. According to their latest financial statements, G.M.F. Management Services Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover170,343162,181155,102185,789189,090180,381180,960320,51465,910189,394107,29316,22615,99098,8580
Other Income Or Grants000000000000000
Cost Of Sales141,454133,700129,501157,171156,958150,023149,712263,68554,880158,25489,34313,38213,05279,3710
Gross Profit28,88928,48125,60128,61832,13230,35831,24856,82811,03031,14117,9502,8442,93819,4870
Admin Expenses29,23029,13742,22329,170-68,82829,76784,765135,40662,748-115,714-149,58651,35725,8018,660-110,101
Operating Profit-341-656-16,622-552100,960591-53,517-78,578-51,718146,855167,536-48,513-22,86310,827110,101
Interest Payable000000000000000
Interest Receivable00000002931,3961,356607243501687369
Pre-Tax Profit-341-656-16,622-552100,960591-53,517-78,285-50,322148,211168,143-48,270-22,36211,514110,469
Tax0000-19,182-112000-31,124-38,67300-3,224-30,931
Profit After Tax-341-656-16,622-55281,778479-53,517-78,285-50,322117,087129,470-48,270-22,3628,29079,538
Dividends Paid000000000000000
Retained Profit-341-656-16,622-55281,778479-53,517-78,285-50,322117,087129,470-48,270-22,3628,29079,538
Employee Costs101,39896,49391,61685,89684,76178,72876,12776,36138,00437,73937,15936,81536,23735,3000
Number Of Employees222222221111110
EBITDA*-341-656-16,622-552100,960591-53,517-78,578-51,718146,855167,536-48,513-22,86310,827110,101

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets000000000000000
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets000000000000000
Stock & work in progress000000000000000
Trade Debtors64,37964,72065,37681,99882,54783,26382,890147,608002,0352,1301,7740125
Group Debtors000000000000000
Misc Debtors000000000000000
Cash00000000234,704323,661218,86823,79473,363127,131147,560
misc current assets000000000000000
total current assets64,37964,72065,37681,99882,54783,26382,890147,608234,704323,661220,90325,92475,137127,131147,685
total assets64,37964,72065,37681,99882,54783,26382,890147,608234,704323,661220,90325,92475,137127,131147,685
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 33233233233231974576111,71221,17359,80874,1378,6289,57139,20368,047
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities33233233233231974576111,71221,17359,80874,1378,6289,57139,20368,047
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income4404404404404504105007500000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities4404404404404504105007500000000
total liabilities7727727727727691,1551,26112,46221,17359,80874,1378,6289,57139,20368,047
net assets63,60763,94864,60481,22681,77882,10881,629135,146213,531263,853146,76617,29665,56687,92879,638
total shareholders funds63,60763,94864,60481,22681,77882,10881,629135,146213,531263,853146,76617,29665,56687,92879,638
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit-341-656-16,622-552100,960591-53,517-78,578-51,718146,855167,536-48,513-22,86310,827110,101
Depreciation000000000000000
Amortisation000000000000000
Tax0000-19,182-112000-31,124-38,67300-3,224-30,931
Stock000000000000000
Debtors-341-656-16,622-54982,547373-64,718147,6080-2,035-953561,774-125125
Creditors00013319-16-10,951-9,461-38,635-14,32965,509-943-29,632-28,84468,047
Accruals and Deferred Income000-10450-90-2507500000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations0000000-234,897-90,353103,437194,467-49,812-54,269-21,116147,092
Investing Activities
capital expenditure000000000000000
Change in Investments000000000000000
cash flow from investments000000000000000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0000000-100000000100
interest00000002931,3961,356607243501687369
cash flow from financing00000001931,3961,356607243501687469
cash and cash equivalents
cash0000000-234,704-88,957104,793195,074-49,569-53,768-20,429147,560
overdraft000000000000000
change in cash0000000-234,704-88,957104,793195,074-49,569-53,768-20,429147,560

g.m.f. management services ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for g.m.f. management services ltd. Get real-time insights into g.m.f. management services ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

G.m.f. Management Services Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for g.m.f. management services ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in HD2 area or any other competitors across 12 key performance metrics.

g.m.f. management services ltd Ownership

G.M.F. MANAGEMENT SERVICES LTD group structure

G.M.F. Management Services Ltd has no subsidiary companies.

Ultimate parent company

G.M.F. MANAGEMENT SERVICES LTD

06403047

G.M.F. MANAGEMENT SERVICES LTD Shareholders

lynda anne flanagan 50%
garry michael flanagan 50%

g.m.f. management services ltd directors

G.M.F. Management Services Ltd currently has 2 directors. The longest serving directors include Ms Lynda Flanagan (Oct 2007) and Mr Garry Flanagan (Oct 2007).

officercountryagestartendrole
Ms Lynda Flanagan63 years Oct 2007- Director
Mr Garry FlanaganEngland62 years Oct 2007- Director

P&L

April 2024

turnover

170.3k

+5%

operating profit

-341

0%

gross margin

17%

-3.43%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

63.6k

-0.01%

total assets

64.4k

-0.01%

cash

0

0%

net assets

Total assets minus all liabilities

g.m.f. management services ltd company details

company number

06403047

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

October 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2024

previous names

N/A

accountant

WALTER DAWSON & SON

auditor

-

address

18 sunningdale croft, fixby park, huddersfield, w yorks, HD2 2NX

Bank

-

Legal Advisor

-

g.m.f. management services ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to g.m.f. management services ltd.

g.m.f. management services ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for G.M.F. MANAGEMENT SERVICES LTD. This can take several minutes, an email will notify you when this has completed.

g.m.f. management services ltd Companies House Filings - See Documents

datedescriptionview/download