Pomanda estimates the enterprise value of YEW CLOTHING LIMITED at £227.2k based on a Turnover of £483.2k and 0.47x industry multiple (adjusted for size and gross margin).
yew clothing limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of YEW CLOTHING LIMITED at £0 based on an EBITDA of £-7.3k and a 3.78x industry multiple (adjusted for size and gross margin).
yew clothing limitedEstimated Valuation
£20.2k
Pomanda estimates the enterprise value of YEW CLOTHING LIMITED at £20.2k based on Net Assets of £6.2k and 3.28x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Yew Clothing LimitedOverview
Yew Clothing Limited is a live company located in london, W4 1JF with a Companies House number of 06405429. It operates in the manufacture of other wearing apparel and accessories n.e.c. sector, SIC Code 14190. Founded in October 2007, it's largest shareholder is
jun wong
with a 82.5% stake. Yew Clothing Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£483.2k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Yew Clothing Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
2 Regular
6 Weak
Size
annual sales of £483.2k, make it smaller than the average company (£9.3m)
£483.2k - Yew Clothing Limited
£9.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 7%, show it is growing at a similar rate (8.4%)
7% - Yew Clothing Limited
8.4% - Industry AVG
Production
with a gross margin of 27.1%, this company has a higher cost of product (35.5%)
27.1% - Yew Clothing Limited
35.5% - Industry AVG
Profitability
an operating margin of -1.5% make it less profitable than the average company (6.1%)
-1.5% - Yew Clothing Limited
6.1% - Industry AVG
Employees
with 2 employees, this is below the industry average (38)
2 - Yew Clothing Limited
38 - Industry AVG
Pay Structure
on an average salary of £34.9k, the company has an equivalent pay structure (£34.9k)
£34.9k - Yew Clothing Limited
£34.9k - Industry AVG
Efficiency
resulting in sales per employee of £241.6k, this is more efficient (£195.2k)
£241.6k - Yew Clothing Limited
£195.2k - Industry AVG
Debtor Days
it gets paid by customers after 76 days, this is later than average (40 days)
76 days - Yew Clothing Limited
40 days - Industry AVG
Creditor Days
its suppliers are paid after 81 days, this is slower than average (39 days)
81 days - Yew Clothing Limited
39 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Yew Clothing Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Yew Clothing Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 93.9%, this is a higher level of debt than the average (55.8%)
93.9% - Yew Clothing Limited
55.8% - Industry AVG
YEW CLOTHING LIMITED financials
EXPORT
Yew Clothing Limited's latest turnover from October 2023 is estimated at £483.2 thousand and the company has net assets of £6.2 thousand. According to their latest financial statements, we estimate that Yew Clothing Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Oct 2015
Oct 2014
Oct 2013
Oct 2012
Oct 2011
Oct 2010
Oct 2009
Turnover
483,204
307,171
384,504
394,999
355,579
418,175
369,321
393,089
440,275
415,285
91,041
75,390
76,998
101,093
Other Income Or Grants
Cost Of Sales
352,050
229,896
304,957
307,217
274,553
331,855
289,198
311,209
342,494
324,806
71,793
56,961
58,284
75,673
Gross Profit
131,154
77,275
79,547
87,782
81,027
86,321
80,124
81,880
97,781
90,480
19,248
18,429
18,714
25,421
Admin Expenses
138,421
84,536
86,122
92,410
87,006
91,371
84,251
84,452
103,559
-34,874
23,536
25,428
28,423
34,785
13,422
Operating Profit
-7,267
-7,261
-6,575
-4,628
-5,979
-5,050
-4,127
-2,572
-5,778
125,354
-4,288
-6,999
-9,709
-9,364
-13,422
Interest Payable
Interest Receivable
6
17
21
24
45
31
Pre-Tax Profit
-7,267
-7,261
-6,575
-4,628
-5,979
-5,050
-4,127
-2,572
-5,778
125,359
-4,271
-6,978
-9,685
-9,319
-13,391
Tax
-26,325
Profit After Tax
-7,267
-7,261
-6,575
-4,628
-5,979
-5,050
-4,127
-2,572
-5,778
99,034
-4,271
-6,978
-9,685
-9,319
-13,391
Dividends Paid
Retained Profit
-7,267
-7,261
-6,575
-4,628
-5,979
-5,050
-4,127
-2,572
-5,778
99,034
-4,271
-6,978
-9,685
-9,319
-13,391
Employee Costs
69,734
30,161
63,855
62,123
61,007
61,514
59,521
59,559
57,298
29,248
28,963
29,389
25,843
24,897
Number Of Employees
2
1
2
2
2
2
2
2
2
1
1
1
1
1
EBITDA*
-7,267
-7,261
-6,575
-4,628
-5,979
-5,050
-4,127
-2,572
-5,778
125,354
-4,153
-6,640
-9,486
-8,340
-12,399
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Oct 2015
Oct 2014
Oct 2013
Oct 2012
Oct 2011
Oct 2010
Oct 2009
Tangible Assets
135
222
445
1,469
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
135
222
445
1,469
Stock & work in progress
98,422
99,928
100,442
101,443
103,683
Trade Debtors
100,910
99,749
100,811
99,748
99,500
98,893
98,502
98,188
101,124
99,582
209
209
209
8,358
1,216
Group Debtors
Misc Debtors
Cash
2,375
4,473
3,820
5,628
12,293
misc current assets
total current assets
100,910
99,749
100,811
99,748
99,500
98,893
98,502
98,188
101,124
99,582
101,006
104,610
104,471
115,429
117,192
total assets
100,910
99,749
100,811
99,748
99,500
98,893
98,502
98,188
101,124
99,582
101,006
104,745
104,693
115,874
118,661
Bank overdraft
Bank loan
Trade Creditors
78,762
70,334
64,135
56,497
51,621
61,030
55,589
51,148
51,512
44,192
38,827
38,295
31,265
32,761
26,229
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
78,762
70,334
64,135
56,497
51,621
61,030
55,589
51,148
51,512
44,192
38,827
38,295
31,265
32,761
26,229
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
15,995
15,995
15,995
15,995
15,995
provisions
total long term liabilities
15,995
15,995
15,995
15,995
15,995
total liabilities
94,757
86,329
80,130
72,492
67,616
61,030
55,589
51,148
51,512
44,192
38,827
38,295
31,265
32,761
26,229
net assets
6,153
13,420
20,681
27,256
31,884
37,863
42,913
47,040
49,612
55,390
62,179
66,450
73,428
83,113
92,432
total shareholders funds
6,153
13,420
20,681
27,256
31,884
37,863
42,913
47,040
49,612
55,390
62,179
66,450
73,428
83,113
92,432
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Oct 2015
Oct 2014
Oct 2013
Oct 2012
Oct 2011
Oct 2010
Oct 2009
Operating Activities
Operating Profit
-7,267
-7,261
-6,575
-4,628
-5,979
-5,050
-4,127
-2,572
-5,778
125,354
-4,288
-6,999
-9,709
-9,364
-13,422
Depreciation
135
359
223
1,024
1,023
Amortisation
Tax
-26,325
Stock
-98,422
-1,506
-514
-1,001
-2,240
103,683
Debtors
1,161
-1,062
1,063
248
607
391
314
-2,936
1,542
99,373
-8,149
7,142
1,216
Creditors
8,428
6,199
7,638
4,876
-9,409
5,441
4,441
-364
7,320
5,365
532
7,030
-1,496
6,532
26,229
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-15,995
103,443
-2,115
904
-1,832
-6,710
-91,069
Investing Activities
capital expenditure
-272
-2,492
Change in Investments
cash flow from investments
-272
-2,492
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
15,995
share issue
-105,823
105,823
interest
6
17
21
24
45
31
cash flow from financing
15,995
-105,817
17
21
24
45
105,854
cash and cash equivalents
cash
-2,375
-2,098
653
-1,808
-6,665
12,293
overdraft
change in cash
-2,375
-2,098
653
-1,808
-6,665
12,293
yew clothing limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for yew clothing limited. Get real-time insights into yew clothing limited's credit score, group structure and payment trends.
Perform a competitor analysis for yew clothing limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in W 4 area or any other competitors across 12 key performance metrics.
yew clothing limited Ownership
YEW CLOTHING LIMITED group structure
Yew Clothing Limited has no subsidiary companies.
Ultimate parent company
YEW CLOTHING LIMITED
06405429
YEW CLOTHING LIMITED Shareholders
The largest shareholders in Yew Clothing Limited include Jun Wong and Ms Kresse A.M Wesling.
jun wong
82.52%
ms kresse a.m wesling
17.48%
yew clothing limited directors
Yew Clothing Limited currently has 1 director, Mr Jun Wong serving since Oct 2007.
14190 - Manufacture of other wearing apparel and accessories
incorporation date
October 2007
age
18
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
October 2023
previous names
N/A
accountant
-
auditor
-
address
92 esmond road, london, W4 1JF
Bank
-
Legal Advisor
-
yew clothing limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to yew clothing limited.
yew clothing limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for YEW CLOTHING LIMITED. This can take several minutes, an email will notify you when this has completed.
yew clothing limitedCompanies House Filings - See Documents
